Rajputana Industries Ltd

Rajputana Industries Ltd

₹ 81.7 -2.04%
13 Dec 1:51 p.m.
About

Established in 2011, Rajputana Industries Limited manufactures a wide range of non-ferrous metal products in copper, aluminum, brass, and various alloys from recycled scrap metal.[1]

Key Points

Business Profile[1] The company manufactures billets of metals such as aluminum, copper, and brass from scrap metal procured from open markets. The scrap metal is processed into billets through recycling.
These billets are sold to various manufacturing companies or used to produce items like copper rods, aluminum rods, copper mother tubes, brass wires, and super-enameled copper conductors, which are made in various shapes and sizes according to customer requirements and market demand

  • Market Cap 181 Cr.
  • Current Price 81.7
  • High / Low 120 / 72.2
  • Stock P/E 35.4
  • Book Value 26.9
  • Dividend Yield 0.00 %
  • ROCE 26.2 %
  • ROE 17.1 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Sep 2024
143 257
133 249
Operating Profit 9 8
OPM % 7% 3%
0 1
Interest 5 2
Depreciation 1 1
Profit before tax 3 5
Tax % 25% 18%
2 4
EPS in Rs 1.83
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
185 244 255 327
176 232 242 309
Operating Profit 9 12 12 18
OPM % 5% 5% 5% 5%
0 0 1 1
Interest 6 6 6 9
Depreciation 2 2 2 3
Profit before tax 1 4 4 7
Tax % 67% 25% 26% 25%
0 3 3 5
EPS in Rs
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 158%
TTM: 65%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 16%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 14 14 15 15 22
Reserves 0 3 12 17 37
27 25 30 29 38
47 60 60 88 82
Total Liabilities 89 102 118 150 180
44 43 43 45 42
CWIP 0 0 0 2 14
Investments 0 0 0 0 0
45 60 75 103 124
Total Assets 89 102 118 150 180

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
6 9 -3 18
-0 -1 -2 -8
-5 -8 5 -9
Net Cash Flow 0 -0 -0 0

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 4 0 2 15
Inventory Days 85 91 110 104
Days Payable 99 94 89 83
Cash Conversion Cycle -11 -3 23 36
Working Capital Days -8 -1 22 18
ROCE % 23% 21% 26%

Shareholding Pattern

Numbers in percentages

Sep 2024
66.08%
0.88%
6.13%
26.91%
No. of Shareholders 960

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents