B. D. Industries (Pune) Ltd
Incorporated in 1984, B. D. Industries (Pune)
Ltd manufactures and trades Plastic fuel tanks.[1]
- Market Cap ₹ 148 Cr.
- Current Price ₹ 104
- High / Low ₹ 128 / 98.0
- Stock P/E 21.8
- Book Value ₹ 46.8
- Dividend Yield 0.00 %
- ROCE 20.0 %
- ROE 15.9 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 100 days to 146 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Plastic Products - Industrial
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 48.93 | 54.61 | 54.25 | 54.09 | 64.44 | |
| 47.13 | 51.81 | 49.16 | 45.91 | 53.87 | |
| Operating Profit | 1.80 | 2.80 | 5.09 | 8.18 | 10.57 |
| OPM % | 3.68% | 5.13% | 9.38% | 15.12% | 16.40% |
| 0.70 | 0.49 | 1.08 | 0.65 | 0.24 | |
| Interest | 0.58 | 0.71 | 1.16 | 1.49 | 0.85 |
| Depreciation | 0.85 | 0.52 | 0.54 | 0.50 | 0.60 |
| Profit before tax | 1.07 | 2.06 | 4.47 | 6.84 | 9.36 |
| Tax % | 52.34% | 26.21% | 29.53% | 22.08% | 27.67% |
| 0.51 | 1.52 | 3.15 | 5.34 | 6.77 | |
| EPS in Rs | 510.00 | 1,520.00 | 3,150.00 | 5.33 | 4.76 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 6% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 65% |
| TTM: | 27% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 22% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 10.01 | 14.21 |
| Reserves | 8.79 | 10.31 | 13.46 | 8.80 | 52.37 |
| 2.67 | 2.21 | 5.06 | 7.60 | 9.20 | |
| 13.01 | 14.36 | 13.05 | 14.80 | 12.35 | |
| Total Liabilities | 24.48 | 26.89 | 31.58 | 41.21 | 88.13 |
| 1.99 | 1.83 | 2.34 | 2.34 | 4.43 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 |
| Investments | 0.50 | 0.00 | 0.00 | 6.65 | 31.95 |
| 21.99 | 25.06 | 29.24 | 32.22 | 51.45 | |
| Total Assets | 24.48 | 26.89 | 31.58 | 41.21 | 88.13 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 1.02 | -1.08 | -1.34 | 5.81 | -10.00 | |
| -2.41 | 0.21 | -1.01 | -7.10 | -28.26 | |
| 1.26 | -0.72 | 2.01 | 1.32 | 41.75 | |
| Net Cash Flow | -0.14 | -1.59 | -0.34 | 0.02 | 3.50 |
| Free Cash Flow | -1.02 | -1.44 | -2.39 | -1.33 | -13.00 |
| CFO/OP | 88% | -19% | -1% | 73% | -65% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 89.29 | 91.70 | 106.10 | 108.58 | 120.65 |
| Inventory Days | 50.16 | 74.30 | 116.09 | 153.48 | 186.28 |
| Days Payable | 113.15 | 115.37 | 104.69 | 110.28 | 80.25 |
| Cash Conversion Cycle | 26.30 | 50.63 | 117.51 | 151.77 | 226.68 |
| Working Capital Days | 32.90 | 50.20 | 75.56 | 78.07 | 146.36 |
| ROCE % | 23.08% | 36.25% | 37.07% | 19.98% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Capacity Utilization % - Dewas Facility % |
|
||
| Capacity Utilization % - Hoshiarpur Facility % |
|||
| Capacity Utilization % - Pune Facility % |
|||
| Installed Capacity - Dewas Facility MT |
|||
| Installed Capacity - Hoshiarpur Facility MT |
|||
| Installed Capacity - Pune Facility MT |
|||
| Annual Fuel Tank Supply Volume Units |
|||
| Cumulative Plastic Fuel Tanks Supplied Million Units |
|||
| Number of Active Manufacturing Facilities Number |
|||
| Number of Top 10 Tractor Companies Supplied Number |
|||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Investor Presentation
27 May - INVESTOR PRESENTATION ON FINANCIAL RESULTS FOR HALF YEAR AND YEAR ENDED MARCH 31, 2026
- RESULTS FOR THE YEAR ENDED MARCH 31, 2026 27 May
-
Board Meeting Outcome for Audited Standalone And Consolidated Financial Results Of The Company For The Half Year And Financial Year Ended March 31, 2026
27 May - Board approved audited standalone and consolidated FY26 results; appointed secretarial auditor for FY27.
-
Board Meeting Intimation for Board Meeting Intimation For Considering And Approving The Audited Standalone And Consolidated Financial Results Of The Company For The Half Year And Year Ended 31St March, 2026
21 May - Board meeting on 27 May 2026 to approve audited standalone and consolidated FY26 financial statements.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - CERTIFICATE PURSUANT TO REGULATION 74 (5) OF SEBI (DEPOSITORIES AND PARTICIPANTS) REGULATIONS, 2018 FOR THE QUARTER ENDED MARCH 31, 2026
Concalls
-
May 2026TranscriptAI SummaryPPT
Business Overview:[1]
BDIL began with the repair and manufacturing of traction batteries and later expanded into producing plastic container boxes using roto-moulding technology. The acquisition of Toyo Containers enabled the production of high-quality rotomolded battery boxes and water tanks. Over time, the company diversified into manufacturing plastic components for automotive and industrial sectors. Today, it is actively involved in the manufacturing and trading of plastic products across various industries.