Aeroflex Industries Ltd

Aeroflex Industries Ltd

₹ 176 -1.08%
30 Apr - close price
About

Incorporated in 1993, Aeroflex Industries Limited, manufactures and supplies environment-friendly metallic flexible flow solution products.[1]

Key Points

Business Profile[1]
Incorporated in 1993, Aeroflex is part of Sat Industries Limited and is one of the leading Indian manufacturers of metallic flexible flow solutions made with stainless steel used for controlled flow. They have 2,777 product SKUs.[2]

  • Market Cap 2,272 Cr.
  • Current Price 176
  • High / Low 272 / 122
  • Stock P/E 43.3
  • Book Value 26.5
  • Dividend Yield 0.14 %
  • ROCE 22.1 %
  • ROE 16.5 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 44.8% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
68 66 70 83 84 73 78 90 95 100 92
56 57 51 67 66 59 63 72 75 78 73
Operating Profit 12 9 19 16 18 14 14 18 20 22 19
OPM % 18% 14% 27% 19% 21% 19% 19% 20% 21% 22% 21%
0 0 0 1 0 1 1 1 1 1 0
Interest 1 1 1 1 1 0 0 0 0 0 0
Depreciation 1 1 2 1 2 2 2 2 2 3 4
Profit before tax 10 7 16 15 15 13 14 17 19 20 15
Tax % 24% 25% 23% 24% 24% 32% 28% 26% 27% 23% 25%
8 5 13 11 12 9 10 12 14 15 11
EPS in Rs 3.29 2.25 1.10 0.97 0.90 0.70 0.78 0.96 1.06 1.18 0.87
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
144 144 241 269 318 376
122 122 194 216 256 297
Operating Profit 22 23 47 53 62 79
OPM % 15% 16% 20% 20% 20% 21%
-3 -2 1 -3 4 3
Interest 12 9 7 4 3 0
Depreciation 4 4 4 5 6 11
Profit before tax 4 8 37 41 57 70
Tax % -32% 25% 25% 27% 27% 25%
5 6 28 30 42 53
EPS in Rs 2.05 2.63 12.03 2.64 3.23 4.06
Dividend Payout % 0% 0% 0% 8% 8% 7%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 16%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: 45%
3 Years: 25%
TTM: 26%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 17%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 20%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 23 23 23 23 26 26
Reserves 30 36 63 91 267 317
63 53 39 45 0 1
41 50 58 55 82 84
Total Liabilities 157 162 183 214 375 427
44 43 46 56 83 172
CWIP 0 0 7 1 5 10
Investments 0 0 0 0 0 0
113 118 131 157 287 245
Total Assets 157 162 183 214 375 427

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 12 32 7 44 27
-1 -3 -13 -9 -35 -74
-10 -10 -14 0 90 -3
Net Cash Flow 2 -1 5 -2 99 -50

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 72 85 80 91 109 113
Inventory Days 122 134 84 120 107 109
Days Payable 130 157 80 78 100 93
Cash Conversion Cycle 64 62 84 132 116 129
Working Capital Days 157 159 96 128 107 127
ROCE % 17% 36% 34% 26% 22%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
66.99% 66.99% 66.99% 66.99% 66.99% 66.99% 66.99%
1.13% 0.36% 0.29% 0.21% 0.13% 1.57% 0.66%
6.76% 5.83% 6.16% 5.91% 5.59% 5.66% 5.91%
25.12% 26.82% 26.56% 26.89% 27.27% 25.76% 26.43%
No. of Shareholders 94,50697,15394,67092,60293,39795,7961,04,640

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls