Ador Welding Ltd

Ador Welding Ltd

₹ 1,054 0.73%
15 May - close price
About

Ador Welding Ltd is a leading player in the field of Welding Products, Technologies and Services. It is also engaged in providing customized solutions for multi-disciplinary projects and contracts related to refineries, oil and gas, petrochemicals and other sectors.[1]

Key Points

Business Segments

  • Market Cap 1,834 Cr.
  • Current Price 1,054
  • High / Low 1,260 / 848
  • Stock P/E 20.7
  • Book Value 324
  • Dividend Yield 1.90 %
  • ROCE 22.4 %
  • ROE 16.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 55.2%

Cons

  • Promoter holding has decreased over last 3 years: -3.14%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
235 190 276 260 296 268 268 273 308 251 280 287 318
204 174 239 232 263 240 247 249 277 255 245 243 271
Operating Profit 32 16 36 28 33 28 21 24 31 -4 35 44 47
OPM % 14% 8% 13% 11% 11% 10% 8% 9% 10% -2% 12% 15% 15%
2 3 4 5 7 6 -36 4 4 5 5 -2 3
Interest 1 1 1 1 1 1 1 1 1 1 1 0 0
Depreciation 3 3 4 4 4 4 4 5 5 5 5 5 5
Profit before tax 30 15 36 28 34 28 -21 23 30 -5 34 36 45
Tax % 25% 25% 25% 28% 26% 25% -25% 26% 26% -24% 25% 26% 26%
23 11 27 20 25 21 -16 17 22 -3 26 27 34
EPS in Rs 16.58 8.27 19.62 14.68 18.72 15.27 -11.83 9.66 12.64 -1.99 14.72 15.57 19.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
387 407 441 458 512 526 447 661 777 1,067 1,117 1,135
358 365 410 423 468 484 425 601 688 946 1,011 1,014
Operating Profit 28 42 31 35 45 42 22 61 89 121 105 121
OPM % 7% 10% 7% 8% 9% 8% 5% 9% 11% 11% 9% 11%
34 3 9 10 10 9 -19 14 6 21 -23 11
Interest 1 2 2 6 11 10 8 6 4 6 6 2
Depreciation 12 12 11 10 10 11 11 11 12 15 18 19
Profit before tax 48 32 27 28 35 30 -16 58 79 121 59 111
Tax % 33% 29% 33% 34% 31% 15% -24% 23% 25% 26% 26% 26%
32 23 18 19 24 26 -12 45 59 89 43 83
EPS in Rs 23.80 16.66 13.32 13.65 17.54 18.84 -8.82 33.11 43.60 65.71 24.97 47.58
Dividend Payout % 21% 30% 38% 37% 37% 34% 0% 38% 40% 37% 80% 48%
Compounded Sales Growth
10 Years: 11%
5 Years: 20%
3 Years: 13%
TTM: 2%
Compounded Profit Growth
10 Years: 14%
5 Years: 42%
3 Years: 14%
TTM: 32%
Stock Price CAGR
10 Years: 14%
5 Years: 21%
3 Years: -3%
1 Year: 4%
Return on Equity
10 Years: 14%
5 Years: 17%
3 Years: 17%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 14 14 14 14 14 14 14 17 17
Reserves 190 205 224 234 250 235 224 268 310 485 498 546
0 0 35 81 65 82 29 2 17 45 2 3
82 118 107 102 103 108 108 109 111 158 180 271
Total Liabilities 286 337 380 430 431 439 375 393 452 701 698 838
96 99 101 102 115 125 116 117 123 156 196 204
CWIP 2 1 4 1 1 0 3 7 2 25 4 3
Investments 7 12 14 6 7 6 12 20 20 56 32 47
182 224 261 322 308 308 244 248 306 463 466 584
Total Assets 286 337 380 430 431 439 375 393 452 701 698 838

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 22 0 -37 63 13 79 26 14 58 139 117
-8 -4 -11 0 -19 -21 -7 -5 -10 -42 -19 -67
-9 -9 19 33 -33 -13 -61 -31 -5 -19 -93 -38
Net Cash Flow -17 10 7 -4 11 -22 12 -10 -1 -4 26 12
Free Cash Flow -5 8 -16 -46 44 -9 71 28 0 16 100 95
CFO/OP 21% 81% 33% -78% 164% 58% 348% 67% 36% 75% 154% 124%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 79 107 63 73 60 90 86 51 59 61 63 75
Inventory Days 59 58 56 60 52 62 70 70 81 77 64 78
Days Payable 56 106 85 84 67 72 87 60 51 45 62 100
Cash Conversion Cycle 81 60 34 50 45 80 69 61 89 93 64 53
Working Capital Days 61 68 64 81 66 56 42 54 65 61 60 63
ROCE % 11% 17% 12% 11% 14% 12% 6% 20% 27% 28% 20% 22%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Welding Consumables Production/Sales Volume
MT (Metric Tons)

Log in to view insights

Please log in to see hidden values.

Login
Welding Equipment Sales Volume
Units
Number of Distributors
Count
Installed Capacity - Welding Consumables
MT/year
Installed Capacity - Welding Power Sources
Units/year
Order Book - Flare & Process Equipment (Large Project)
Rs. Crore
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.90% 56.90% 56.90% 56.90% 56.94% 56.94% 53.24% 53.71% 53.71% 53.73% 53.74% 53.76%
0.22% 0.13% 0.30% 0.10% 0.06% 0.05% 0.06% 0.03% 0.07% 0.09% 0.14% 0.37%
2.79% 4.02% 4.43% 5.74% 10.21% 12.00% 10.31% 11.00% 11.85% 12.44% 12.56% 12.63%
40.08% 38.96% 38.38% 37.25% 32.78% 31.02% 36.39% 35.27% 34.37% 33.76% 33.57% 33.26%
No. of Shareholders 23,20928,05930,27432,57529,28330,66541,46840,70238,88937,94936,35635,567

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls