Aditya Birla Sun Life AMC Ltd

Aditya Birla Sun Life AMC Ltd

₹ 714 1.96%
21 May 4:01 p.m.
About

Incorporated in 1994, Aditya Birla Sun Life AMC is set up as a joint venture between Aditya Birla Capital Ltd and Sun Life AMC. The Co. offers Mutual Fund services, Portfolio Management services, offshore and real estate offerings. [1]

Key Points

India’s Leading AMC[1] ABSBL is one of the largest non-bank affiliated AMCs in India managing AUM of ₹4,004 Bn in overall quarterly average assets under management (AUM) as of Q2 FY25​ under its suite of mutual funds, portfolio management services, offshore and real estate offerings[2].

  • Market Cap 20,613 Cr.
  • Current Price 714
  • High / Low 912 / 513
  • Stock P/E 22.1
  • Book Value 129
  • Dividend Yield 1.92 %
  • ROCE 35.5 %
  • ROE 27.0 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.7%
  • Company has been maintaining a healthy dividend payout of 57.9%

Cons

  • The company has delivered a poor sales growth of 6.42% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
324 304 311 314 297 311 335 341 366 387 424 445 429
128 123 129 131 139 141 143 147 161 166 174 171 185
Operating Profit 196 182 182 183 158 170 192 194 205 220 250 274 244
OPM % 61% 60% 59% 58% 53% 55% 57% 57% 56% 57% 59% 62% 57%
24 -31 77 49 32 78 56 80 74 95 96 38 72
Interest 1 1 1 1 1 1 2 1 2 1 1 2 1
Depreciation 9 9 8 9 8 7 9 9 10 9 10 11 10
Profit before tax 209 141 249 223 181 240 237 264 268 305 335 300 305
Tax % 24% 27% 23% 25% 25% 23% 25% 21% 22% 23% 28% 25% 25%
159 103 192 166 136 185 178 209 208 236 242 224 228
EPS in Rs 5.50 3.57 6.66 5.77 4.71 6.41 6.18 7.27 7.23 8.18 8.41 7.78 7.91
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,013 1,324 1,407 1,235 1,202 1,405 1,349 1,636 1,685
670 771 723 532 467 473 521 592 696
Operating Profit 344 552 684 703 735 932 828 1,044 989
OPM % 34% 42% 49% 57% 61% 66% 61% 64% 59%
1 0 0 0 4 3 5 5 301
Interest 0 5 6 6 6 5 4 6 6
Depreciation 8 26 32 37 37 36 34 35 40
Profit before tax 337 522 646 661 696 895 794 1,008 1,245
Tax % 34% 33% 31% 25% 24% 25% 25% 23% 25%
223 349 447 494 526 673 596 780 931
EPS in Rs 124.01 193.64 248.22 274.67 292.38 23.36 20.71 27.09 32.26
Dividend Payout % 22% 57% 67% 67% 27% 49% 50% 50% 74%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 6%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 11%
TTM: 19%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 16%
1 Year: 36%
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 27%
Last Year: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 18 18 18 18 18 144 144 144 144
Reserves 924 1,120 1,203 1,299 1,687 2,052 2,373 3,025 3,583
0 70 72 62 59 54 48 79 68
258 342 206 193 221 184 223 254 320
Total Liabilities 1,200 1,549 1,498 1,572 1,985 2,435 2,788 3,502 4,114
18 90 95 86 77 72 70 111 107
CWIP 0 0 2 1 1 3 2 2 1
Investments 901 1,141 1,138 1,263 1,726 2,121 2,359 3,122 3,692
281 318 263 221 180 239 357 267 315
Total Assets 1,200 1,549 1,498 1,572 1,985 2,435 2,788 3,502 4,114

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 346 315 497 512 563 437 685 708
0 -69 62 -66 -340 -298 -134 -511 -305
0 -259 -384 -423 -162 -256 -335 -169 -399
Net Cash Flow 0 18 -6 8 10 9 -32 5 5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 20 12 7 12 9 7 7 9 13
Inventory Days
Days Payable
Cash Conversion Cycle 20 12 7 12 9 7 7 9 13
Working Capital Days -18 -10 7 -1 -25 -5 11 -2 -26
ROCE % 49% 52% 50% 45% 45% 33% 35% 36%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
86.50% 86.50% 86.50% 86.50% 86.49% 86.48% 86.48% 75.32% 75.00% 74.95% 74.90% 74.90%
2.12% 2.34% 2.01% 1.61% 1.68% 1.68% 1.74% 4.37% 4.62% 4.54% 5.04% 5.32%
4.38% 4.20% 4.66% 4.84% 4.69% 4.72% 5.21% 12.08% 11.59% 12.37% 11.51% 10.92%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.02% 0.02%
7.00% 6.95% 6.83% 7.05% 7.15% 7.10% 6.57% 8.24% 8.78% 8.13% 8.52% 8.84%
No. of Shareholders 4,79,9374,64,4934,45,3374,31,8714,18,8594,04,4933,82,2483,65,4563,44,7872,97,0302,88,4892,86,736

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls