Aeroflex Industries Ltd

Aeroflex Industries Ltd

₹ 176 -1.08%
30 Apr - close price
About

Incorporated in 1993, Aeroflex Industries Limited, manufactures and supplies environment-friendly metallic flexible flow solution products.[1]

Key Points

Business Profile[1]
Incorporated in 1993, Aeroflex is part of Sat Industries Limited and is one of the leading Indian manufacturers of metallic flexible flow solutions made with stainless steel used for controlled flow. They have 2,777 product SKUs.[2]

  • Market Cap 2,272 Cr.
  • Current Price 176
  • High / Low 272 / 122
  • Stock P/E 43.8
  • Book Value 26.4
  • Dividend Yield 0.14 %
  • ROCE 21.9 %
  • ROE 16.3 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 44.4% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
68 66 70 83 84 73 78 88 94 97 94
56 57 51 67 66 59 63 70 73 76 76
Operating Profit 12 9 19 16 18 14 14 18 20 21 18
OPM % 18% 14% 27% 19% 21% 19% 19% 21% 22% 22% 20%
0 0 0 1 0 1 1 1 1 1 0
Interest 1 1 1 1 1 0 0 0 0 0 0
Depreciation 1 1 2 1 2 2 2 2 2 2 4
Profit before tax 10 7 16 15 15 13 14 17 19 19 15
Tax % 24% 25% 23% 25% 24% 32% 28% 26% 27% 23% 24%
8 5 13 11 12 9 10 12 14 15 11
EPS in Rs 3.28 2.25 1.10 0.97 0.89 0.70 0.78 0.96 1.05 1.15 0.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
122 145 144 145 241 269 318 373
112 121 126 124 194 216 256 295
Operating Profit 10 24 18 21 47 53 62 78
OPM % 8% 16% 13% 15% 20% 20% 20% 21%
0 0 1 0 1 -3 4 2
Interest 6 15 12 9 7 4 3 0
Depreciation 4 4 4 4 4 5 6 11
Profit before tax 0 5 4 8 37 41 57 69
Tax % 0% -42% -32% 25% 25% 27% 27% 25%
0 7 5 6 28 30 42 52
EPS in Rs 0.09 3.10 2.06 2.63 12.06 2.64 3.23 4.01
Dividend Payout % 0% 0% 0% 0% 0% 8% 8% 7%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 16%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 44%
3 Years: 24%
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 17%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 20%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 28 23 23 23 23 23 26 26
Reserves 12 25 30 36 63 91 267 316
99 73 63 53 39 45 0 1
8 33 41 50 58 55 81 82
Total Liabilities 147 153 157 162 184 214 375 424
48 47 44 43 46 56 83 149
CWIP 0 0 0 0 7 1 5 9
Investments 0 0 0 0 0 0 0 28
99 106 113 118 131 157 286 238
Total Assets 147 153 157 162 184 214 375 424

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-5 3 13 12 32 7 44 30
2 -3 -1 -3 -13 -10 -35 -78
3 -5 -10 -10 -14 0 90 -3
Net Cash Flow -0 -5 2 -1 5 -2 99 -51

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 93 68 72 86 80 91 109 118
Inventory Days 67 103 122 134 84 120 107 96
Days Payable 130 97 130 158 80 78 100 91
Cash Conversion Cycle 30 74 64 62 84 132 116 124
Working Capital Days 183 183 157 159 96 128 107 125
ROCE % 15% 16% 17% 36% 34% 26% 22%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
66.99% 66.99% 66.99% 66.99% 66.99% 66.99% 66.99%
1.13% 0.36% 0.29% 0.21% 0.13% 1.57% 0.66%
6.76% 5.83% 6.16% 5.91% 5.59% 5.66% 5.91%
25.12% 26.82% 26.56% 26.89% 27.27% 25.76% 26.43%
No. of Shareholders 94,50697,15394,67092,60293,39795,7961,04,640

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls