Rajputana Industries Ltd
Incorporated in 2011, Rajputana Industries Ltd is a manufacturer of non-ferrous metal products.[1]
- Market Cap ₹ 131 Cr.
- Current Price ₹ 59.0
- High / Low ₹ 91.0 / 47.0
- Stock P/E 7.66
- Book Value ₹ 39.0
- Dividend Yield 0.00 %
- ROCE 19.7 %
- ROE 17.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 110% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| 185 | 244 | 255 | 327 | 552 | 698 | 819 | |
| Sales growth | +32% | +4% | +28% | +69% | +26% | +30% | |
| 176 | 232 | 242 | 309 | 534 | 671 | 781 | |
| Operating Profit | 9 | 12 | 12 | 18 | 18 | 28 | 38 |
| OPM % | 4.9% | 4.9% | 4.9% | 5% | 3.3% | 4.0% | 4.6% |
| 0 | 0 | 1 | 1 | 1 | 0 | 0 | |
| Interest | 6 | 6 | 6 | 9 | 5 | 9 | 12 |
| Depreciation | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| Profit before tax | 1 | 4 | 4 | 7 | 11 | 16 | 23 |
| Tax % | 67% | 25% | 26% | 25% | 26% | 25% | |
| 0 | 3 | 3 | 5 | 8 | 12 | 17 | |
| EPS in Rs | 3.72 | 5.51 | 7.71 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 40% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 110% |
| 3 Years: | 58% |
| TTM: | 78% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -32% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 17% |
| Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 15 | 15 | 22 | 22 | 22 |
| Reserves | 0 | 3 | 12 | 17 | 42 | 54 | 65 |
| 27 | 25 | 30 | 29 | 52 | 63 | 74 | |
| 47 | 60 | 60 | 88 | 73 | 112 | 156 | |
| Total Liabilities | 89 | 102 | 118 | 150 | 189 | 252 | 316 |
| 44 | 43 | 43 | 45 | 47 | 56 | 61 | |
| CWIP | 0 | 0 | 0 | 2 | 15 | 13 | 9 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 45 | 60 | 75 | 103 | 127 | 183 | 247 | |
| Total Assets | 89 | 102 | 118 | 150 | 189 | 252 | 316 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 6 | 9 | -3 | 18 | -23 | 9 | |
| -0 | -1 | -2 | -8 | -18 | -11 | |
| -5 | -8 | 5 | -9 | 41 | 2 | |
| Net Cash Flow | 0 | -0 | -0 | 0 | 0 | 0 |
| Free Cash Flow | 5 | 8 | -5 | 10 | -41 | -1 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 64% | 74% | -27% | 99% | -119% | 44% |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 4 | 0 | 2 | 15 | 11 | 15 |
| Inventory Days | 85 | 91 | 110 | 104 | 74 | 79 |
| Days Payable | 99 | 94 | 89 | 83 | 32 | 31 |
| Cash Conversion Cycle | -11 | -3 | 23 | 36 | 53 | 63 |
| Working Capital Days | -24 | -11 | 7 | 6 | 20 | 14 |
| ROCE % | 23% | 21% | 26% | 18% | 20% |
Insights
In beta| Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Total Capacity Utilization % |
|
|||||
| Total Installed Capacity MTPA |
||||||
| Total Actual Production MT |
||||||
| Aluminum Production MT |
||||||
| Brass Production MT |
||||||
| Copper Production MT |
||||||
Extracted by Screener AI
Documents
Announcements
-
Outcome of Board Meeting
- Board approved Q2FY27 results on 31 Oct 2026; Mr. Vekas Kumar Garg died and ceased as director.
-
Cessation
- Board approved Q2/H1 FY27 unaudited results; Independent Director Vekas Kumar Garg died on 30 Oct 2026.
-
Outcome of Board Meeting
- Board approved Q2 FY27 results; Independent Director Vekas Kumar Garg died on 30 October 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended 30 September 2026; no rematerialisation requests received.
-
Shareholders meeting
- AGM e-voting results announced; all resolutions passed, including director appointment and related party transactions.
Business Overview:[1]
RIL is a Jaipur-based company that is engaged in the manufacturing of a wide range of copper, copper alloy, and cupronickel cast, extruded, and drawn products.