Krupalu Metals Ltd
₹ 32.5
7.97%
11 Nov
- close price
About
Incorporated in 2012, Krupalu Metals Limited is engaged in the manufacturing of a wide range of brass and copper products.[1]
Key Points
- Market Cap ₹ 19.1 Cr.
- Current Price ₹ 32.5
- High / Low ₹ 62.0 / 22.8
- Stock P/E 2.77
- Book Value ₹ 40.8
- Dividend Yield 0.00 %
- ROCE 19.1 %
- ROE 20.4 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.80 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Debtor days have increased from 29.0 to 39.3 days.
- Working capital days have increased from 52.3 days to 86.3 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 40.49 | 33.58 | 37.11 | 48.39 | 62.26 | |
| Sales growth | -17.07% | +10.51% | +30.40% | +28.66% | |
| 39.47 | 32.47 | 34.47 | 44.61 | 57.48 | |
| Operating Profit | 1.02 | 1.11 | 2.64 | 3.78 | 4.78 |
| OPM % | 2.52% | 3.31% | 7.11% | 7.81% | 7.68% |
| 0.00 | 0.00 | 0.01 | 0.11 | 0.01 | |
| Interest | 0.49 | 0.54 | 0.62 | 0.86 | 0.75 |
| Depreciation | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 |
| Profit before tax | 0.38 | 0.42 | 1.88 | 2.87 | 3.88 |
| Tax % | 0.00% | 0.00% | 17.55% | 25.09% | 28.87% |
| 0.38 | 0.42 | 1.55 | 2.15 | 2.77 | |
| EPS in Rs | 0.95 | 1.05 | 3.88 | 5.38 | 4.72 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 23% |
| TTM: | 192% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 88% |
| TTM: | 1400% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -46% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 29% |
| Last Year: | 20% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2.40 | 2.40 | 2.40 | 4.00 | 5.87 | 5.87 |
| Reserves | -0.20 | 0.16 | 1.66 | 2.12 | 15.11 | 18.12 |
| 8.07 | 7.44 | 9.56 | 8.37 | 13.12 | 15.49 | |
| 4.93 | 5.25 | 5.84 | 5.54 | 8.67 | 13.72 | |
| Total Liabilities | 15.20 | 15.25 | 19.46 | 20.03 | 42.77 | 53.20 |
| 1.90 | 1.80 | 1.71 | 1.65 | 1.91 | 1.89 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 4.12 | 5.02 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.34 |
| 13.30 | 13.45 | 17.75 | 18.38 | 36.40 | 45.95 | |
| Total Assets | 15.20 | 15.25 | 19.46 | 20.03 | 42.77 | 53.20 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -0.10 | 1.19 | -1.45 | 2.24 | -11.05 | |
| -0.04 | -0.05 | -0.06 | -0.09 | -4.88 | |
| 0.12 | -1.14 | 1.57 | -1.98 | 16.13 | |
| Net Cash Flow | -0.02 | 0.00 | 0.07 | 0.17 | 0.20 |
| Free Cash Flow | -0.14 | 1.14 | -1.51 | 2.15 | -15.59 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -10% | 113% | -53% | 71% | -214% |
Ratios
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 50.66 | 41.74 | 31.08 | 16.75 | 39.28 |
| Inventory Days | 59.77 | 94.43 | 138.71 | 124.28 | 184.61 |
| Days Payable | 41.82 | 54.71 | 56.35 | 33.75 | 46.77 |
| Cash Conversion Cycle | 68.61 | 81.46 | 113.44 | 107.28 | 177.12 |
| Working Capital Days | 22.09 | 25.22 | 34.72 | 35.75 | 86.30 |
| ROCE % | 9.47% | 21.17% | 26.54% | 19.06% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| Actual Production - Brass & Copper Sheets & Strips MT |
|
||
| Capacity Utilization - Brass & Copper Sheets & Strips % |
|||
| Installed Capacity - Brass & Copper Sheets & Strips MTPA |
|||
| Revenue Share - Manufacturing Sheets % |
|||
| Revenue Share - Metal Components % |
|||
| Sales Share - Gujarat % |
|||
| Top 5 Customer Concentration % |
|||
| Top 5 Supplier Concentration % |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting Pursuant To Regulation 30 Of SEBI (Listing Obligation & Disclosure Requirements) Regulation, 2015.
- Board approved H1 FY26 unaudited results on 4 Nov 2026; net profit rose to ₹288.12 lakh.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting For Consideration Of Financials For The Half Year Ended 30Th September, 2026
- Board meeting on 4 November 2026 to approve half-year results ended 30 September 2026; trading window closed from 1 October.
-
Clarification sought from Krupalu Metals Ltd
- Exchange has sought clarification from Krupalu Metals Ltd on October 29, 2026 with reference to significant movement in price, in order to ensure that investors …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- RTA Certificate for the Quarter and half year ended 30th September, 2026
-
Board Meeting Outcome for Outcome Of Board Meeting Pursuant To Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015 ('SEBI LODR Regulations').
- Board appointed Sumita Solanki as additional non-executive director; Anjali Jeshani resigned effective 6 October 2026.
Business Overview:[1]
KML is engaged in the manufacturing of a wide range of brass and copper products catering to the diverse requirements of various industries.
The company specializes in the manufacturing
of brass and copper sheets and strips, metal components, and the execution of various job work services. It is is also engaged in the trading of raw materials