North Eastern Carrying Corporation Ltd
Incorporated in 1984, North Eastern Carrying Corporation Ltd is in the
business of Transportation[1]
- Market Cap ₹ 256 Cr.
- Current Price ₹ 26.9
- High / Low ₹ 37.4 / 18.0
- Stock P/E 40.8
- Book Value ₹ 15.6
- Dividend Yield 0.00 %
- ROCE 8.27 %
- ROE 5.56 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -4.46% over past five years.
- Company has a low return on equity of 3.80% over last 3 years.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -3.99%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
477 | 541 | 572 | 531 | 538 | 548 | 384 | 343 | 376 | 231 | 250 | 306 | 317 | |
460 | 522 | 550 | 511 | 518 | 528 | 369 | 328 | 358 | 222 | 235 | 286 | 295 | |
Operating Profit | 17 | 19 | 21 | 20 | 21 | 20 | 16 | 15 | 18 | 9 | 15 | 20 | 22 |
OPM % | 4% | 3% | 4% | 4% | 4% | 4% | 4% | 4% | 5% | 4% | 6% | 7% | 7% |
0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | |
Interest | 6 | 7 | 9 | 9 | 10 | 9 | 7 | 6 | 7 | 7 | 6 | 8 | 9 |
Depreciation | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 |
Profit before tax | 8 | 8 | 9 | 9 | 9 | 9 | 6 | 7 | 9 | 1 | 6 | 9 | 10 |
Tax % | 34% | 36% | 32% | 35% | 37% | 38% | 35% | 36% | 27% | -21% | 25% | 39% | |
5 | 5 | 6 | 6 | 6 | 6 | 4 | 5 | 6 | 1 | 4 | 6 | 6 | |
EPS in Rs | 0.55 | 0.55 | 0.66 | 0.58 | 0.59 | 0.59 | 0.41 | 0.47 | 0.67 | 0.15 | 0.45 | 0.60 | 0.67 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | -4% |
3 Years: | -7% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | 1% |
5 Years: | 10% |
3 Years: | -6% |
TTM: | 6% |
Stock Price CAGR | |
---|---|
10 Years: | -8% |
5 Years: | 29% |
3 Years: | 51% |
1 Year: | 36% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 5% |
3 Years: | 4% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 73 |
Reserves | 38 | 5 | 12 | 17 | 23 | 28 | 32 | 37 | 43 | 45 | 49 | 55 | 75 |
48 | 65 | 73 | 74 | 78 | 83 | 54 | 72 | 76 | 86 | 101 | 119 | 114 | |
14 | 15 | 18 | 22 | 16 | 15 | 18 | 23 | 30 | 16 | 18 | 20 | 17 | |
Total Liabilities | 112 | 136 | 153 | 163 | 167 | 177 | 154 | 182 | 199 | 196 | 218 | 243 | 279 |
17 | 15 | 15 | 15 | 18 | 18 | 19 | 20 | 17 | 14 | 13 | 14 | 12 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
95 | 121 | 138 | 148 | 149 | 158 | 135 | 162 | 183 | 183 | 205 | 230 | 267 | |
Total Assets | 112 | 136 | 153 | 163 | 167 | 177 | 154 | 182 | 199 | 196 | 218 | 243 | 279 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2 | -15 | 1 | 2 | -2 | 34 | -13 | -4 | -11 | -10 | -14 | ||
-0 | -2 | -2 | -7 | -3 | -3 | -4 | -0 | 0 | -2 | -3 | ||
1 | 17 | 2 | 4 | 5 | -30 | 19 | 4 | 10 | 15 | 18 | ||
Net Cash Flow | -1 | 0 | 0 | -0 | 0 | 1 | 1 | -0 | 0 | 2 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 58 | 67 | 73 | 78 | 81 | 84 | 93 | 117 | 112 | 165 | 154 | 138 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 58 | 67 | 73 | 78 | 81 | 84 | 93 | 117 | 112 | 165 | 154 | 138 |
Working Capital Days | 56 | 66 | 72 | 81 | 85 | 90 | 103 | 136 | 139 | 250 | 259 | 240 |
ROCE % | 15% | 14% | 14% | 12% | 13% | 11% | 9% | 8% | 10% | 5% | 6% | 8% |
Documents
Announcements
-
CERTIFICATE UNDER REGULATION 40(9) FOR THE YEAR ENDED MARCH 31, 2024
1d - Certificate as required under Regulation 40 of SEBI (LODR)Regulations, 2015 for the year ended March 31, 2024.
- COMPLIANCE CERTIFICATE UNDER REGULATION 7(3) FOR THE YEAR ENDED MARCH 31, 2024 2d
- Disclosure Under SEBI(PIT)2015 9 Apr
-
Announcement under Regulation 30 (LODR)-Allotment
4 Apr - Company has alloted equity shares & warrants under preferential allotment
- Board Meeting Outcome for Allotment Of Equity Shares And Convertible Share Warrants 4 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
NECCL is in freight forwarding, logistics and goods transport agency business with 250+ branches in India. It provides freight management and customized logistics solutions backed by an automated ERP based software.
Company books small parcels, full truck load consignments, project consignments and ODC.
It also provides containerized movement of cargo, packing and moving, warehousing, 3PL and storage facilities