AVG Logistics Ltd
Incorporated in 2010, AVG Logistics
Ltd is in the business of transportation
of goods, warehousing and other incidental activities, along with trading business[1]
- Market Cap ₹ 392 Cr.
- Current Price ₹ 210
- High / Low ₹ 301 / 113
- Stock P/E 15.0
- Book Value ₹ 145
- Dividend Yield 0.57 %
- ROCE 13.7 %
- ROE 10.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 63.1% CAGR over last 5 years
Cons
- Promoter holding has decreased over last quarter: -9.98%
- The company has delivered a poor sales growth of 11.7% over past five years.
- Company has a low return on equity of 10.9% over last 3 years.
- Promoters have pledged 66.7% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 227 | 313 | 322 | 333 | 432 | 427 | 480 | 552 | 579 | |
| 202 | 285 | 298 | 318 | 390 | 352 | 395 | 455 | 470 | |
| Operating Profit | 25 | 28 | 24 | 15 | 41 | 76 | 85 | 96 | 109 |
| OPM % | 11% | 9% | 8% | 5% | 10% | 18% | 18% | 17% | 19% |
| 0 | 1 | 1 | 2 | 1 | 3 | 25 | 3 | 4 | |
| Interest | 7 | 9 | 10 | 13 | 23 | 31 | 29 | 26 | 31 |
| Depreciation | 6 | 8 | 9 | 7 | 18 | 36 | 38 | 43 | 47 |
| Profit before tax | 12 | 13 | 6 | -2 | 1 | 11 | 42 | 29 | 34 |
| Tax % | 37% | 25% | 30% | -25% | -8% | 30% | 24% | 27% | 24% |
| 8 | 9 | 5 | -2 | 1 | 8 | 32 | 21 | 26 | |
| EPS in Rs | 8.39 | 7.41 | 4.05 | -1.18 | 0.66 | 5.71 | 18.78 | 11.41 | 13.99 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 14% | 5% | 8% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 11% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 63% |
| 3 Years: | 47% |
| TTM: | 22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | -7% |
| 1 Year: | -25% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 11% |
| Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 10 | 10 | 12 | 12 | 12 | 14 | 15 | 15 |
| Reserves | 22 | 58 | 64 | 67 | 70 | 78 | 186 | 232 | 256 |
| 50 | 73 | 80 | 107 | 287 | 266 | 220 | 219 | 220 | |
| 20 | 34 | 55 | 45 | 55 | 52 | 28 | 34 | 58 | |
| Total Liabilities | 100 | 175 | 209 | 230 | 424 | 408 | 449 | 499 | 548 |
| 22 | 37 | 39 | 64 | 238 | 216 | 230 | 216 | 193 | |
| CWIP | 4 | 8 | 16 | 2 | 0 | 2 | 0 | 8 | 20 |
| Investments | 2 | 9 | 10 | 10 | 10 | 10 | 10 | 11 | 12 |
| 73 | 120 | 143 | 154 | 176 | 179 | 208 | 264 | 323 | |
| Total Assets | 100 | 175 | 209 | 230 | 424 | 408 | 449 | 499 | 548 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 12 | -6 | 21 | -4 | 28 | 38 | 1 | 37 | 49 | |
| -10 | -38 | -17 | -16 | -24 | -16 | -35 | -35 | -74 | |
| -1 | 45 | -3 | 20 | -6 | -24 | 34 | -2 | 25 | |
| Net Cash Flow | 1 | 1 | 1 | -0 | -1 | -1 | 0 | 0 | 0 |
| Free Cash Flow | 4 | -35 | 2 | -21 | 6 | 21 | -28 | 1 | -23 |
| CFO/OP | 61% | -0% | 112% | 9% | 80% | 44% | 6% | 46% | 51% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 76 | 82 | 92 | 92 | 91 | 105 | 123 | 136 | 149 |
| Inventory Days | 3 | 1 | 7 | ||||||
| Days Payable | 126 | 96 | 291 | ||||||
| Cash Conversion Cycle | -48 | -13 | -192 | 92 | 91 | 105 | 123 | 136 | 149 |
| Working Capital Days | 13 | 37 | 24 | 24 | 31 | 17 | 56 | 63 | 82 |
| ROCE % | 21% | 11% | 6% | 9% | 12% | 15% | 13% | 14% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Reefer (Cold Chain) Vehicles vehicles ・Standalone data |
|
|||
| Total Owned Vehicles (Fleet) vehicles ・Standalone data |
||||
| Active Rail Routes routes ・Standalone data |
||||
| Branch Network branches ・Standalone data |
||||
| Pin Codes Covered pin codes ・Standalone data |
||||
| Total Fleet (Owned + Partner/Associated Vehicles) vehicles ・Standalone data |
||||
| Total Warehousing Space sq. ft. ・Standalone data |
||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Jul - Compliance certificate under Regulation 74(5) for quarter ended 30 June 2026.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
2 Jul - AVG Logistics released Q4/FY26 earnings call transcript, reporting 19.4% Q4 revenue growth and FY26 PAT of ₹26.17 crore.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
30 Jun - Q4FY2025-26 analyst/investor conference call recording uploaded on company website.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
29 Jun - Investor Presentation for Investors Conference Call for Q4 FY2025-26
- Closure of Trading Window 26 Jun
Annual reports
Concalls
-
Jul 2026Transcript PPT
-
Jun 2026TranscriptAI SummaryPPT
-
Feb 2026TranscriptPPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
Business Overview:[1]
AVGLL is an ISO accredited logistics company that provides 24/7 end-to-end supply chain logistics services and specializes in road transportation services and warehousing facilities. It has 70+ fully computerized branches across India.