North Eastern Carrying Corporation Ltd

North Eastern Carrying Corporation Ltd

₹ 17.1 0.47%
16 Jun 2:02 p.m.
About

Incorporated in 1984, North Eastern Carrying Corporation Ltd is in the
business of Transportation[1]

Key Points

Business Overview:[1]
NECCL is in freight forwarding, logistics and goods transport agency business with 250+ branches in India. It provides freight management and customized logistics solutions backed by an automated ERP based software.
Company books small parcels, full truck load consignments, project consignments and ODC.
It also provides containerized movement of cargo, packing and moving, warehousing, 3PL and storage facilities

  • Market Cap 179 Cr.
  • Current Price 17.1
  • High / Low 26.0 / 10.4
  • Stock P/E 23.1
  • Book Value 22.7
  • Dividend Yield 0.00 %
  • ROCE 5.91 %
  • ROE 3.47 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.76 times its book value
  • Promoter holding has increased by 1.98% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 5.96% over past five years.
  • Company has a low return on equity of 4.37% over last 3 years.
  • Earnings include an other income of Rs.6.30 Cr.
  • Company has high debtors of 154 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
73.38 83.85 73.84 85.59 91.84 77.63 81.94 81.05 88.10 69.10 70.75 71.97 96.23
67.62 79.09 69.04 79.15 87.08 70.03 75.39 75.74 85.61 63.79 67.91 65.35 94.08
Operating Profit 5.76 4.76 4.80 6.44 4.76 7.60 6.55 5.31 2.49 5.31 2.84 6.62 2.15
OPM % 7.85% 5.68% 6.50% 7.52% 5.18% 9.79% 7.99% 6.55% 2.83% 7.68% 4.01% 9.20% 2.23%
0.04 0.28 0.11 0.10 1.11 0.37 0.05 0.03 0.26 0.15 2.88 1.38 1.89
Interest 2.37 2.25 2.03 2.57 2.21 1.97 1.90 1.86 1.34 2.45 2.30 2.40 2.16
Depreciation 0.72 0.79 0.78 0.88 0.68 0.74 0.68 0.56 0.58 0.61 0.77 0.85 1.02
Profit before tax 2.71 2.00 2.10 3.09 2.98 5.26 4.02 2.92 0.83 2.40 2.65 4.75 0.86
Tax % 58.30% 25.50% 44.76% 18.77% 3.69% 30.23% 28.61% 33.22% -112.05% 25.83% 31.32% 27.58% 18.60%
1.12 1.49 1.15 2.52 2.86 3.67 2.87 1.94 1.76 1.78 1.82 3.45 0.70
EPS in Rs 0.12 0.16 0.12 0.27 0.30 0.38 0.29 0.19 0.18 0.18 0.18 0.34 0.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
531 538 548 384 343 376 231 250 306 335 329 308
511 518 528 369 328 358 222 235 286 314 306 291
Operating Profit 20 21 20 16 15 18 9 15 20 21 23 17
OPM % 4% 4% 4% 4% 4% 5% 4% 6% 6% 6% 7% 6%
1 1 1 1 1 1 2 0 0 2 1 6
Interest 9 10 9 7 6 7 7 6 8 9 8 9
Depreciation 3 3 3 3 3 3 3 4 3 3 3 3
Profit before tax 9 9 9 6 7 9 1 6 9 10 13 11
Tax % 35% 37% 38% 35% 36% 27% -21% 25% 39% 21% 21% 27%
6 6 6 4 5 6 1 4 6 8 10 8
EPS in Rs 0.58 0.59 0.59 0.41 0.47 0.67 0.15 0.45 0.60 0.84 1.03 0.78
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: -5%
5 Years: 6%
3 Years: 0%
TTM: -6%
Compounded Profit Growth
10 Years: 3%
5 Years: 40%
3 Years: 11%
TTM: -25%
Stock Price CAGR
10 Years: -6%
5 Years: 8%
3 Years: -4%
1 Year: -32%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 4%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 50 50 50 50 50 50 50 50 50 95 100 100
Reserves 17 23 28 32 37 43 45 49 55 99 119 127
74 78 83 54 72 76 86 101 119 103 106 124
22 16 15 18 23 30 16 18 20 20 20 21
Total Liabilities 163 167 177 154 182 199 196 218 243 317 345 372
15 18 18 19 20 17 14 13 14 13 8 24
CWIP -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 4 -0
Investments 0 0 0 -0 -0 -0 -0 -0 -0 5 5 9
148 149 158 135 162 183 183 205 230 299 327 340
Total Assets 163 167 177 154 182 199 196 218 243 317 345 372

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 2 -2 34 -13 -4 -11 -10 -14 -46 -21 -9
-2 -7 -3 -3 -4 -0 0 -2 -3 -6 -2 -16
2 4 5 -30 19 4 10 15 18 65 17 19
Net Cash Flow 0 -0 0 1 1 -0 0 2 0 13 -6 -6
Free Cash Flow -1 -5 -5 31 -17 -4 -11 -13 -18 -48 -23 -21
CFO/OP 20% 26% 7% 228% -68% -8% -118% -55% -58% -206% -81% -41%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 78 81 84 93 117 112 165 154 138 131 138 154
Inventory Days
Days Payable
Cash Conversion Cycle 78 81 84 93 117 112 165 154 138 131 138 154
Working Capital Days 33 35 39 61 66 69 116 116 119 178 209 235
ROCE % 12% 13% 11% 9% 8% 10% 5% 6% 8% 7% 7% 6%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Branches
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees
Number
Warehousing Space
Million sq. ft.
Working Capital Cycle
Days
Owned Fleet Size (Trucks)
Number
Number of Customers
Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
52.68% 52.68% 52.68% 52.30% 54.19% 54.19% 54.19% 54.19% 54.19% 54.19% 54.19% 56.16%
0.00% 0.04% 0.15% 0.12% 0.01% 0.04% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00%
47.32% 47.29% 47.17% 47.58% 45.79% 45.77% 45.81% 45.82% 45.79% 45.80% 45.81% 43.83%
No. of Shareholders 18,70731,25433,08236,11346,23848,70047,79446,71445,72544,17142,90942,278

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents