Asian Energy Services Ltd

Asian Energy Services Ltd

₹ 108 3.69%
02 Jun - close price
About

Asian Energy Services Ltd is an oilfield service and reservoir imaging company, offering a suite of geophysical services specializing in land and well seismic services and operation and maintenance services for oilfields.[1]
It is one of the few companies providing end-to-end services in the upstream oil segment.[2]

Key Points

Business Areas
1. Seismic Services - The co. is a leading service provider of 2D and 3D Seismic services with extensive industry experience of over 25 years.

  • Market Cap 415 Cr.
  • Current Price 108
  • High / Low 116 / 51.5
  • Stock P/E
  • Book Value 52.0
  • Dividend Yield 0.00 %
  • ROCE -15.3 %
  • ROE -17.4 %
  • Face Value 10.0

Pros

  • Promoter holding has increased by 1.84% over last quarter.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -13.1% over past five years.
  • Company has a low return on equity of 5.41% over last 3 years.
  • Company has high debtors of 354 days.
  • Working capital days have increased from 140 days to 251 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
111.86 69.13 31.87 46.17 81.42 76.96 51.63 69.98 61.90 27.44 24.93 28.89 28.69
85.49 57.83 21.95 32.61 61.47 51.98 39.33 57.53 45.30 32.77 32.18 31.83 31.94
Operating Profit 26.37 11.30 9.92 13.56 19.95 24.98 12.30 12.45 16.60 -5.33 -7.25 -2.94 -3.25
OPM % 23.57% 16.35% 31.13% 29.37% 24.50% 32.46% 23.82% 17.79% 26.82% -19.42% -29.08% -10.18% -11.33%
-1.75 0.84 2.73 0.95 -10.69 1.10 0.37 0.83 0.53 1.09 -5.07 1.06 1.58
Interest 1.08 0.12 0.11 0.30 0.18 0.23 0.19 0.17 0.21 0.23 0.76 1.07 0.41
Depreciation 4.86 5.38 5.52 5.94 6.49 6.86 6.98 7.03 6.82 5.97 5.93 5.46 4.61
Profit before tax 18.68 6.64 7.02 8.27 2.59 18.99 5.50 6.08 10.10 -10.44 -19.01 -8.41 -6.69
Tax % 18.42% 23.64% 4.27% 0.73% 0.39% -8.53% 13.82% 25.99% 11.19% 19.06% 0.68% -23.90% 0.00%
Net Profit 15.24 5.07 6.72 8.21 2.57 20.62 4.73 4.50 8.96 -8.46 -18.88 -10.41 -6.70
EPS in Rs 4.00 1.33 1.76 2.16 0.67 5.42 1.23 1.17 2.33 -2.20 -4.92 -2.71 -1.75
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
41 50 122 141 78 124 222 194 273 229 260 110
48 54 124 146 101 140 182 161 207 173 194 129
Operating Profit -6 -4 -2 -6 -24 -16 41 33 67 55 66 -19
OPM % -15% -9% -2% -4% -30% -13% 18% 17% 24% 24% 25% -17%
4 6 2 6 27 21 -7 1 -3 -7 3 -1
Interest 2 3 9 9 11 8 6 6 3 1 1 2
Depreciation 9 9 14 18 18 15 17 19 20 23 28 22
Profit before tax -13 -10 -23 -27 -25 -18 10 9 41 25 41 -45
Tax % 32% 1% -0% -0% -7% -1% 2% 1% 28% 8% 5% 0%
Net Profit -9 -10 -23 -27 -27 -18 10 9 29 23 39 -44
EPS in Rs -5.90 -6.71 -10.50 -12.10 -12.12 -6.98 2.71 2.39 7.68 5.93 10.11 -11.57
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: -13%
3 Years: -26%
TTM: -58%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -199%
Stock Price CAGR
10 Years: 20%
5 Years: -1%
3 Years: 9%
1 Year: 17%
Return on Equity
10 Years: -1%
5 Years: 8%
3 Years: 5%
Last Year: -17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
15 15 22 22 22 26 38 38 38 38 38 38
Reserves 67 57 43 15 -12 8 102 114 144 166 204 162
20 27 47 70 110 83 28 10 0 4 8 21
12 21 61 43 50 93 84 56 126 140 88 76
Total Liabilities 114 120 173 150 171 209 252 218 308 348 338 297
39 38 117 106 95 83 100 87 90 132 112 96
CWIP 0 4 8 0 0 0 0 0 0 0 0 0
Investments 11 6 0 0 0 0 0 0 0 0 6 20
64 72 48 44 75 126 152 132 218 216 220 181
Total Assets 114 120 173 150 171 209 252 218 308 348 338 297

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-6 -11 15 -8 -1 -18 27 27 89 -7 48 -3
-13 -3 -45 -12 -2 -4 -29 -19 -11 -33 -49 -19
10 5 30 18 9 42 -17 -15 -17 1 6 10
Net Cash Flow -9 -9 -0 -2 5 20 -19 -7 61 -39 5 -12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 164 112 33 49 202 81 101 112 118 199 156 354
Inventory Days
Days Payable
Cash Conversion Cycle 164 112 33 49 202 81 101 112 118 199 156 354
Working Capital Days 182 219 33 -31 -208 20 34 58 -21 64 105 251
ROCE % -10% -7% -12% -16% -11% -23% 19% 10% 29% 19% 18% -15%

Shareholding Pattern

Numbers in percentages

19 Recently
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
59.61 59.61 59.61 59.61 59.61 59.61 59.61 59.61 59.61 59.62 59.62 61.45
0.07 0.07 0.07 0.00 0.00 0.08 0.08 0.12 0.11 0.21 0.05 0.01
39.32 39.32 39.32 39.39 39.39 40.14 40.09 39.26 39.28 39.18 39.33 37.53
1.00 1.00 1.00 1.00 1.00 0.16 0.21 1.00 1.00 1.00 1.00 1.00

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents