B. D. Industries (Pune) Ltd
Incorporated in 1984, B. D. Industries (Pune)
Ltd manufactures and trades Plastic fuel tanks.[1]
- Market Cap ₹ 155 Cr.
- Current Price ₹ 109
- High / Low ₹ 128 / 108
- Stock P/E 20.3
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 45.5 %
- ROE 43.9 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.5%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Plastic Products - Industrial
Part of BSE SME IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 48.93 | 54.61 | 54.25 | 82.38 | |
| 47.33 | 51.85 | 49.22 | 68.12 | |
| Operating Profit | 1.60 | 2.76 | 5.03 | 14.26 |
| OPM % | 3.27% | 5.05% | 9.27% | 17.31% |
| 0.70 | 0.49 | 1.08 | 1.75 | |
| Interest | 0.58 | 0.71 | 1.16 | 2.93 |
| Depreciation | 0.85 | 0.52 | 0.54 | 1.91 |
| Profit before tax | 0.87 | 2.02 | 4.41 | 11.17 |
| Tax % | 32.18% | 26.24% | 27.89% | 27.13% |
| 0.58 | 1.49 | 3.18 | 7.61 | |
| EPS in Rs | 580.00 | 1,490.00 | 3,180.00 | 7.60 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| TTM: | 52% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 143% |
| TTM: | 139% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| Last Year: | 44% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 10.01 |
| Reserves | 8.86 | 10.35 | 13.53 | 11.13 |
| 2.67 | 2.21 | 5.06 | 22.19 | |
| 13.21 | 14.62 | 13.36 | 25.57 | |
| Total Liabilities | 24.75 | 27.19 | 31.96 | 68.90 |
| 1.99 | 1.83 | 2.34 | 9.72 | |
| CWIP | 0.00 | 0.00 | 0.00 | 2.29 |
| Investments | 0.50 | 0.00 | 0.00 | 0.00 |
| 22.26 | 25.36 | 29.62 | 56.89 | |
| Total Assets | 24.75 | 27.19 | 31.96 | 68.90 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1.26 | -0.66 | -1.34 | 10.10 | |
| -2.32 | 0.21 | -1.01 | -8.42 | |
| 0.92 | -1.14 | 2.01 | -1.53 | |
| Net Cash Flow | -0.14 | -1.59 | -0.34 | 0.14 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 89.29 | 91.70 | 106.10 | 96.63 |
| Inventory Days | 50.16 | 74.30 | 116.09 | 251.36 |
| Days Payable | 113.15 | 115.37 | 104.69 | 150.70 |
| Cash Conversion Cycle | 26.30 | 50.63 | 117.51 | 197.30 |
| Working Capital Days | 29.99 | 50.26 | 75.49 | 71.82 |
| ROCE % | 22.48% | 35.74% | 45.54% |
Business Overview:[1]
BDIL began with the repair and manufacturing of traction batteries and later expanded into producing plastic container boxes using roto-moulding technology. The acquisition of Toyo Containers enabled the production of high-quality rotomolded battery boxes and water tanks. Over time, the company diversified into manufacturing plastic components for automotive and industrial sectors. Today, it is actively involved in the manufacturing and trading of plastic products across various industries.