AVG Logistics Ltd

AVG Logistics Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

AVG Logistics Ltd

₹ 204 -0.07%
03 Aug - close price
avglogistics.com BSE: 543910 NSE: AVG
About

Incorporated in 2010, AVG Logistics
Ltd is in the business of transportation
of goods, warehousing and other incidental activities, along with trading business[1]

Key Points

Business Overview:[1]
AVGLL is an ISO accredited logistics
company that provides 24/7 end-to
-end supply chain logistics services
and specializes in road transportation
services and warehousing facilities. It
has 70+ fully computerized branches
across India.

Website BSE NSE - BE
  • Market Cap ₹ 382 Cr.
  • Current Price ₹ 204
  • High / Low ₹ 262 / 113
  • Stock P/E 37.9
  • Book Value ₹ 145
  • Dividend Yield 0.59 %
  • ROCE 9.28 %
  • ROE 3.89 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -9.97%
  • The company has delivered a poor sales growth of 10.8% over past five years.
  • Company has a low return on equity of 8.36% over last 3 years.
  • Promoters have pledged 66.7% of their holding.
  • Earnings include an other income of Rs.25.1 Cr.
  • Dividend payout has been low at 4.54% of profits over last 3 years
  • Company has high debtors of 155 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Services Logistics Solution Provider

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
113 100 117 125 137 123 138 142 148 125 143 134 155
86 82 97 102 116 100 115 117 124 101 119 108 142
Operating Profit 26 19 21 23 21 23 23 26 24 24 24 26 13
OPM % 23% 19% 18% 18% 15% 19% 17% 18% 16% 19% 17% 19% 9%
2 0 1 0 24 1 1 1 0 1 2 1 21
Interest 7 7 7 7 7 7 7 6 6 6 8 8 9
Depreciation 9 9 10 10 10 10 11 12 10 11 12 12 12
Profit before tax 12 3 5 7 28 7 7 8 8 7 7 7 14
Tax % 23% 21% 37% 33% 20% 21% 24% 30% 31% 29% 23% 24% 22%
11 3 2 5 23 5 5 6 5 5 5 5 11
EPS in Rs 7.58 1.73 1.18 3.29 13.45 3.06 3.11 2.98 2.80 2.66 2.72 2.89 5.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
227 313 322 333 432 427 480 552 557
202 285 298 318 390 352 395 455 470
Operating Profit 25 28 24 15 41 76 85 96 87
OPM % 11% 9% 8% 4.5% 10% 18% 18% 17% 16%
0 1 1 2 1 3 25 3 25
Interest 7 9 10 13 23 31 29 26 31
Depreciation 6 8 9 7 18 36 38 43 47
Profit before tax 12 13 6 -2 1 11 42 29 34
Tax % 37% 25% 30% -25% -8% 30% 24% 27% 24%
8 9 5 -2 1 8 32 21 26
EPS in Rs 8.39 7.41 4.05 -1.18 0.66 5.71 18.78 11.41 13.99
Dividend Payout % 0% 0% 0% 0% 0% 14% 5% 8% 0%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 9%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: 42%
3 Years: 7%
TTM: -53%
Stock Price CAGR
10 Years: %
5 Years: 21%
3 Years: -8%
1 Year: -14%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 8%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7 10 10 12 12 12 14 15 15
Reserves 22 58 64 67 70 78 186 232 256
50 73 80 107 287 266 220 219 220
20 34 55 45 55 52 28 34 58
Total Liabilities 100 175 209 230 424 408 449 499 548
22 37 39 64 238 216 230 216 193
CWIP 4 8 16 2 0 2 0 8 20
Investments 2 9 10 10 10 10 10 11 12
73 120 143 154 176 179 208 264 323
Total Assets 100 175 209 230 424 408 449 499 548

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
12 -6 21 -4 28 38 28 37 49
-10 -38 -17 -16 -24 -16 -35 -35 -74
-1 45 -3 20 -6 -24 8 -2 25
Net Cash Flow 1 1 1 -0 -1 -1 0 0 0
Free Cash Flow 4 -35 2 -21 6 21 -23 1 -23
CFO/OP 61% -0% 112% 9% 80% 44% 37% 46% 63%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 76 82 92 92 91 105 123 136 155
Inventory Days 3 1 7
Days Payable 126 96 291
Cash Conversion Cycle -48 -13 -192 92 91 105 123 136 155
Working Capital Days 13 37 24 24 31 17 56 63 85
ROCE % 21% 11% 6% 9% 12% 15% 13% 9%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
Reefer (Cold Chain) Vehicles
vehicles ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Owned Vehicles (Fleet)
vehicles ・Standalone data
Active Rail Routes
routes ・Standalone data
Branch Network
branches ・Standalone data
Pin Codes Covered
pin codes ・Standalone data
Total Fleet (Owned + Partner/Associated Vehicles)
vehicles ・Standalone data
Total Warehousing Space
sq. ft. ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

7 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
61.22% 61.22% 52.76% 52.76% 51.54% 51.88% 52.51% 52.51% 52.51% 51.20% 51.20% 41.23%
4.35% 5.19% 8.03% 8.60% 8.14% 8.01% 8.36% 8.59% 8.57% 8.68% 8.54% 5.62%
8.39% 1.69% 1.44% 1.44% 1.41% 1.61% 1.59% 1.59% 1.57% 1.40% 1.54% 16.89%
26.03% 31.89% 37.77% 37.20% 38.92% 38.49% 37.54% 37.32% 37.35% 38.73% 38.73% 36.27%
No. of Shareholders 2,3463,7917,5198,9598,97110,66410,61510,31310,07810,1149,7989,899

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls