Aeroflex Industries Ltd

Aeroflex Industries Ltd

₹ 439 6.20%
08 May 4:01 p.m.
About

Incorporated in 1993, Aeroflex Industries Limited, manufactures and supplies environment-friendly metallic flexible flow solution products.[1]

Key Points

Business Profile[1]
Incorporated in 1993, Aeroflex is part of Sat Industries Limited and is one of the leading Indian manufacturers of metallic flexible flow solutions made with stainless steel used for controlled flow. They have 2,938 product SKUs.[2]

  • Market Cap 5,813 Cr.
  • Current Price 439
  • High / Low 459 / 151
  • Stock P/E 105
  • Book Value 33.8
  • Dividend Yield 0.07 %
  • ROCE 18.8 %
  • ROE 14.1 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 50.3% CAGR over last 5 years

Cons

  • Stock is trading at 13.0 times its book value
  • Promoter holding has decreased over last quarter: -1.52%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
70 83 84 73 78 90 95 100 92 84 111 121 126
51 67 66 59 63 72 75 78 73 69 85 93 96
Operating Profit 19 16 18 14 14 18 20 22 19 15 26 28 30
OPM % 27% 19% 21% 19% 19% 20% 21% 22% 21% 18% 23% 23% 24%
0 1 0 1 1 1 1 1 0 0 0 0 1
Interest 1 1 1 0 0 0 0 0 0 0 0 0 0
Depreciation 2 1 2 2 2 2 2 3 4 6 6 6 8
Profit before tax 16 15 15 13 14 17 19 20 15 10 20 22 23
Tax % 23% 24% 24% 32% 28% 26% 27% 23% 25% 26% 28% 25% 22%
13 11 12 9 10 12 14 15 11 7 14 16 18
EPS in Rs 1.10 0.97 0.90 0.70 0.78 0.96 1.06 1.18 0.87 0.55 1.10 1.28 1.33
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
144 144 241 269 318 376 442
122 122 194 216 256 296 342
Operating Profit 22 23 47 53 62 80 100
OPM % 15% 16% 20% 20% 20% 21% 23%
-3 -2 1 -3 4 2 1
Interest 12 9 7 4 3 1 1
Depreciation 4 4 4 5 6 11 26
Profit before tax 4 8 37 41 57 70 74
Tax % -32% 25% 25% 27% 27% 25% 25%
5 6 28 30 42 53 56
EPS in Rs 2.05 2.63 12.03 2.64 3.23 4.06 4.20
Dividend Payout % 0% 0% 0% 8% 8% 7% 0%
Compounded Sales Growth
10 Years: %
5 Years: 25%
3 Years: 18%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 50%
3 Years: 20%
TTM: 5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 179%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 16%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 23 23 23 23 26 26 26
Reserves 30 36 63 91 267 317 421
63 53 39 45 0 1 9
41 50 58 55 82 84 109
Total Liabilities 157 162 183 214 375 427 565
44 43 46 56 83 172 213
CWIP 0 0 7 1 5 10 23
Investments 0 0 0 0 0 0 0
113 118 131 157 287 245 329
Total Assets 157 162 183 214 375 427 565

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13 12 32 7 44 27 66
-1 -3 -13 -9 -64 -74 -120
-10 -10 -14 0 90 -3 47
Net Cash Flow 2 -1 5 -2 70 -50 -7
Free Cash Flow 12 9 19 -2 6 -78 -5
CFO/OP 58% 54% 68% 14% 95% 54% 85%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 72 85 80 91 109 113 107
Inventory Days 122 134 84 120 107 109 122
Days Payable 130 157 80 78 100 93 117
Cash Conversion Cycle 64 62 84 132 116 129 112
Working Capital Days 91 114 69 94 107 127 118
ROCE % 17% 36% 34% 26% 22% 19%

Insights

In beta
Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Presence (Number of Countries)
Countries

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - SS Flexible Hoses
%
Export Revenue Contribution
%
Installed Capacity - SS Flexible Hoses
Million Meters p.a.
Revenue Mix - Assemblies & Others
%
Actual Production - SS Flexible Hoses
Million Meters
Total Number of SKUs
Number
Metal Bellows Capacity
Pieces p.a.
Number of Assembly Stations
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

12 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.99% 66.99% 66.99% 66.99% 66.99% 66.99% 66.99% 66.99% 66.99% 66.99% 65.47%
1.13% 0.36% 0.29% 0.21% 0.13% 1.57% 0.66% 0.39% 0.23% 0.99% 1.49%
6.76% 5.83% 6.16% 5.91% 5.59% 5.66% 5.91% 3.87% 3.43% 3.55% 3.80%
25.12% 26.82% 26.56% 26.89% 27.27% 25.76% 26.43% 28.74% 29.34% 28.46% 29.23%
No. of Shareholders 94,50697,15394,67092,60293,39795,7961,04,6401,17,5401,11,9851,03,73697,254

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls