Accelya Solutions India Ltd

Accelya Solution Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Accelya Solutions India Ltd

₹ 1,400 -0.04%
08 Sep - close price
accelya.com BSE: 532268 NSE: ACCELYA
About

Accelya Kale Solutions Is a Software solutions provider to the global Airline and Travel Industry.

Key Points

Key Offerings
The company offer solutions for passenger, cargo, and industry, we power the end-to-end digital transformation of the airline business. [1]

Website BSE NSE
  • Market Cap ₹ 2,090 Cr.
  • Current Price ₹ 1,400
  • High / Low ₹ 1,902 / 1,218
  • Stock P/E 16.2
  • Book Value ₹ 186
  • Dividend Yield 3.57 %
  • ROCE 54.3 %
  • ROE 46.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is providing a good dividend yield of 3.57%.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 44.2%
  • Company has been maintaining a healthy dividend payout of 94.7%

Cons

  • Stock is trading at 7.53 times its book value
  • The company has delivered a poor sales growth of 5.11% over past five years.
  • Working capital days have increased from 54.8 days to 87.8 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of BSE Information Technology BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
103 115 112 119 122 127 125 131 128 127 133 137 132
61 64 72 75 73 79 79 81 80 79 85 90 81
Operating Profit 42 52 40 45 49 48 45 50 48 49 48 46 51
OPM % 41% 45% 36% 37% 40% 38% 36% 38% 37% 38% 36% 34% 39%
2 2 2 14 3 2 3 -31 3 3 3 3 3
Interest 1 1 1 0 0 0 0 0 1 1 1 1 1
Depreciation 9 9 8 8 8 8 7 7 8 8 6 6 8
Profit before tax 34 44 34 50 44 42 40 12 42 44 44 42 46
Tax % 27% 25% 25% 27% 26% 25% 23% 98% 26% 26% 26% 28% 25%
25 33 25 36 32 32 31 0 31 32 32 30 34
EPS in Rs 16.86 22.18 16.89 24.31 21.51 21.12 20.72 0.13 20.90 21.75 21.68 20.27 22.75
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Jun 2025
317 303 341 367 383 433 412 290 368 469 511 529
180 188 208 222 233 263 260 205 234 284 319 334
Operating Profit 137 115 133 145 150 170 152 86 134 186 193 194
OPM % 43% 38% 39% 39% 39% 39% 37% 29% 36% 40% 38% 37%
5 6 9 20 3 9 6 11 8 21 -24 12
Interest 0 0 1 0 0 0 6 4 3 2 2 3
Depreciation 12 13 13 14 14 17 32 34 35 34 31 28
Profit before tax 129 107 128 150 138 162 120 58 103 170 136 175
Tax % 35% 37% 35% 35% 36% 34% 28% 27% 26% 26% 31% 26%
84 67 83 97 89 106 87 42 76 127 94 129
EPS in Rs 56.23 45.16 55.62 65.15 59.75 71.27 58.16 28.27 51.04 84.90 62.88 86.44
Dividend Payout % 87% 80% 81% 78% 77% 45% 17% 184% 121% 77% 103% 104%
Compounded Sales Growth
10 Years: 6%
5 Years: 5%
3 Years: 13%
TTM: 3%
Compounded Profit Growth
10 Years: 7%
5 Years: 8%
3 Years: 19%
TTM: 11%
Stock Price CAGR
10 Years: 4%
5 Years: 7%
3 Years: 7%
1 Year: -21%
Return on Equity
10 Years: 44%
5 Years: 37%
3 Years: 44%
Last Year: 46%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Jun 2025
Equity Capital 15 15 15 15 15 15 15 15 15 15 15 15
Reserves 95 100 98 166 165 183 230 224 248 255 268 263
0 0 0 0 0 0 49 39 25 15 33 62
107 96 104 67 76 76 76 66 67 85 95 110
Total Liabilities 216 211 217 248 255 274 370 343 355 369 411 449
79 75 77 62 69 71 137 125 101 87 63 97
CWIP 1 0 0 1 0 1 6 9 2 4 6 0
Investments 34 37 24 41 36 17 15 27 52 60 63 77
102 98 116 143 149 185 212 183 200 219 279 276
Total Assets 216 211 217 248 255 274 370 343 355 369 411 449

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Jun 2025
104 66 80 93 111 87 131 87 118 133 156 145
9 -8 -6 -26 -14 -3 -61 -11 -72 14 -65 -8
-114 -57 -69 -73 -94 -86 -53 -66 -64 -132 -94 -146
Net Cash Flow -1 2 5 -6 3 -3 17 9 -18 15 -4 -9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Jun 2025
Debtor Days 44 45 42 66 53 66 67 80 67 60 55 62
Inventory Days
Days Payable
Cash Conversion Cycle 44 45 42 66 53 66 67 80 67 60 55 62
Working Capital Days -44 -30 -24 44 34 57 43 54 40 39 37 88
ROCE % 122% 95% 113% 103% 77% 86% 51% 22% 38% 56% 57% 54%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
74.66% 74.66% 74.66% 74.66% 74.66% 74.66% 74.66% 74.66% 74.66% 74.66% 74.66% 74.66%
0.59% 0.20% 0.30% 0.21% 0.26% 0.27% 0.39% 0.28% 0.22% 0.23% 1.83% 2.34%
1.47% 1.27% 0.96% 0.35% 0.38% 0.44% 0.65% 0.65% 0.67% 1.09% 1.09% 0.34%
23.27% 23.86% 24.07% 24.77% 24.70% 24.62% 24.31% 24.41% 24.45% 24.02% 22.42% 22.66%
No. of Shareholders 25,27025,27225,44627,18828,27831,53533,67332,98232,19734,26935,89735,927

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Sep 2024
    Transcript
    PPT
    REC
  • Sep 2024
    Transcript
    PPT
  • Aug 2022
    Transcript
    Notes
    PPT
  • May 2022
    Transcript
    Notes
    PPT
  • Jan 2022
    Transcript
    Notes
    PPT
  • Oct 2021
    Transcript
    Notes
    PPT
  • Aug 2021
    Transcript
    Notes
    PPT
  • May 2021
    Transcript
    Notes
    PPT