Sagardeep Alloys Ltd

Sagardeep Alloys Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sagardeep Alloys Ltd

₹ 24.1 -2.35%
15 Jun 9:19 a.m.
sdalloys.com NSE: SAGARDEEP
About

Incorporated in 1972, Sagardeep Alloys Ltd Manufacturing and Trading of Copper and Copper Alloys Products[1]

Key Points

Business Overview:[1][2]
SAL is the umbrella brand of Sagar Metals. It is in the business of Copper Items & Chemicals and Trading in Ferrous and Non-Ferrous Metal

Website NSE
  • Market Cap ₹ 41.1 Cr.
  • Current Price ₹ 24.1
  • High / Low ₹ 36.0 / 20.8
  • Stock P/E 17.2
  • Book Value ₹ 19.3
  • Dividend Yield 0.00 %
  • ROCE 10.0 %
  • ROE 7.55 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 26.6 to 18.6 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -0.87%
  • Company has a low return on equity of 4.82% over last 3 years.
  • Earnings include an other income of Rs.1.12 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
21.48 17.66 26.80 22.55 24.72 27.56 33.66 23.06 18.88 26.42 29.30 39.23 70.39
21.36 17.21 26.34 22.05 24.44 27.02 32.95 22.60 18.24 25.89 29.30 38.85 67.75
Operating Profit 0.12 0.45 0.46 0.50 0.28 0.54 0.71 0.46 0.64 0.53 0.00 0.38 2.64
OPM % 0.56% 2.55% 1.72% 2.22% 1.13% 1.96% 2.11% 1.99% 3.39% 2.01% 0.00% 0.97% 3.75%
0.13 0.18 0.29 0.21 0.08 0.18 0.18 0.27 1.01 0.16 0.79 0.42 -0.24
Interest 0.19 0.22 0.30 0.24 0.15 0.24 0.26 0.18 0.20 0.12 0.21 0.23 0.15
Depreciation 0.15 0.15 0.15 0.15 0.16 0.16 0.16 0.16 0.16 0.15 0.13 0.14 0.14
Profit before tax -0.09 0.26 0.30 0.32 0.05 0.32 0.47 0.39 1.29 0.42 0.45 0.43 2.11
Tax % -55.56% 53.85% -6.67% 15.62% 40.00% 28.12% 25.53% 35.90% 21.71% 23.81% 15.56% 27.91% 22.75%
-0.05 0.12 0.32 0.27 0.04 0.23 0.36 0.26 1.00 0.32 0.38 0.31 1.63
EPS in Rs -0.03 0.07 0.19 0.16 0.02 0.13 0.21 0.15 0.59 0.19 0.22 0.18 0.96
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
132 127 73 62 51 34 65 91 87 92 103 165
129 124 70 61 48 33 64 88 85 90 101 162
Operating Profit 4 3 2 2 3 1 1 3 2 2 2 4
OPM % 3% 3% 3% 3% 6% 3% 2% 3% 3% 2% 2% 2%
0 0 0 0 1 1 0 0 -0 1 2 1
Interest 3 2 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 1 1 1 1 1 1
Profit before tax 1 1 0 1 2 0 0 1 1 1 2 3
Tax % 14% 52% 41% 31% 26% 16% -100% 38% 28% 19% 26% 23%
1 0 0 1 2 0 0 0 1 1 2 3
EPS in Rs 0.58 0.32 0.16 0.32 1.01 0.15 0.09 0.28 0.32 0.44 1.08 1.55
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 20%
3 Years: 24%
TTM: 61%
Compounded Profit Growth
10 Years: 20%
5 Years: 74%
3 Years: 39%
TTM: 107%
Stock Price CAGR
10 Years: %
5 Years: -13%
3 Years: 5%
1 Year: -20%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 5%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 8 11 11 11 11 17 17 17 17 17 17
Reserves 9 9 12 13 15 15 9 10 11 11 13 16
17 13 9 10 10 10 7 13 6 6 3 9
9 10 16 6 6 5 6 5 2 2 4 3
Total Liabilities 43 41 49 40 42 41 39 45 36 36 37 45
6 6 5 5 5 5 11 10 9 11 9 9
CWIP 0 1 1 1 6 7 3 3 3 2 2 2
Investments 0 5 5 5 5 5 5 5 5 5 5 5
36 29 37 28 25 24 21 27 18 18 20 29
Total Assets 43 41 49 40 42 41 39 45 36 36 37 45

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 11 4 3 8 1 3 -1 3 1 4 -5
-3 -5 -4 -3 -7 -0 1 1 -1 -1 0 -1
-1 -5 0 -1 -1 -1 -4 6 -7 -1 -4 6
Net Cash Flow -0 0 0 -1 0 0 -0 5 -5 -0 0 -0
Free Cash Flow 1 10 4 3 3 -0 1 -2 3 1 6 -5
CFO/OP 108% 345% 205% 162% 279% 73% 322% -56% 127% 97% 209% -129%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 63 66 138 88 67 67 39 41 32 34 27 19
Inventory Days 8 11 17 35 50 107 53 31 27 13 6 13
Days Payable 24 16 83 31 14 21 28 15 3 1 1 1
Cash Conversion Cycle 47 62 71 92 103 152 64 58 56 46 32 31
Working Capital Days 20 17 60 77 70 101 54 27 47 36 38 29
ROCE % 10% 9% 6% 5% 9% 4% 3% 5% 5% 5% 7% 10%

Insights

In beta
Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employee Count
Number

Log in to view insights

Please log in to see hidden values.

Login
Trade Receivables Turnover
Ratio
Capacity Utilization
%
Installed Manufacturing Capacity
MT per Annum
Actual Production Volume
MT per Annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

7 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 74.04% 74.24% 73.56% 72.69%
26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 25.96% 25.76% 26.44% 27.31%
No. of Shareholders 14,70514,51413,97114,10413,49513,30713,21112,89712,61812,54112,50412,368

Documents

Announcements

Annual reports

DRHP

Credit ratings