Krupalu Metals Ltd
Incorporated in 2012, Krupalu Metals Limited is engaged in the manufacturing of a wide range of brass and copper products.[1]
- Market Cap ₹ 20.4 Cr.
- Current Price ₹ 34.7
- High / Low ₹ 63.4 / 25.5
- Stock P/E 7.36
- Book Value ₹ 35.7
- Dividend Yield 0.00 %
- ROCE 18.8 %
- ROE 20.4 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.97 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Debtor days have increased from 29.0 to 39.3 days.
- Working capital days have increased from 52.3 days to 86.3 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Part of BSE SME IPO
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 40.49 | 33.58 | 37.11 | 48.39 | 62.26 | |
| 39.47 | 32.47 | 34.47 | 44.61 | 57.53 | |
| Operating Profit | 1.02 | 1.11 | 2.64 | 3.78 | 4.73 |
| OPM % | 2.52% | 3.31% | 7.11% | 7.81% | 7.60% |
| 0.00 | 0.00 | 0.01 | 0.11 | 0.01 | |
| Interest | 0.49 | 0.54 | 0.62 | 0.86 | 0.70 |
| Depreciation | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 |
| Profit before tax | 0.38 | 0.42 | 1.88 | 2.87 | 3.88 |
| Tax % | 0.00% | 0.00% | 17.55% | 25.09% | 28.87% |
| 0.38 | 0.42 | 1.55 | 2.15 | 2.77 | |
| EPS in Rs | 1.58 | 1.75 | 6.46 | 5.38 | 4.72 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 23% |
| TTM: | 29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 88% |
| TTM: | 29% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 29% |
| Last Year: | 20% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 2.40 | 2.40 | 2.40 | 4.00 | 5.87 |
| Reserves | -0.20 | 0.16 | 1.66 | 2.12 | 15.11 |
| 8.07 | 7.44 | 9.56 | 8.37 | 13.12 | |
| 4.93 | 5.25 | 5.84 | 5.54 | 8.66 | |
| Total Liabilities | 15.20 | 15.25 | 19.46 | 20.03 | 42.76 |
| 1.90 | 1.80 | 1.71 | 1.65 | 1.91 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 4.12 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 |
| 13.30 | 13.45 | 17.75 | 18.38 | 36.39 | |
| Total Assets | 15.20 | 15.25 | 19.46 | 20.03 | 42.76 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -0.10 | 1.19 | -1.45 | 2.24 | ||
| -0.04 | -0.05 | -0.06 | -0.09 | ||
| 0.12 | -1.14 | 1.57 | -1.98 | ||
| Net Cash Flow | -0.02 | 0.00 | 0.07 | 0.17 | |
| Free Cash Flow | -0.14 | 1.14 | -1.51 | 2.15 | |
| CFO/OP | -10% | 113% | -53% | 71% |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 50.66 | 41.74 | 31.08 | 16.75 | 39.28 |
| Inventory Days | 59.77 | 94.43 | 138.71 | 124.28 | 177.82 |
| Days Payable | 41.82 | 54.71 | 56.35 | 33.75 | 45.05 |
| Cash Conversion Cycle | 68.61 | 81.46 | 113.44 | 107.28 | 172.05 |
| Working Capital Days | 22.09 | 25.22 | 34.72 | 35.75 | 86.30 |
| ROCE % | 9.47% | 21.17% | 26.54% | 18.85% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Installed Capacity - Brass & Copper Sheets and Strips MTPA |
|
|||
| Actual Production - Brass & Copper Sheets and Strips MTPA |
||||
| Capacity Utilization - Brass & Copper Sheets and Strips % |
||||
| Inventory Holding Period Days |
||||
| Revenue Concentration - Gujarat % |
||||
| Sundry Debtors Holding Period Days |
||||
| Employee Strength (Internal & Directors) Number |
||||
| Manufacturing Units Number |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
28 May - FY26 audited results approved; statutory auditor resigned and replacement appointed.
-
Submission Of Certificate Of The Statutory Auditor For Utilization Of Money Raised Through The Public Issue (IPO Proceeds).
28 May - Auditor certified IPO proceeds utilization for March 31, 2026; no deviation reported on ₹13.48 crore issue.
-
Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors
28 May - Approved FY26 audited results; auditor resigned, and new auditor appointed to fill casual vacancy.
-
Submission Of Audited Financial Results For The Half Year And Year Ended 31St March, 2026 Pursuant To Regulation 33 Of SEBI (Listing Obligation & Disclosure Requirements) Regulation, 2015
28 May - Board approved FY26 audited results on 28 May 2026; auditor resigned and replacement appointed.
-
Board Meeting Outcome for Outcome Of Board Meeting Pursuant To Regulation 30 Of SEBI (Listing Obligation & Disclosure Requirements) Regulation, 2015
28 May - FY26 audited results approved; auditor resigned and replacement appointed on 28 May 2026.
Business Profile[1]
The company is engaged in the manufacturing and trading of brass and copper products. The company produces sheets, strips, and a wide range of metal components (cutting components, inserts, pipe fittings, profiles, terminals, bus bars, and electrical components) and also provides job work services.