Dr Agarwals Health Care Ltd
Incorporated in 2010,[1]Dr. Agarwal’s Health Care offers a wide array of eye care services, which include cataract and refractive surgeries, consultations, diagnoses, and non-surgical treatments. Additionally, they provide optical products, contact lenses, accessories, and pharmaceutical items related to eye care. [2]
- Market Cap ₹ 14,647 Cr.
- Current Price ₹ 462
- High / Low ₹ 568 / 401
- Stock P/E 99.1
- Book Value ₹ 63.9
- Dividend Yield 0.00 %
- ROCE 10.9 %
- ROE 5.99 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 7.17 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 5.62% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Healthcare Healthcare Healthcare Services Hospital
Part of BSE Healthcare BSE 1000 BSE Hospitals Nifty Smallcap 500
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 531 | 471 | 696 | 1,018 | 1,332 | 1,711 | 2,080 | 2,207 | |
| 407 | 387 | 510 | 743 | 965 | 1,248 | 1,503 | 1,595 | |
| Operating Profit | 124 | 85 | 186 | 275 | 367 | 463 | 577 | 612 |
| OPM % | 23% | 18% | 27% | 27% | 28% | 27% | 28% | 28% |
| 13 | 6 | 17 | 14 | 44 | 43 | 46 | 39 | |
| Interest | 54 | 44 | 49 | 76 | 101 | 115 | 98 | 89 |
| Depreciation | 93 | 95 | 98 | 128 | 170 | 231 | 276 | 292 |
| Profit before tax | -11 | -48 | 57 | 84 | 141 | 160 | 249 | 270 |
| Tax % | 82% | 21% | 24% | -24% | 32% | 31% | 32% | |
| -21 | -59 | 43 | 103 | 95 | 110 | 168 | 185 | |
| EPS in Rs | 2.64 | 4.20 | 4.69 | |||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 27% |
| TTM: | 23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 9% |
| TTM: | 43% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 8 | 9 | 32 | 32 |
| Reserves | 242 | 177 | 206 | 622 | 1,330 | 1,835 | 1,994 |
| 162 | 185 | 633 | 857 | 966 | 961 | 1,066 | |
| 339 | 417 | 179 | 336 | 445 | 837 | 849 | |
| Total Liabilities | 751 | 787 | 1,025 | 1,823 | 2,751 | 3,665 | 3,941 |
| 551 | 575 | 701 | 1,293 | 1,746 | 2,523 | 2,870 | |
| CWIP | 8 | 11 | 28 | 99 | 118 | 153 | 244 |
| Investments | 1 | 0 | 0 | 34 | 471 | 264 | 152 |
| 192 | 201 | 295 | 397 | 416 | 724 | 675 | |
| Total Assets | 751 | 787 | 1,025 | 1,823 | 2,751 | 3,665 | 3,941 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 103 | 99 | 164 | 233 | 346 | 357 | 519 | |
| -85 | -46 | -155 | -509 | -914 | -750 | -308 | |
| -73 | -37 | 35 | 303 | 553 | 382 | -220 | |
| Net Cash Flow | -56 | 17 | 44 | 27 | -15 | -11 | -10 |
| Free Cash Flow | -98 | 66 | 95 | 76 | 118 | 37 | 59 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 97% | 126% | 97% | 98% | 103% | 85% | 99% |
Ratios
Consolidated / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 36 | 36 | 30 | 27 | 27 | 26 | 28 |
| Inventory Days | 178 | 169 | 144 | 116 | 138 | 181 | 178 |
| Days Payable | 340 | 452 | 389 | 326 | 355 | 286 | 283 |
| Cash Conversion Cycle | -126 | -247 | -215 | -183 | -190 | -79 | -76 |
| Working Capital Days | -31 | -47 | -50 | -62 | -65 | -43 | -30 |
| ROCE % | -1% | 17% | 13% | 11% | 10% | 11% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash Payor Mix % |
|
||||
| Cataract Surgeries Performed # |
|||||
| Number of Doctors # |
|||||
| Number of Emerging Facilities # |
|||||
| Number of International Facilities # |
|||||
| Number of Patients Served # |
|||||
| Total Number of Facilities # |
|||||
| Total Surgeries Performed # |
|||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
- Allotment of 18,200 Equity Shares pursuant to the exercise of options granted under Dr. Agarwal''s Health Care Limited - Employees Stock Option Scheme 2022
-
Fixation Of Record Date W.R.T. The Scheme Of Amalgamation Between Dr. Agarwals Eye Hospital Limited And Dr. Agarwals Health Care Limited
- NCLT-sanctioned amalgamation effective November 1, 2026; record date November 18, 2026 for share exchange.
-
Board Meeting Outcome for Material Update On The Scheme Of Amalgamation Between Dr. Agarwal''s Eye Hospital Limited And Dr. Agarwal''s Health Care Limited And Their Respective Shareholders And Creditors
- NCLT-sanctioned amalgamation becomes effective Nov 1, 2026; record date Nov 18 for 23:2 share exchange.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended September 30, 2026, is enclosed.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
- NCLT sanctioned amalgamation of AEHL with and into AHCL; effective date April 1, 2026.
Concalls
-
Aug 2026Transcript PPT REC
-
May 2026Transcript PPT REC
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT
-
Sep 2025Transcript PPT
-
Aug 2025Transcript PPT REC
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT REC
Largest Eyecare Service Provider:[1][2]
Dr. Agarwal is India's largest eye care
service chain with a 26-27% market share.
It is the largest company by revenue in FY25, witnessed faster growth than other organized eye care service market.