Krupalu Metals Ltd

AI
Krupalu Metals Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Krupalu Metals Ltd

₹ 32.5 4.84%
30 Sep 12:20 p.m.
krupalumetals.com BSE - SME: 544509
About

Incorporated in 2012, Krupalu Metals Limited is engaged in the manufacturing of a wide range of brass and copper products.[1]

Key Points

Business Overview:[1]
KML is engaged in the manufacturing of a wide range of brass and copper products catering to the diverse requirements of various industries.
The company specializes in the manufacturing
of brass and copper sheets and strips, metal components, and the execution of various job work services. It is is also engaged in the trading of raw materials

Website BSE
  • Market Cap ₹ 19.1 Cr.
  • Current Price ₹ 32.5
  • High / Low ₹ 63.4 / 25.2
  • Stock P/E 6.89
  • Book Value ₹ 35.7
  • Dividend Yield 0.00 %
  • ROCE 19.1 %
  • ROE 20.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.91 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 29.0 to 39.3 days.
  • Working capital days have increased from 52.3 days to 86.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2024 Mar 2025 Sep 2025 Mar 2026
31.75 16.63 19.49 42.77
29.46 15.22 19.37 38.17
Operating Profit 2.29 1.41 0.12 4.60
OPM % 7.21% 8.48% 0.62% 10.76%
0.10 0.01 0.00 0.01
Interest 0.42 0.36 0.33 0.36
Depreciation 0.08 0.08 0.08 0.08
Profit before tax 1.89 0.98 -0.29 4.17
Tax % 25.93% 24.49% 0.00% 27.10%
1.41 0.74 -0.28 3.05
EPS in Rs 3.52 1.85 -0.48 5.19
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
40.49 33.58 37.11 48.39 62.26
39.47 32.47 34.47 44.61 57.48
Operating Profit 1.02 1.11 2.64 3.78 4.78
OPM % 2.52% 3.31% 7.11% 7.81% 7.68%
0.00 0.00 0.01 0.11 0.01
Interest 0.49 0.54 0.62 0.86 0.75
Depreciation 0.15 0.15 0.15 0.16 0.16
Profit before tax 0.38 0.42 1.88 2.87 3.88
Tax % 0.00% 0.00% 17.55% 25.09% 28.87%
0.38 0.42 1.55 2.15 2.77
EPS in Rs 1.58 1.75 6.46 5.38 4.72
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 88%
TTM: 29%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -27%
Return on Equity
10 Years: %
5 Years: 27%
3 Years: 29%
Last Year: 20%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2.40 2.40 2.40 4.00 5.87
Reserves -0.20 0.16 1.66 2.12 15.11
8.07 7.44 9.56 8.37 13.12
4.93 5.25 5.84 5.54 8.67
Total Liabilities 15.20 15.25 19.46 20.03 42.77
1.90 1.80 1.71 1.65 1.91
CWIP 0.00 0.00 0.00 0.00 4.12
Investments 0.00 0.00 0.00 0.00 0.34
13.30 13.45 17.75 18.38 36.40
Total Assets 15.20 15.25 19.46 20.03 42.77

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.10 1.19 -1.45 2.24 -11.05
-0.04 -0.05 -0.06 -0.09 -4.88
0.12 -1.14 1.57 -1.98 16.13
Net Cash Flow -0.02 0.00 0.07 0.17 0.20
Free Cash Flow -0.14 1.14 -1.51 2.15 -15.59
CFO/OP -10% 113% -53% 71% -214%

Ratios

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 50.66 41.74 31.08 16.75 39.28
Inventory Days 59.77 94.43 138.71 124.28 184.61
Days Payable 41.82 54.71 56.35 33.75 46.77
Cash Conversion Cycle 68.61 81.46 113.44 107.28 177.12
Working Capital Days 22.09 25.22 34.72 35.75 86.30
ROCE % 9.47% 21.17% 26.54% 19.06%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024
Actual Production - Brass & Copper Sheets & Strips
MT

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Brass & Copper Sheets & Strips
%
Installed Capacity - Brass & Copper Sheets & Strips
MTPA
Revenue Share - Manufacturing Sheets
%
Revenue Share - Metal Components
%
Sales Share - Gujarat
%
Top 5 Customer Concentration
%
Top 5 Supplier Concentration
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2025Mar 2026
68.12% 68.12%
1.69% 1.88%
30.20% 30.00%
No. of Shareholders 342293

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP