Sagardeep Alloys Ltd

Sagardeep Alloys Ltd

₹ 26.2 1.39%
05 Dec 3:46 p.m.
About

Established in 1972, Sagardeep Alloys Ltd. is the umbrella brand of Sagardeep Metals, and is in the manufacturing of copper alloys consumables and other Copper products and also trades in Stainless Steel sheets / coils, rods. [1]

Key Points

Products
The Company’s products include:
Copper Products - Copper Pipes & Tubes, Copper Flats, Copper Coils, Copper Rod, Copper Anodes / Nuggets, Copper Plates, Oxygen Free Copper
Brass Products - Gilding Metal, Commercial Bronze, Red Brass, Low Brass, Cartridge Brass, Yellow Brass, Muntz Metal
Cupro Nickel Products - Cupro Nickel Tubes, Cupro Nickel Pipe, Cupro Nickel Rods and,
Stainless Steel Products - Stainless Steel Scrap Grades, Stainless Steel Pipes, Stainless Steel Tubes, Stainless Steel Sheets / Plates, Stainless Steel Coils, Stainless Steel Bars. [1]

  • Market Cap 44.6 Cr.
  • Current Price 26.2
  • High / Low 40.4 / 22.2
  • Stock P/E 46.0
  • Book Value 16.9
  • Dividend Yield 0.00 %
  • ROCE 5.54 %
  • ROE 2.78 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.82% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
24.82 28.27 21.97 30.02 19.09 16.48 21.48 17.66 26.80 25.98 29.34 30.18 35.14
24.24 27.65 21.34 29.40 18.69 16.09 21.40 17.22 26.39 25.48 28.78 29.43 34.27
Operating Profit 0.58 0.62 0.63 0.62 0.40 0.39 0.08 0.44 0.41 0.50 0.56 0.75 0.87
OPM % 2.34% 2.19% 2.87% 2.07% 2.10% 2.37% 0.37% 2.49% 1.53% 1.92% 1.91% 2.49% 2.48%
0.08 0.06 0.09 0.05 0.15 0.24 0.14 0.19 0.25 0.14 0.15 0.12 0.13
Interest 0.33 0.26 0.27 0.16 0.04 0.18 0.19 0.22 0.30 0.28 0.27 0.38 0.36
Depreciation 0.27 0.20 0.21 0.19 0.19 0.20 0.16 0.15 0.15 0.15 0.16 0.16 0.16
Profit before tax 0.06 0.22 0.24 0.32 0.32 0.25 -0.13 0.26 0.21 0.21 0.28 0.33 0.48
Tax % 0.00% 27.27% 66.67% 34.38% 21.88% 36.00% -38.46% 53.85% -14.29% 23.81% 7.14% 30.30% 31.25%
0.05 0.16 0.08 0.21 0.25 0.17 -0.08 0.12 0.23 0.15 0.26 0.23 0.33
EPS in Rs 0.03 0.09 0.05 0.12 0.15 0.10 -0.05 0.07 0.13 0.09 0.15 0.13 0.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
132 142 82 62 51 34 65 91 87 100 121
129 139 80 61 48 33 64 88 85 98 118
Operating Profit 4 3 2 2 3 1 1 2 2 2 3
OPM % 3% 2% 3% 3% 6% 3% 2% 3% 3% 2% 2%
0 0 0 0 1 1 0 0 -0 1 1
Interest 3 2 2 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 1 1 1 1 1
Profit before tax 1 1 1 1 2 0 0 1 1 1 1
Tax % 14% 51% 39% 36% 27% 24% -67% 37% 29% 20%
1 0 0 0 2 0 0 1 1 1 1
EPS in Rs 0.58 0.35 0.20 0.27 0.99 0.13 0.08 0.30 0.32 0.45 0.56
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 15%
TTM: 46%
Compounded Profit Growth
10 Years: %
5 Years: -15%
3 Years: 76%
TTM: 120%
Stock Price CAGR
10 Years: %
5 Years: -13%
3 Years: -9%
1 Year: -1%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 3%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8 8 11 11 11 11 16 16 16 16 16
Reserves 9 9 12 13 15 15 9 10 10 11 12
17 13 11 11 11 10 7 13 6 12 13
9 23 23 10 10 5 6 5 2 2 5
Total Liabilities 43 53 58 45 46 40 39 44 35 42 47
6 7 6 6 6 6 12 11 10 12 12
CWIP 5 4 4 4 9 10 5 6 6 5 5
Investments 0 0 0 0 0 0 0 0 0 2 0
32 43 47 35 31 25 22 28 19 23 30
Total Assets 43 53 58 45 46 40 39 44 35 42 47

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
13 3 2 3 8 1 3 -2 2 2
-10 2 -4 -3 -7 0 1 2 0 -7
-3 -5 2 -1 -1 -2 -4 5 -7 5
Net Cash Flow -0 0 0 -1 -0 0 -0 5 -5 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 63 91 164 123 108 79 45 46 37 37
Inventory Days 8 10 15 35 50 107 53 31 27 16
Days Payable 25 49 107 59 45 21 28 15 3 1
Cash Conversion Cycle 47 53 71 99 113 164 70 62 61 52
Working Capital Days 61 49 104 143 152 221 88 74 73 71
ROCE % 9% 7% 5% 9% 3% 3% 6% 6% 6%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62%
26.39% 26.38% 26.39% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38%
No. of Shareholders 8,68820,59217,65916,76216,01116,01114,70514,51413,97114,10413,49513,307

Documents