B. D. Industries (Pune) Ltd
Incorporated in 1984, B. D. Industries (Pune)
Ltd manufactures and trades Plastic fuel tanks.[1]
- Market Cap ₹ 156 Cr.
- Current Price ₹ 110
- High / Low ₹ 123 / 98.0
- Stock P/E 23.1
- Book Value ₹ 46.8
- Dividend Yield 0.00 %
- ROCE 20.4 %
- ROE 15.9 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 99.0 days to 144 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Plastic Products - Industrial
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 48.93 | 54.61 | 54.25 | 54.09 | 64.44 | |
| 47.13 | 51.81 | 49.16 | 45.91 | 53.66 | |
| Operating Profit | 1.80 | 2.80 | 5.09 | 8.18 | 10.78 |
| OPM % | 3.68% | 5.13% | 9.38% | 15.12% | 16.73% |
| 0.70 | 0.49 | 1.08 | 0.65 | 0.24 | |
| Interest | 0.58 | 0.71 | 1.16 | 1.49 | 1.06 |
| Depreciation | 0.85 | 0.52 | 0.54 | 0.50 | 0.60 |
| Profit before tax | 1.07 | 2.06 | 4.47 | 6.84 | 9.36 |
| Tax % | 52.34% | 26.21% | 29.53% | 22.08% | 27.67% |
| 0.51 | 1.52 | 3.15 | 5.34 | 6.77 | |
| EPS in Rs | 510.00 | 1,520.00 | 3,150.00 | 5.33 | 4.76 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 6% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 65% |
| TTM: | 27% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 22% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 10.01 | 14.21 |
| Reserves | 8.79 | 10.31 | 13.46 | 8.80 | 52.37 |
| 2.67 | 2.21 | 5.06 | 7.60 | 9.20 | |
| 13.01 | 14.36 | 13.05 | 14.80 | 12.36 | |
| Total Liabilities | 24.48 | 26.89 | 31.58 | 41.21 | 88.14 |
| 1.99 | 1.83 | 2.34 | 2.34 | 4.43 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | 0.30 |
| Investments | 0.50 | -0.00 | -0.00 | 6.65 | 31.95 |
| 21.99 | 25.06 | 29.24 | 32.22 | 51.46 | |
| Total Assets | 24.48 | 26.89 | 31.58 | 41.21 | 88.14 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 1.02 | -1.08 | -1.34 | 5.81 | -10.00 | |
| -2.41 | 0.21 | -1.01 | -7.10 | -28.26 | |
| 1.26 | -0.72 | 2.01 | 1.32 | 41.75 | |
| Net Cash Flow | -0.14 | -1.59 | -0.34 | 0.02 | 3.50 |
| Free Cash Flow | -1.02 | -1.44 | -2.39 | 5.32 | -13.00 |
| CFO/OP | 88% | -19% | -1% | 73% | -64% |
Ratios
Standalone / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 89.29 | 91.70 | 106.10 | 108.58 | 120.65 |
| Inventory Days | 50.16 | 74.30 | 116.09 | 153.48 | 186.28 |
| Days Payable | 113.15 | 115.37 | 104.69 | 110.28 | 80.25 |
| Cash Conversion Cycle | 26.30 | 50.63 | 117.51 | 151.77 | 226.68 |
| Working Capital Days | 32.90 | 50.20 | 75.56 | 78.07 | 143.53 |
| ROCE % | 23.08% | 36.25% | 37.07% | 20.39% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Capacity Utilization by Plant % |
|
|||
| Installed Capacity by Plant MT per annum |
||||
| Production Volume by Plant MT per annum |
||||
| Customer Concentration - Top 5 Customers (% of Revenue) % |
||||
| Installed Capacity - Total (Operating Plants) MT per annum |
||||
| Market Share - Plastic Fuel Tanks for Indian Tractors % |
||||
| Utilised Capacity - Total (Operating Plants) MT per annum |
||||
Extracted by Screener AI
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Scrutinizer’s report for 16th AGM voting results; all resolutions passed, including director appointments and commission increase.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 16th AGM held on September 29, 2026; approved FY26 financials, director reappointments, and commission increase.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
- Closure of Trading Window
- Announcement under Regulation 30 (LODR)-Newspaper Publication
Concalls
-
May 2026PPT
Business Overview:[1]
BDIL began with the repair and manufacturing of traction batteries and later expanded into producing plastic container boxes using roto-moulding technology. The acquisition of Toyo Containers enabled the production of high-quality rotomolded battery boxes and water tanks. Over time, the company diversified into manufacturing plastic components for automotive and industrial sectors. Today, it is actively involved in the manufacturing and trading of plastic products across various industries.