Ador Welding Ltd
Ador Welding Ltd is a leading player in the field of Welding Products, Technologies and Services. It is also engaged in providing customized solutions for multi-disciplinary projects and contracts related to refineries, oil and gas, petrochemicals and other sectors.[1]
- Market Cap ₹ 1,762 Cr.
- Current Price ₹ 1,012
- High / Low ₹ 1,408 / 777
- Stock P/E 40.7
- Book Value ₹ 291
- Dividend Yield 1.98 %
- ROCE 20.3 %
- ROE 13.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 21.0% CAGR over last 5 years
Cons
- Promoter holding has decreased over last 3 years: -3.20%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Other Industrial Products
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
365 | 371 | 388 | 408 | 442 | 458 | 513 | 526 | 448 | 661 | 1,074 | 1,123 | 1,105 | |
331 | 344 | 360 | 366 | 411 | 423 | 468 | 484 | 425 | 601 | 955 | 1,019 | 1,035 | |
Operating Profit | 34 | 27 | 28 | 42 | 31 | 35 | 46 | 42 | 22 | 61 | 119 | 104 | 70 |
OPM % | 9% | 7% | 7% | 10% | 7% | 8% | 9% | 8% | 5% | 9% | 11% | 9% | 6% |
4 | -8 | 34 | 3 | 9 | 10 | 10 | 9 | -17 | 14 | 19 | 7 | 7 | |
Interest | 1 | 2 | 1 | 2 | 2 | 6 | 11 | 10 | 8 | 6 | 6 | 6 | 4 |
Depreciation | 12 | 12 | 13 | 12 | 11 | 10 | 10 | 11 | 11 | 11 | 16 | 18 | 19 |
Profit before tax | 24 | 4 | 48 | 32 | 27 | 28 | 36 | 31 | -14 | 58 | 117 | 87 | 55 |
Tax % | 31% | 216% | 33% | 29% | 34% | 34% | 31% | 14% | -26% | 22% | 26% | 31% | |
17 | -5 | 32 | 22 | 18 | 18 | 25 | 26 | -10 | 45 | 86 | 60 | 36 | |
EPS in Rs | 12.41 | -3.76 | 23.43 | 16.47 | 13.13 | 13.54 | 18.05 | 19.21 | -7.63 | 33.21 | 63.58 | 34.51 | 21.90 |
Dividend Payout % | 48% | -133% | 21% | 30% | 38% | 37% | 36% | 34% | 0% | 38% | 39% | 58% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 16% |
3 Years: | 19% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 21% |
3 Years: | 21% |
TTM: | -52% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 33% |
3 Years: | 4% |
1 Year: | -25% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 17 |
Reserves | 169 | 155 | 189 | 203 | 221 | 231 | 248 | 234 | 224 | 268 | 459 | 490 |
10 | 19 | 0 | 0 | 36 | 81 | 65 | 82 | 29 | 2 | 45 | 2 | |
74 | 93 | 82 | 118 | 107 | 102 | 103 | 108 | 108 | 109 | 163 | 184 | |
Total Liabilities | 266 | 280 | 285 | 335 | 378 | 428 | 429 | 437 | 375 | 393 | 681 | 694 |
95 | 77 | 97 | 100 | 102 | 103 | 116 | 125 | 117 | 117 | 157 | 197 | |
CWIP | 0 | 2 | 2 | 1 | 4 | 1 | 1 | 0 | 3 | 7 | 25 | 4 |
Investments | 27 | 14 | 6 | 12 | 11 | 2 | 4 | 4 | 11 | 20 | 39 | 32 |
144 | 188 | 179 | 222 | 261 | 322 | 309 | 308 | 244 | 248 | 459 | 461 | |
Total Assets | 266 | 280 | 285 | 335 | 378 | 428 | 429 | 437 | 375 | 393 | 681 | 694 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 21 | 1 | 23 | 0 | -37 | 64 | 14 | 79 | 26 | 58 | 137 | |
-4 | -1 | -9 | -4 | -12 | 0 | -19 | -22 | -7 | -5 | -44 | -17 | |
-11 | -3 | -9 | -9 | 19 | 32 | -33 | -13 | -61 | -31 | -19 | -94 | |
Net Cash Flow | -0 | 17 | -17 | 10 | 7 | -4 | 11 | -22 | 12 | -10 | -5 | 26 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 73 | 77 | 78 | 107 | 63 | 73 | 60 | 90 | 86 | 51 | 61 | 63 |
Inventory Days | 69 | 77 | 59 | 58 | 56 | 60 | 52 | 62 | 70 | 70 | 77 | 64 |
Days Payable | 65 | 81 | 57 | 109 | 85 | 84 | 67 | 72 | 87 | 60 | 45 | 63 |
Cash Conversion Cycle | 77 | 72 | 81 | 56 | 34 | 50 | 45 | 79 | 69 | 61 | 93 | 64 |
Working Capital Days | 51 | 40 | 61 | 67 | 63 | 81 | 66 | 56 | 42 | 54 | 56 | 58 |
ROCE % | 10% | 10% | 17% | 12% | 11% | 14% | 12% | 6% | 20% | 20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
33m - Sujit Barde resigned as Head—Welding & Cutting Automation effective 10 September 2025.
-
Closure of Trading Window
25 Sep - Trading window closed Oct 1, 2025 until 48 hours after Q2/H1 Sep 30, 2025 results.
-
Intimation For Grant Of Options Under ''''Ador Employees Stock Option Plan 2025''''
17 Sep - Granted 29,500 ESOPs at Rs.10 exercise price under Ador ESOP 2025 on Sept 17, 2025.
-
Intimation To The Holders Of Physical Shares To Furnish KYC Details
17 Sep - Reminder to physical shareholders to update KYC per SEBI; mandates PAN, bank details; effective from 01-Apr-2024.
-
Announcement under Regulation 30 (LODR)-Change in Management
3 Sep - Appointed Mr. Sanjay Jain as Head–Consumables Quality effective 3 Sep 2025; 29 years' experience, IIT Roorkee.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
Concalls
-
May 2025Transcript PPT REC
-
May 2025TranscriptNotesPPT
-
May 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
May 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Jun 2023Transcript PPT REC
-
Feb 2023Transcript PPT REC
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Jun 2021Transcript PPT
-
Dec 2019Transcript PPT
-
Sep 2019TranscriptPPT
-
Aug 2018Transcript PPT
-
Jun 2018Transcript PPT
-
Dec 2017TranscriptNotesPPT
-
Jun 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Nov 2016TranscriptNotesPPT
-
Aug 2016TranscriptNotesPPT
-
Jun 2016TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
Business Segments