Accelya Solutions India Ltd

₹ 1,013 -4.61%

12 Oct - close price

About

Accelya Kale Solutions Is a Software solutions provider to the global Airline and Travel Industry.

Key Points

Business model and legacy:^[1]
a) The company has shifted from general
IT and banking work to airline technology
from 2000.
b) Its passenger revenue-accounting
platform calculates airline revenue,
accruals, interline payables and
accounting feeds.
c) Delivery has moved away from
perpetual licences towards hosted
software and outsourced and managed
services.
c) Pricing is largely pay-per-use or transaction-based, giving airlines a low upfront cost and Accelya recurring revenue.
d) Contracts are generally 3 to 5 years or longer. Switching is difficult because the systems are business-critical, and some contracts include minimum-volume protection.

Website BSE NSE

Market Cap ₹ 1,512 Cr.
Current Price ₹ 1,013
High / Low ₹ 1,527 / 1,010
Stock P/E 13.5
Book Value ₹ 158
Dividend Yield 7.90 %
ROCE 54.8 %
ROE 45.3 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has a good return on equity (ROE) track record: 3 Years ROE 47.0%
Company has been maintaining a healthy dividend payout of 85.8%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of BSE Information Technology BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	106	113	109	118	112	120	124	131	127	134	131	135	127
	61	66	68	68	68	72	78	85	78	86	87	102	81
Operating Profit	45	47	41	51	44	48	46	45	49	47	44	33	46
OPM %	43%	42%	38%	43%	39%	40%	37%	35%	39%	35%	33%	25%	36%
	3	1	3	-24	3	3	3	6	5	3	-9	21	4
Interest	0	0	0	0	1	1	1	1	1	2	2	2	0
Depreciation	8	8	7	7	8	8	6	6	8	9	14	15	6
Profit before tax	39	40	36	19	38	43	42	44	45	39	18	38	44
Tax %	26%	26%	22%	62%	25%	25%	25%	25%	24%	26%	26%	21%	28%
	29	30	28	7	29	32	31	33	34	29	13	30	31
EPS in Rs	19.70	20.08	18.67	4.85	19.11	21.30	20.72	22.27	23.05	19.21	8.85	19.98	21.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025	Jun 2026
	272	310	332	345	378	355	251	327	412	453	501	527
	171	182	194	205	223	213	173	203	239	270	313	357
Operating Profit	101	127	138	140	156	142	78	124	172	183	188	170
OPM %	37%	41%	42%	41%	41%	40%	31%	38%	42%	40%	37%	32%
	24	10	22	15	17	15	19	16	22	-17	18	19
Interest	0	1	0	0	0	5	4	3	2	2	3	7
Depreciation	13	13	14	14	17	32	34	35	34	31	28	44
Profit before tax	111	123	145	141	156	119	59	101	158	133	174	138
Tax %	32%	35%	35%	33%	33%	25%	23%	24%	25%	30%	25%	25%
	76	81	95	95	104	89	45	77	119	94	130	103
EPS in Rs	50.73	54.06	63.48	63.46	69.58	59.39	30.28	51.88	79.40	62.71	87.34	69.05
Dividend Payout %	71%	83%	80%	73%	46%	17%	172%	120%	82%	104%	103%	51%

Compounded Sales Growth
10 Years:	5%
5 Years:	16%
3 Years:	9%
TTM:	5%

Compounded Profit Growth
10 Years:	3%
5 Years:	20%
3 Years:	1%
TTM:	-14%

Stock Price CAGR
10 Years:	-3%
5 Years:	-6%
3 Years:	-16%
1 Year:	-32%

Return on Equity
10 Years:	44%
5 Years:	43%
3 Years:	47%
Last Year:	45%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025	Jun 2026
Equity Capital	15	15	15	15	15	15	15	15	15	15	15	15
Reserves	80	80	158	159	176	221	215	241	237	248	243	220
	0	0	0	0	0	49	39	25	15	33	62	16
	93	99	60	68	61	64	51	55	68	78	105	106
Total Liabilities	187	194	233	242	252	349	320	336	335	375	425	357
	29	35	36	40	43	107	92	71	54	63	82	59
CWIP	0	0	1	0	1	6	9	2	4	6	15	0
Investments	85	72	85	80	60	58	70	96	103	71	89	32
	74	88	112	121	148	179	149	167	174	235	239	267
Total Assets	187	194	233	242	252	349	320	336	335	375	425	357

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025	Jun 2026
	54	73	94	96	81	128	70	107	117	148	155	92
	2	-5	-20	-1	5	-51	-4	-64	15	-57	-8	73
	-57	-69	-73	-94	-86	-53	-66	-64	-132	-94	-146	-163
Net Cash Flow	-2	-1	1	1	0	24	-0	-22	-0	-4	0	2
Free Cash Flow	45	51	84	76	56	81	51	89	111	135	136	74
CFO/OP	81%	91%	102%	105%	87%	118%	107%	105%	92%	105%	108%	74%

Ratios

Standalone / View Consolidated

	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Jun 2025	Jun 2026
Debtor Days	42	43	63	55	72	63	74	86	77	70	65	83
Inventory Days
Days Payable
Cash Conversion Cycle	42	43	63	55	72	63	74	86	77	70	65	83
Working Capital Days	-41	-27	42	39	63	42	69	54	57	54	36	78
ROCE %	117%	131%	109%	81%	86%	52%	23%	38%	54%	60%	57%	55%

Insights

In beta

Jun 2016

Jun 2017

Jun 2018

Jun 2019

Jun 2020

Jun 2021

Jun 2022

Jun 2023

Jun 2024

Jun 2025

Jun 2026

Asia Pacific Revenue as % of Total Revenue
%

xx.xx	xx.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x,xxx	x,xxx		x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx	xx.xx		x.xx	x.xx	x.xx
				xx	xx	xx

Please log in to see hidden values.

Permanent Employee Headcount
employees

Voluntary Attrition Rate
%

Top 5 Customer Concentration
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%
	0.27%	0.39%	0.28%	0.22%	0.23%	1.83%	2.34%	0.26%	0.30%	0.16%	0.11%	0.12%
	0.44%	0.65%	0.65%	0.67%	1.09%	1.09%	0.34%	0.33%	0.05%	0.05%	0.01%	0.01%
	24.62%	24.31%	24.41%	24.45%	24.02%	22.42%	22.66%	24.76%	25.00%	25.12%	25.22%	25.21%
No. of Shareholders	31,535	33,673	32,982	32,197	34,269	35,897	35,927	36,127	39,532	39,644	39,421	38,681

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	74.66%	74.66%	74.66%	74.66%	89.27%	74.66%	74.66%	74.66%	74.66%	74.66%	74.66%
	4.99%	5.47%	2.82%	1.17%	0.24%	0.52%	0.30%	0.39%	1.83%	0.16%	0.12%
	2.71%	1.87%	3.70%	4.53%	0.01%	2.08%	0.96%	0.65%	1.09%	0.05%	0.01%
	17.65%	18.00%	18.83%	19.65%	10.48%	22.74%	24.07%	24.31%	22.42%	25.12%	25.21%
No. of Shareholders	14,994	16,703	20,623	18,321	17,523	26,786	25,446	33,673	35,897	39,644	38,681

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Sep 2024
Transcript
PPT
REC
Sep 2024
Transcript
PPT
Aug 2022

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT
Jan 2022

Transcript

AI Summary
PPT
Oct 2021

Transcript

AI Summary
PPT
Aug 2021

Transcript

AI Summary
PPT
May 2021

Transcript

AI Summary
PPT