Accelya Solutions India Ltd

₹ 1,711 -0.64%

26 Apr - close price

About

Accelya Kale Solutions Is a Software solutions provider to the global Airline and Travel Industry.

Key Points

Key Offerings
The company offer solutions for passenger, cargo, and industry, we power the end-to-end digital transformation of the airline business. ^[1]

Website BSE NSE

Market Cap ₹ 2,554 Cr.
Current Price ₹ 1,711
High / Low ₹ 2,128 / 1,250
Stock P/E 21.7
Book Value ₹ 177
Dividend Yield 3.80 %
ROCE 54.3 %
ROE 43.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is providing a good dividend yield of 3.80%.
Company has a good return on equity (ROE) track record: 3 Years ROE 31.8%
Company has been maintaining a healthy dividend payout of 124%

Cons

Stock is trading at 9.64 times its book value
The company has delivered a poor sales growth of 3.59% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	64.02	73.91	75.45	77.18	83.19	91.35	102.64	98.80	103.88	106.28	113.13	109.20	118.48
	45.43	43.49	50.87	49.36	50.69	51.92	55.50	61.17	61.62	61.03	66.68	67.48	67.70
Operating Profit	18.59	30.42	24.58	27.82	32.50	39.43	47.14	37.63	42.26	45.25	46.45	41.72	50.78
OPM %	29.04%	41.16%	32.58%	36.05%	39.07%	43.16%	45.93%	38.09%	40.68%	42.58%	41.06%	38.21%	42.86%
	1.72	2.64	5.63	1.61	3.24	5.52	1.73	1.96	15.17	3.09	1.95	1.95	-24.27
Interest	1.07	1.04	0.98	0.92	0.86	0.67	0.61	0.55	0.48	0.42	0.36	0.38	0.27
Depreciation	8.19	8.30	8.55	8.99	8.68	9.19	8.98	8.15	8.22	8.44	7.81	7.49	7.24
Profit before tax	11.05	23.72	20.68	19.52	26.20	35.09	39.28	30.89	48.73	39.48	40.23	35.80	19.00
Tax %	10.59%	25.97%	21.32%	25.97%	24.89%	22.97%	24.47%	24.57%	25.86%	25.53%	25.50%	22.15%	61.95%
	9.89	17.57	16.26	14.46	19.68	27.03	29.67	23.30	36.14	29.40	29.97	27.86	7.24
EPS in Rs	6.63	11.77	10.89	9.69	13.18	18.11	19.88	15.61	24.21	19.70	20.08	18.67	4.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2012	Jun 2013	Jun 2014	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	TTM
	173	262	283	272	310	332	345	378	355	251	327	412	447
	125	151	161	171	182	194	205	223	213	173	203	239	263
Operating Profit	49	111	122	101	127	138	140	156	142	78	124	172	184
OPM %	28%	42%	43%	37%	41%	42%	41%	41%	40%	31%	38%	42%	41%
	6	5	19	24	10	22	15	17	15	19	16	22	-17
Interest	1	0	0	0	1	0	0	0	5	4	3	2	1
Depreciation	7	11	12	13	13	14	14	17	32	34	35	34	31
Profit before tax	47	104	128	111	123	145	141	156	119	59	101	158	135
Tax %	33%	32%	32%	32%	35%	35%	33%	33%	25%	23%	24%	25%
	31	71	87	76	81	95	95	104	89	45	77	119	94
EPS in Rs	21.04	47.73	58.51	50.73	54.06	63.48	63.46	69.58	59.39	30.28	51.88	79.40	63.30
Dividend Payout %	112%	147%	84%	71%	83%	80%	73%	46%	17%	172%	120%	82%

Compounded Sales Growth
10 Years:	5%
5 Years:	4%
3 Years:	5%
TTM:	13%

Compounded Profit Growth
10 Years:	4%
5 Years:	3%
3 Years:	7%
TTM:	9%

Stock Price CAGR
10 Years:	8%
5 Years:	13%
3 Years:	25%
1 Year:	22%

Return on Equity
10 Years:	50%
5 Years:	38%
3 Years:	32%
Last Year:	43%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2012	Jun 2013	Jun 2014	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Dec 2023
Equity Capital	15	15	15	15	15	15	15	15	15	15	15	15	15
Reserves	91	61	65	80	80	158	159	176	221	215	241	237	250
	1	0	0	0	0	0	0	0	49	39	25	15	11
	59	123	102	93	99	60	68	61	64	51	55	68	54
Total Liabilities	165	200	183	187	194	233	242	252	349	320	336	335	330
	26	33	32	29	35	36	40	43	107	92	71	54	49
CWIP	3	2	1	0	0	1	0	1	6	9	2	4	1
Investments	40	76	72	85	72	85	80	60	58	70	96	103	77
	96	89	77	74	88	112	121	148	179	149	167	174	203
Total Assets	165	200	183	187	194	233	242	252	349	320	336	335	330

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2012	Jun 2013	Jun 2014	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023
	47	96	93	54	73	94	96	81	128	70	107	117
	-8	-27	23	2	-5	-20	-1	5	-51	-4	-64	15
	-42	-70	-114	-57	-69	-73	-94	-86	-53	-66	-64	-132
Net Cash Flow	-3	-1	2	-2	-1	1	1	0	24	-0	-22	-0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2012	Jun 2013	Jun 2014	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023
Debtor Days	49	37	36	42	43	63	55	72	63	74	86	77
Inventory Days
Days Payable
Cash Conversion Cycle	49	37	36	42	43	63	55	72	63	74	86	77
Working Capital Days	25	-80	-58	-41	-27	42	39	63	52	83	67	66
ROCE %	39%	115%	164%	117%	131%	109%	81%	86%	52%	23%	38%	54%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%
	0.51%	0.55%	0.60%	0.52%	0.55%	0.59%	0.20%	0.30%	0.21%	0.26%	0.27%	0.39%
	0.25%	2.07%	2.29%	2.08%	1.19%	1.47%	1.27%	0.96%	0.35%	0.38%	0.44%	0.65%
	24.59%	22.72%	22.46%	22.74%	23.61%	23.27%	23.86%	24.07%	24.77%	24.70%	24.62%	24.31%
No. of Shareholders	20,294	23,310	24,765	26,786	26,066	25,270	25,272	25,446	27,188	28,278	31,535	33,673

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	74.66%	74.66%	74.66%	74.66%	89.27%	74.66%	74.66%	74.66%
	4.99%	5.47%	2.82%	1.17%	0.24%	0.52%	0.30%	0.39%
	2.71%	1.87%	3.70%	4.53%	0.01%	2.08%	0.96%	0.65%
	17.65%	18.00%	18.83%	19.65%	10.48%	22.74%	24.07%	24.31%
No. of Shareholders	14,994	16,703	20,623	18,321	17,523	26,786	25,446	33,673

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Aug 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Jan 2022

Transcript

Notes
PPT
Oct 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
May 2021

Transcript

Notes
PPT