Aditya Birla Sun Life AMC Ltd

Aditya Birla Sun Life AMC Ltd

₹ 737 -2.22%
11 Nov 4:10 p.m.
About

Incorporated in 1994, Aditya Birla Sun Life AMC is set up as a joint venture between Aditya Birla Capital Ltd and Sun Life AMC. The Co. offers Mutual Fund services, Portfolio Management services, offshore and real estate offerings. [1]

Key Points

AUM and Market Position:[1]
ABSL AMC, one of the largest non-bank affiliated AMCs in India crossed Rs. 4.25 lakh crores in average AUM. Overall average assets under management, including alternate assets, stood at Rs. 4.61 lakh crores, reflecting a 15% YOY growth.
The quarterly equity average AUM, including alternate assets, crossed Rs. 2 lakh crores. The total number of investor folios for September 2025 stood at 1.07 crore, marking 5% year-on-year growth.

  • Market Cap 21,284 Cr.
  • Current Price 737
  • High / Low 912 / 556
  • Stock P/E 21.9
  • Book Value 123
  • Dividend Yield 3.26 %
  • ROCE 35.5 %
  • ROE 27.0 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 3.26%.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.7%
  • Company has been maintaining a healthy dividend payout of 57.9%

Cons

  • The company has delivered a poor sales growth of 9.93% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
311 314 297 311 335 341 366 387 424 445 429 447 461
129 131 139 141 143 147 161 166 174 171 185 181 179
Operating Profit 182 183 158 170 192 194 205 220 250 274 244 266 283
OPM % 59% 58% 53% 55% 57% 57% 56% 57% 59% 62% 57% 59% 61%
77 49 32 78 56 80 74 95 96 38 72 118 45
Interest 1 1 1 1 2 1 2 1 1 2 1 1 1
Depreciation 8 9 8 7 9 9 10 9 10 11 10 10 11
Profit before tax 249 223 181 240 237 264 268 305 335 300 305 372 316
Tax % 23% 25% 25% 23% 25% 21% 22% 23% 28% 25% 25% 26% 24%
192 166 136 185 178 209 208 236 242 224 228 277 241
EPS in Rs 6.66 5.77 4.71 6.41 6.18 7.27 7.23 8.18 8.41 7.78 7.91 9.60 8.36
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,013 1,324 1,407 1,235 1,202 1,405 1,349 1,636 1,982 1,783
670 771 723 532 467 473 521 592 696 716
Operating Profit 344 552 684 703 735 932 828 1,044 1,287 1,067
OPM % 34% 42% 49% 57% 61% 66% 61% 64% 65% 60%
1 0 0 0 4 3 5 5 4 273
Interest 0 5 6 6 6 5 4 6 6 5
Depreciation 8 26 32 37 37 36 34 35 40 42
Profit before tax 337 522 646 661 696 895 794 1,008 1,245 1,293
Tax % 34% 33% 31% 25% 24% 25% 25% 23% 25%
223 349 447 494 526 673 596 780 931 971
EPS in Rs 124.01 193.64 248.22 274.67 292.38 23.36 20.71 27.09 32.26 33.65
Dividend Payout % 22% 57% 67% 67% 27% 49% 50% 50% 74%
Compounded Sales Growth
10 Years: %
5 Years: 10%
3 Years: 12%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 11%
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 20%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 27%
Last Year: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 18 18 18 18 18 144 144 144 144 144
Reserves 924 1,120 1,203 1,299 1,687 2,052 2,373 3,025 3,583 3,420
0 70 72 62 59 54 48 79 68 69
258 342 206 193 221 184 223 254 320 322
Total Liabilities 1,200 1,549 1,498 1,572 1,985 2,435 2,788 3,502 4,114 3,955
18 90 95 86 77 72 70 111 107 113
CWIP 0 0 2 1 1 3 2 2 1 4
Investments 901 1,141 1,138 1,263 1,726 2,121 2,359 3,122 3,692 3,511
281 318 263 221 180 239 357 267 315 326
Total Assets 1,200 1,549 1,498 1,572 1,985 2,435 2,788 3,502 4,114 3,955

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 346 315 497 512 563 437 685 708
0 -69 62 -66 -340 -298 -134 -511 -305
0 -259 -384 -423 -162 -256 -335 -169 -399
Net Cash Flow 0 18 -6 8 10 9 -32 5 5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 20 12 7 12 9 7 7 9 11
Inventory Days
Days Payable
Cash Conversion Cycle 20 12 7 12 9 7 7 9 11
Working Capital Days -18 -10 7 -1 -25 -5 11 -2 -5
ROCE % 49% 52% 50% 45% 45% 33% 35% 36%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
86.50% 86.50% 86.49% 86.48% 86.48% 75.32% 75.00% 74.95% 74.90% 74.90% 74.88% 74.85%
2.01% 1.61% 1.68% 1.68% 1.74% 4.37% 4.62% 4.54% 5.04% 5.32% 5.52% 6.18%
4.66% 4.84% 4.69% 4.72% 5.21% 12.08% 11.59% 12.37% 11.51% 10.92% 10.80% 10.30%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.02% 0.02% 0.03% 0.03%
6.83% 7.05% 7.15% 7.10% 6.57% 8.24% 8.78% 8.13% 8.52% 8.84% 8.77% 8.64%
No. of Shareholders 4,45,3374,31,8714,18,8594,04,4933,82,2483,65,4563,44,7872,97,0302,88,4892,86,7362,71,2412,59,806

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls