Xtranet Technologies Ltd
- Market Cap ₹ 712 Cr.
- Current Price ₹ 136
- High / Low ₹ 137 / 120
- Stock P/E 17.7
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 32.8 %
- ROE 34.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 37.6%
- Debtor days have improved from 162 to 114 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 223 | 233 | 276 | 365 | |
| 209 | 213 | 228 | 302 | |
| Operating Profit | 13 | 20 | 48 | 64 |
| OPM % | 6% | 9% | 17% | 17% |
| 1 | 0 | 2 | 1 | |
| Interest | 3 | 4 | 7 | 6 |
| Depreciation | 3 | 1 | 2 | 6 |
| Profit before tax | 8 | 15 | 40 | 52 |
| Tax % | 29% | 29% | 25% | 22% |
| 6 | 11 | 30 | 41 | |
| EPS in Rs | 8.60 | 15.94 | 37.99 | 10.28 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| TTM: | 32% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 89% |
| TTM: | 35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| Last Year: | 35% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 7 | 7 | 8 | 39 |
| Reserves | 19 | 32 | 88 | 97 |
| 19 | 41 | 39 | 86 | |
| 178 | 123 | 187 | 120 | |
| Total Liabilities | 224 | 203 | 322 | 342 |
| 7 | 12 | 24 | 60 | |
| CWIP | 3 | 6 | 17 | 25 |
| Investments | 1 | 0 | 1 | 2 |
| 214 | 185 | 279 | 255 | |
| Total Assets | 224 | 203 | 322 | 342 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 0 | -1 | 9 | 28 | |
| -7 | -16 | -30 | -68 | |
| 6 | 19 | 20 | 40 | |
| Net Cash Flow | -1 | 2 | -2 | 0 |
| Free Cash Flow | -1 | -8 | -17 | -22 |
| CFO/OP | 9% | 5% | 26% | 53% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 267 | 157 | 215 | 114 |
| Inventory Days | 79 | 133 | 190 | 128 |
| Days Payable | 371 | 269 | 395 | 147 |
| Cash Conversion Cycle | -24 | 22 | 10 | 96 |
| Working Capital Days | 27 | 43 | 65 | 49 |
| ROCE % | 31% | 43% | 33% |