Workmates Core2cloud Solution Ltd
Founded in 2018, Workmates Core2Cloud Solution Limited, is an AWS Premier Consulting Partner known for scalable and innovative cloud solutions across India.[1]
- Market Cap ₹ 412 Cr.
- Current Price ₹ 319
- High / Low ₹ 514 / 275
- Stock P/E 25.2
- Book Value ₹ 68.7
- Dividend Yield 0.00 %
- ROCE 37.2 %
- ROE 29.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 109% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 45.6%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 16.4 days to 63.8 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Software Computers - Software & Consulting
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 4 | 13 | 29 | 53 | 105 | 144 | |
| 4 | 11 | 26 | 46 | 86 | 121 | |
| Operating Profit | 1 | 2 | 3 | 7 | 18 | 22 |
| OPM % | 14% | 14% | 9% | 14% | 18% | 16% |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 1 | 2 | 3 | 8 | 19 | 22 |
| Tax % | 25% | 26% | 27% | 28% | 25% | 25% |
| 0 | 1 | 2 | 5 | 14 | 16 | |
| EPS in Rs | 410.00 | 1,260.00 | 1,960.00 | 5,390.00 | 14,060.00 | 12.68 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 103% |
| 3 Years: | 71% |
| TTM: | 37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 109% |
| 3 Years: | 103% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 47% |
| 3 Years: | 46% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 13 |
| Reserves | 0 | 2 | 4 | 9 | 23 | 76 |
| 0 | 0 | 0 | 0 | 9 | 0 | |
| 1 | 3 | 7 | 13 | 26 | 19 | |
| Total Liabilities | 1 | 5 | 10 | 22 | 58 | 108 |
| 0 | 0 | 0 | 0 | 1 | 11 | |
| CWIP | 0 | 0 | 0 | 0 | 10 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 5 | 10 | 22 | 46 | 97 | |
| Total Assets | 1 | 5 | 10 | 22 | 58 | 108 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 2 | 10 | 3 | ||||
| -0 | -4 | -11 | ||||
| 0 | 0 | 9 | ||||
| Net Cash Flow | 2 | 6 | 1 | |||
| Free Cash Flow | 2 | 10 | -8 | |||
| CFO/OP | 156% | 167% | 43% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 51 | 42 | 52 | 37 | 86 | 74 |
| Inventory Days | 0 | 0 | 0 | |||
| Days Payable | ||||||
| Cash Conversion Cycle | 51 | 42 | 52 | 37 | 86 | 74 |
| Working Capital Days | 20 | -10 | -8 | -34 | 19 | 64 |
| ROCE % | 151% | 98% | 117% | 92% | 37% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Aug 2025 | |
|---|---|---|---|---|
| Total Employees Number |
|
|||
| Employee Attrition Rate % |
||||
| Top 10 Customers Revenue Contribution % |
||||
| AWS Competencies Held Number |
||||
| Cumulative Client Base Number |
||||
| Cumulative Projects Delivered Number |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
22h - Monitoring Agency Report for period ended 31 March 2026 reviewed; issue proceeds used as stated in prospectus.
-
Statement Of Deviation For The Period Ended 31St March 2026
22h - Filed 31-Mar-2026 IPO fund utilization statement for Rs.69.84 Cr; no deviation or variation reported.
-
Announcement under Regulation 30 (LODR)-Dividend Updates
22h - Board approved FY26 audited results, Rs.2 interim dividend, and appointed secretarial, internal auditors and IR agency.
-
Corporate Action For Intimation Of Record Date
22h - Board approved FY26 audited results, Rs.2 interim dividend, and appointed auditors and IR agency.
-
Corporate Action-Board approves Dividend
22h - Board approved FY26 audited results, Rs.2 interim dividend, and auditor/IR appointments on 14 May 2026.
Business Profile[1]
Workmates Core2Cloud Solution Limited is a cloud and digital transformation company specializing in modernizing, securing, and scaling enterprise IT infrastructure. It is a Premier Tier AWS Consulting Partner. The company operates on a B2B model, providing end-to-end cloud solutions from assessment and migration to modernization, cybersecurity, and managed services.