Aeroflex Industries Ltd

Aeroflex Industries Ltd

₹ 439 6.23%
08 May - close price
About

Incorporated in 1993, Aeroflex Industries Limited, manufactures and supplies environment-friendly metallic flexible flow solution products.[1]

Key Points

Business Profile[1]
Incorporated in 1993, Aeroflex is part of Sat Industries Limited and is one of the leading Indian manufacturers of metallic flexible flow solutions made with stainless steel used for controlled flow. They have 2,938 product SKUs.[2]

  • Market Cap 5,817 Cr.
  • Current Price 439
  • High / Low 459 / 151
  • Stock P/E 105
  • Book Value 33.7
  • Dividend Yield 0.07 %
  • ROCE 18.8 %
  • ROE 14.0 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 50.2% CAGR over last 5 years

Cons

  • Stock is trading at 13.0 times its book value
  • Promoter holding has decreased over last quarter: -1.52%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
70 83 84 73 78 88 94 97 94 79 102 113 119
51 67 66 59 63 70 73 76 76 64 77 85 90
Operating Profit 19 16 18 14 14 18 20 21 18 16 25 28 29
OPM % 27% 19% 21% 19% 19% 21% 22% 22% 20% 20% 24% 25% 25%
0 1 0 1 1 1 1 1 0 0 0 0 1
Interest 1 1 1 0 0 0 0 0 0 0 0 0 0
Depreciation 2 1 2 2 2 2 2 2 4 5 6 6 7
Profit before tax 16 15 15 13 14 17 19 19 15 10 19 22 23
Tax % 23% 25% 24% 32% 28% 26% 27% 23% 24% 25% 29% 26% 21%
13 11 12 9 10 12 14 15 11 8 14 16 18
EPS in Rs 1.10 0.97 0.89 0.70 0.78 0.96 1.05 1.15 0.86 0.59 1.06 1.26 1.34
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
122 145 144 145 241 269 318 373 412
112 121 126 124 194 216 256 294 315
Operating Profit 10 24 18 21 47 53 62 79 97
OPM % 8% 16% 13% 15% 20% 20% 20% 21% 24%
0 0 1 0 1 -3 4 2 2
Interest 6 15 12 9 7 4 3 1 1
Depreciation 4 4 4 4 4 5 6 11 24
Profit before tax 0 5 4 8 37 41 57 69 74
Tax % -0% -42% -32% 25% 25% 27% 27% 25% 25%
0 7 5 6 28 30 42 52 55
EPS in Rs 0.09 3.10 2.06 2.63 12.06 2.64 3.23 4.01 4.18
Dividend Payout % -0% -0% -0% -0% -0% 8% 8% 7% -0%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 15%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 50%
3 Years: 19%
TTM: 6%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 179%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 16%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 28 23 23 23 23 23 26 26 26
Reserves 12 25 30 36 63 91 267 316 420
99 73 63 53 39 45 0 1 9
8 33 41 50 58 55 81 82 104
Total Liabilities 147 153 157 162 184 214 375 424 560
48 47 44 43 46 56 83 149 188
CWIP -0 -0 -0 0 7 1 5 9 22
Investments -0 -0 0 0 0 0 0 28 28
99 106 113 118 131 157 286 238 321
Total Assets 147 153 157 162 184 214 375 424 560

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5 3 13 12 32 7 44 30 67
2 -3 -1 -3 -13 -10 -64 -78 -120
3 -5 -10 -10 -14 0 90 -3 47
Net Cash Flow -0 -5 2 -1 5 -2 70 -51 -6
Free Cash Flow -4 -0 12 9 19 -2 6 -52 1
CFO/OP -54% 12% 70% 57% 68% 14% 95% 58% 89%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 93 68 72 86 80 91 109 118 110
Inventory Days 67 103 122 134 84 120 107 96 126
Days Payable 130 97 130 158 80 78 100 91 122
Cash Conversion Cycle 30 74 64 62 84 132 116 124 114
Working Capital Days -50 103 91 114 69 94 107 124 120
ROCE % 15% 16% 17% 36% 34% 26% 22% 19%

Insights

In beta
Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Presence (Number of Countries)
Countries

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - SS Flexible Hoses
%
Export Revenue Contribution
%
Installed Capacity - SS Flexible Hoses
Million Meters p.a.
Revenue Mix - Assemblies & Others
%
Actual Production - SS Flexible Hoses
Million Meters
Total Number of SKUs
Number
Metal Bellows Capacity
Pieces p.a.
Number of Assembly Stations
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

12 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.99% 66.99% 66.99% 66.99% 66.99% 66.99% 66.99% 66.99% 66.99% 66.99% 65.47%
1.13% 0.36% 0.29% 0.21% 0.13% 1.57% 0.66% 0.39% 0.23% 0.99% 1.49%
6.76% 5.83% 6.16% 5.91% 5.59% 5.66% 5.91% 3.87% 3.43% 3.55% 3.80%
25.12% 26.82% 26.56% 26.89% 27.27% 25.76% 26.43% 28.74% 29.34% 28.46% 29.23%
No. of Shareholders 94,50697,15394,67092,60293,39795,7961,04,6401,17,5401,11,9851,03,73697,254

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls