Madhav Copper Ltd

About [ edit ]

Madhav Copper Limited is an India-based company, which is engaged in the manufacture and supply of enameled copper wire and poly wrap submersible winding wire.

  • Market Cap 239 Cr.
  • Current Price 88.0
  • High / Low 116 / 52.1
  • Stock P/E 54.7
  • Book Value 16.2
  • Dividend Yield 0.00 %
  • ROCE 20.0 %
  • ROE 15.8 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 31.27 to 23.64 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -6.72%
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2019 Sep 2019 Dec 2019 Jun 2020 Sep 2020 Dec 2020
50.83 42.92 44.39 28.28 104.07 105.26
47.43 41.78 43.56 27.20 100.99 101.44
Operating Profit 3.40 1.14 0.83 1.08 3.08 3.82
OPM % 6.69% 2.66% 1.87% 3.82% 2.96% 3.63%
Other Income 0.18 0.53 0.01 0.00 0.04 0.10
Interest 0.31 0.34 0.34 0.10 0.60 0.09
Depreciation 0.52 0.56 0.77 0.55 0.60 0.65
Profit before tax 2.75 0.77 -0.27 0.43 1.92 3.18
Tax % 31.64% -2.60% 22.22% 25.58% 27.60% 29.56%
Net Profit 1.88 0.79 -0.21 0.32 1.30 2.25
EPS in Rs 0.76 0.32 -0.09 0.12 0.48 0.83

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 1 20 36 71 169 213 202
0 1 18 34 69 164 204 193
Operating Profit 0 -0 1 2 2 4 9 9
OPM % -28% 6% 6% 3% 3% 4% 4%
Other Income 0 0 0 0 0 0 0 1
Interest 0 0 0 1 1 1 1 1
Depreciation 0 0 0 0 0 1 2 2
Profit before tax 0 -1 0 1 1 3 6 6
Tax % 0% 30% 32% 26% 26% 39% 27%
Net Profit 0 -1 0 1 1 2 4 4
EPS in Rs 0.00 -0.69 0.19 0.30 0.34 0.96 1.48 1.64
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:59%
3 Years:41%
TTM:-5%
Compounded Profit Growth
10 Years:%
5 Years:66%
3 Years:76%
TTM:20%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:42%
1 Year:29%
Return on Equity
10 Years:%
5 Years:22%
3 Years:22%
Last Year:16%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
0 1 2 2 2 2 6 14 14
Reserves 0 -1 -0 1 5 7 7 29 30
Borrowings 0 4 6 6 11 7 12 4 1
0 1 4 1 5 7 21 14 26
Total Liabilities 1 5 12 9 23 24 46 60 71
1 2 2 3 4 6 12 13 14
CWIP 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 1 1 1 1
0 2 10 7 19 18 32 46 56
Total Assets 1 5 12 9 23 24 46 60 71

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 0 -3 2 -6 7 9 -19
0 0 -1 -0 -2 -3 -9 3
0 0 3 -2 8 -4 0 23
Net Cash Flow 0 0 -0 0 0 -0 0 7

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % -19% 15% 23% 16% 23% 34% 20%
Debtor Days 218 117 36 44 30 40 24
Inventory Turnover 1.92 9.37 14.37 13.77 34.34 45.99 21.11

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents