B. D. Industries (Pune) Ltd
Incorporated in 1984, B. D. Industries (Pune)
Ltd manufactures and trades Plastic fuel tanks.[1]
- Market Cap ₹ 153 Cr.
- Current Price ₹ 108
- High / Low ₹ 128 / 98.0
- Stock P/E 20.2
- Book Value ₹ 46.9
- Dividend Yield 0.00 %
- ROCE 45.5 %
- ROE 43.9 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Plastic Products - Industrial
Part of BSE SME IPO
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 48.93 | 54.61 | 54.25 | 82.38 | |
| 47.33 | 51.85 | 49.22 | 68.12 | |
| Operating Profit | 1.60 | 2.76 | 5.03 | 14.26 |
| OPM % | 3.27% | 5.05% | 9.27% | 17.31% |
| 0.70 | 0.49 | 1.08 | 1.75 | |
| Interest | 0.58 | 0.71 | 1.16 | 2.93 |
| Depreciation | 0.85 | 0.52 | 0.54 | 1.91 |
| Profit before tax | 0.87 | 2.02 | 4.41 | 11.17 |
| Tax % | 32.18% | 26.24% | 27.89% | 27.13% |
| 0.58 | 1.49 | 3.18 | 7.61 | |
| EPS in Rs | 580.00 | 1,490.00 | 3,180.00 | 7.60 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| TTM: | 52% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 143% |
| TTM: | 139% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| Last Year: | 44% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 10.01 | 14.21 |
| Reserves | 8.86 | 10.35 | 13.53 | 11.13 | 52.41 |
| 2.67 | 2.21 | 5.06 | 22.19 | 9.25 | |
| 13.21 | 14.62 | 13.36 | 25.57 | 26.53 | |
| Total Liabilities | 24.75 | 27.19 | 31.96 | 68.90 | 102.40 |
| 1.99 | 1.83 | 2.34 | 9.72 | 10.31 | |
| CWIP | 0.00 | 0.00 | 0.00 | 2.29 | 9.16 |
| Investments | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| 22.26 | 25.36 | 29.62 | 56.89 | 82.93 | |
| Total Assets | 24.75 | 27.19 | 31.96 | 68.90 | 102.40 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1.26 | -0.66 | -1.34 | 10.10 | |
| -2.32 | 0.21 | -1.01 | -8.42 | |
| 0.92 | -1.14 | 2.01 | -1.53 | |
| Net Cash Flow | -0.14 | -1.59 | -0.34 | 0.14 |
| Free Cash Flow | -0.69 | -1.02 | -2.39 | 8.24 |
| CFO/OP | 83% | -17% | -18% | 72% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 89.29 | 91.70 | 106.10 | 96.63 |
| Inventory Days | 50.16 | 74.30 | 116.09 | 251.36 |
| Days Payable | 113.15 | 115.37 | 104.69 | 150.70 |
| Cash Conversion Cycle | 26.30 | 50.63 | 117.51 | 197.30 |
| Working Capital Days | 29.99 | 50.26 | 75.49 | 71.82 |
| ROCE % | 22.48% | 35.74% | 45.54% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Capacity Utilization % - Dewas Facility % ・Standalone data |
|
||
| Capacity Utilization % - Hoshiarpur Facility % ・Standalone data |
|||
| Capacity Utilization % - Pune Facility % ・Standalone data |
|||
| Installed Capacity - Dewas Facility MT ・Standalone data |
|||
| Installed Capacity - Hoshiarpur Facility MT ・Standalone data |
|||
| Installed Capacity - Pune Facility MT ・Standalone data |
|||
| Annual Fuel Tank Supply Volume Units ・Standalone data |
|||
| Cumulative Plastic Fuel Tanks Supplied Million Units ・Standalone data |
|||
| Number of Active Manufacturing Facilities Number ・Standalone data |
|||
| Number of Top 10 Tractor Companies Supplied Number ・Standalone data |
|||
Documents
Announcements
- Closure of Trading Window 28 Mar
- Closure of Trading Window 28 Mar
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Jan - Certificate under Regulation 74(5) confirming dematerialisation compliance for quarter ended 31 December 2025.
- Unaudited Standalone And Consolidated Financial Results For The Quater And Half Year Ended September 30, 2025 7 Nov 2025
-
Board Meeting Outcome for Board Meeting Outcome For The Meeting Held Today ( November 07, 2025)
7 Nov 2025 - Unaudited H1 results: consolidated PAT Rs.446.48 lakh, EPS 3.94; board approved Nov 7, 2025.
Business Overview:[1]
BDIL began with the repair and manufacturing of traction batteries and later expanded into producing plastic container boxes using roto-moulding technology. The acquisition of Toyo Containers enabled the production of high-quality rotomolded battery boxes and water tanks. Over time, the company diversified into manufacturing plastic components for automotive and industrial sectors. Today, it is actively involved in the manufacturing and trading of plastic products across various industries.