Accelya Solutions India Ltd
Accelya Kale Solutions Is a Software solutions provider to the global Airline and Travel Industry.
- Market Cap ₹ 2,003 Cr.
- Current Price ₹ 1,342
- High / Low ₹ 1,980 / 1,218
- Stock P/E 15.9
- Book Value ₹ 193
- Dividend Yield 4.84 %
- ROCE 57.0 %
- ROE 42.2 %
- Face Value ₹ 10.0
Pros
- Stock is providing a good dividend yield of 4.84%.
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.1%
- Company has been maintaining a healthy dividend payout of 100%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Jun 2013 | Jun 2014 | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
304 | 317 | 303 | 341 | 367 | 383 | 433 | 412 | 290 | 368 | 469 | 511 | 525 | |
173 | 180 | 188 | 208 | 222 | 233 | 263 | 260 | 205 | 234 | 284 | 319 | 334 | |
Operating Profit | 130 | 137 | 115 | 133 | 145 | 150 | 170 | 152 | 86 | 134 | 186 | 193 | 191 |
OPM % | 43% | 43% | 38% | 39% | 39% | 39% | 39% | 37% | 29% | 36% | 40% | 38% | 36% |
5 | 5 | 6 | 9 | 20 | 3 | 9 | 6 | 11 | 8 | 21 | -24 | 12 | |
Interest | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 6 | 4 | 3 | 2 | 2 | 3 |
Depreciation | 12 | 12 | 13 | 13 | 14 | 14 | 17 | 32 | 34 | 35 | 34 | 31 | 28 |
Profit before tax | 123 | 129 | 107 | 128 | 150 | 138 | 162 | 120 | 58 | 103 | 170 | 136 | 171 |
Tax % | 31% | 35% | 37% | 35% | 35% | 36% | 34% | 28% | 27% | 26% | 26% | 31% | |
84 | 84 | 67 | 83 | 97 | 89 | 106 | 87 | 42 | 76 | 127 | 94 | 126 | |
EPS in Rs | 56.53 | 56.23 | 45.16 | 55.62 | 65.15 | 59.75 | 71.27 | 58.16 | 28.27 | 51.04 | 84.90 | 62.88 | 84.60 |
Dividend Payout % | 124% | 87% | 80% | 81% | 78% | 77% | 45% | 17% | 184% | 121% | 77% | 103% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 3% |
3 Years: | 21% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | 2% |
3 Years: | 40% |
TTM: | 8% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | 8% |
3 Years: | 11% |
1 Year: | -21% |
Return on Equity | |
---|---|
10 Years: | 44% |
5 Years: | 35% |
3 Years: | 39% |
Last Year: | 42% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Jun 2013 | Jun 2014 | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Dec 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves | 87 | 95 | 100 | 98 | 166 | 165 | 183 | 230 | 224 | 248 | 255 | 268 | 273 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 39 | 25 | 15 | 33 | 29 | |
128 | 107 | 96 | 104 | 67 | 76 | 76 | 76 | 66 | 67 | 85 | 95 | 86 | |
Total Liabilities | 230 | 216 | 211 | 217 | 248 | 255 | 274 | 370 | 343 | 355 | 369 | 411 | 404 |
74 | 79 | 75 | 77 | 62 | 69 | 71 | 137 | 125 | 101 | 87 | 63 | 65 | |
CWIP | 2 | 1 | 0 | 0 | 1 | 0 | 1 | 6 | 9 | 2 | 4 | 6 | 0 |
Investments | 38 | 34 | 37 | 24 | 41 | 36 | 17 | 15 | 27 | 52 | 60 | 63 | 62 |
116 | 102 | 98 | 116 | 143 | 149 | 185 | 212 | 183 | 200 | 219 | 279 | 277 | |
Total Assets | 230 | 216 | 211 | 217 | 248 | 255 | 274 | 370 | 343 | 355 | 369 | 411 | 404 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Jun 2013 | Jun 2014 | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
114 | 104 | 66 | 80 | 93 | 111 | 87 | 131 | 87 | 118 | 133 | 156 | |
-38 | 9 | -8 | -6 | -26 | -14 | -3 | -61 | -11 | -72 | 14 | -65 | |
-70 | -114 | -57 | -69 | -73 | -94 | -86 | -53 | -66 | -64 | -132 | -94 | |
Net Cash Flow | 6 | -1 | 2 | 5 | -6 | 3 | -3 | 17 | 9 | -18 | 15 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Jun 2013 | Jun 2014 | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 40 | 44 | 45 | 42 | 66 | 53 | 66 | 67 | 80 | 67 | 60 | 55 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 40 | 44 | 45 | 42 | 66 | 53 | 66 | 67 | 80 | 67 | 60 | 55 |
Working Capital Days | -62 | -44 | -30 | -24 | 44 | 34 | 57 | 52 | 66 | 51 | 48 | 44 |
ROCE % | 103% | 122% | 95% | 113% | 103% | 77% | 86% | 51% | 22% | 38% | 56% | 57% |
Documents
Announcements
-
Newspaper Advertisement Of Financial Results
28 Apr - Accelya Solutions India Ltd publishes Q4 FY25 financial results extracts in Financial Express and Loksatta newspapers.
-
Board Meeting Outcome for Outcome Of Board Meeting
24 Apr - Accelya reports Q3 FY25 consolidated income Rs.1367.55M, PAT Rs.302.45M, slight revenue growth QoQ.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Apr - Certificate under Regulation 74(5) for Q1 2025.
-
Board Meeting Intimation for Board Meeting For Consideration Of Unaudited Financial Results For The Quarter And Nine Months Ended 31St March, 2025
10 Apr - Board meeting to consider Q1 and nine months results.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations - Intimation Of Cyber Security Incident
28 Mar - Accelya reports a cyber-security incident affecting IT infrastructure.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Sep 2024TranscriptPPTREC
-
Sep 2024TranscriptPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
Key Offerings
The company offer solutions for passenger, cargo, and industry, we power the end-to-end digital transformation of the airline business. [1]