North Eastern Carrying Corporation Ltd
Incorporated in 1984, North Eastern Carrying Corporation Ltd is in the
business of Transportation[1]
- Market Cap ₹ 340 Cr.
- Current Price ₹ 35.9
- High / Low ₹ 44.4 / 22.0
- Stock P/E 28.5
- Book Value ₹ 22.6
- Dividend Yield 0.00 %
- ROCE 7.38 %
- ROE 5.37 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Promoter holding has increased by 1.89% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -0.45% over past five years.
- Company has a low return on equity of 5.09% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
541 | 572 | 531 | 538 | 548 | 384 | 343 | 376 | 231 | 250 | 306 | 335 | 337 | |
522 | 550 | 511 | 518 | 528 | 369 | 328 | 358 | 222 | 235 | 286 | 314 | 312 | |
Operating Profit | 19 | 21 | 20 | 21 | 20 | 16 | 15 | 18 | 9 | 15 | 20 | 21 | 25 |
OPM % | 3% | 4% | 4% | 4% | 4% | 4% | 4% | 5% | 4% | 6% | 7% | 6% | 8% |
0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 2 | 2 | |
Interest | 7 | 9 | 9 | 10 | 9 | 7 | 6 | 7 | 7 | 6 | 8 | 9 | 9 |
Depreciation | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 |
Profit before tax | 8 | 9 | 9 | 9 | 9 | 6 | 7 | 9 | 1 | 6 | 9 | 10 | 15 |
Tax % | 36% | 32% | 35% | 37% | 38% | 35% | 36% | 27% | -21% | 25% | 39% | 21% | |
5 | 6 | 6 | 6 | 6 | 4 | 5 | 6 | 1 | 4 | 6 | 8 | 12 | |
EPS in Rs | 0.55 | 0.66 | 0.58 | 0.59 | 0.59 | 0.41 | 0.47 | 0.67 | 0.15 | 0.45 | 0.60 | 0.84 | 1.26 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | 0% |
3 Years: | 13% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | 13% |
3 Years: | 78% |
TTM: | 102% |
Stock Price CAGR | |
---|---|
10 Years: | -7% |
5 Years: | 48% |
3 Years: | 20% |
1 Year: | 0% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 5% |
3 Years: | 5% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 95 | 100 |
Reserves | 5 | 12 | 17 | 23 | 28 | 32 | 37 | 43 | 45 | 49 | 55 | 99 | 115 |
65 | 73 | 74 | 78 | 83 | 54 | 72 | 76 | 86 | 101 | 119 | 103 | 95 | |
15 | 18 | 22 | 16 | 15 | 18 | 23 | 30 | 16 | 18 | 20 | 20 | 20 | |
Total Liabilities | 136 | 153 | 163 | 167 | 177 | 154 | 182 | 199 | 196 | 218 | 243 | 317 | 330 |
15 | 15 | 15 | 18 | 18 | 19 | 20 | 17 | 14 | 13 | 14 | 13 | 9 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 5 |
121 | 138 | 148 | 149 | 158 | 135 | 162 | 183 | 183 | 205 | 230 | 299 | 316 | |
Total Assets | 136 | 153 | 163 | 167 | 177 | 154 | 182 | 199 | 196 | 218 | 243 | 317 | 330 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-15 | 1 | 2 | -2 | 34 | -13 | -4 | -11 | -10 | -14 | -46 | ||
-2 | -2 | -7 | -3 | -3 | -4 | -0 | 0 | -2 | -3 | -6 | ||
17 | 2 | 4 | 5 | -30 | 19 | 4 | 10 | 15 | 18 | 65 | ||
Net Cash Flow | 0 | 0 | -0 | 0 | 1 | 1 | -0 | 0 | 2 | 0 | 13 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 67 | 73 | 78 | 81 | 84 | 93 | 117 | 112 | 165 | 154 | 138 | 131 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 67 | 73 | 78 | 81 | 84 | 93 | 117 | 112 | 165 | 154 | 138 | 131 |
Working Capital Days | 66 | 72 | 81 | 85 | 90 | 103 | 136 | 139 | 250 | 259 | 240 | 279 |
ROCE % | 14% | 14% | 12% | 13% | 11% | 9% | 8% | 10% | 5% | 6% | 8% | 7% |
Documents
Announcements
-
Pursuant To The Regulations 30 Of The SEBI (Listing Obligations And Disclosure Requirement) Regulations, 2015 - Intimation Regarding General Business Updates
9 Dec - General business update and new warehouse facility announcement.
-
Appointment of Company Secretary and Compliance Officer
3 Dec - Appointment of Mr. Rakesh as Company Secretary.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
4 Nov - Copies of newspaper publication of Unaudited financial results for the quarter ended 30.09.2024
-
Statement Of Deviation
30 Oct - Statement on deviation in fund utilization for rights issue.
-
Announcement under Regulation 30 (LODR)-Change in Management
30 Oct - Approval of financial results and management changes.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
NECCL is in freight forwarding, logistics and goods transport agency business with 250+ branches in India. It provides freight management and customized logistics solutions backed by an automated ERP based software.
Company books small parcels, full truck load consignments, project consignments and ODC.
It also provides containerized movement of cargo, packing and moving, warehousing, 3PL and storage facilities