BMW Industries Ltd

BMW Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BMW Industries Ltd

₹ 53.6 -3.37%
26 May - close price
bmwil.co.in BSE: 542669
About

BMW Industries Ltd is primarily engaged in manufacturing, processing and selling of steel products consisting of engineering and other products and services related to the same. [1]

Key Points

Overview:[1]
The company is one of the largest steel processing companies in India, having manufacturing units at multiple locations.
It is engaged in Manufacturing & Processing
of HRPO Coils, CR Coils, GP Coils, GC Sheets, MS and GI pipes, TMT rebar, etc., for marquee steel players in India. It is into processing of Long and Flat Products and operates one of the largest independent cold rolling and galvanizing facility, in the country.

Website BSE
  • Market Cap ₹ 1,208 Cr.
  • Current Price ₹ 53.6
  • High / Low ₹ 58.0 / 26.1
  • Stock P/E 14.9
  • Book Value ₹ 35.7
  • Dividend Yield 0.80 %
  • ROCE 12.4 %
  • ROE 10.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 10.8% over past five years.
  • Company has a low return on equity of 10.4% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 55.7 to 82.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
135 158 159 144 137 174 150 148 157 149 145 162 210
107 121 120 112 98 131 115 111 124 117 108 123 152
Operating Profit 29 37 39 32 39 42 35 36 34 31 37 39 58
OPM % 21% 23% 24% 22% 28% 24% 23% 24% 21% 21% 25% 24% 28%
4 1 2 1 0 2 3 1 4 5 2 2 6
Interest 6 6 5 5 4 4 4 4 2 4 5 5 5
Depreciation 1 11 11 13 10 11 9 11 13 13 13 14 12
Profit before tax 25 21 25 16 25 29 25 22 23 20 21 21 47
Tax % 37% 27% 28% 26% 24% 25% 29% 23% 24% 25% 27% 17% 30%
16 16 18 12 19 22 18 17 18 15 15 18 33
EPS in Rs 0.72 0.69 0.79 0.51 0.85 0.99 0.79 0.77 0.78 0.68 0.67 0.78 1.47
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
674 779 948 829 615 398 447 562 598 629 665
557 655 797 688 505 302 342 433 452 480 500
Operating Profit 117 124 151 141 110 95 105 130 146 148 165
OPM % 17% 16% 16% 17% 18% 24% 24% 23% 24% 24% 25%
2 7 16 27 15 -228 13 9 4 9 15
Interest 47 44 47 56 46 29 23 24 20 13 19
Depreciation 33 44 48 47 47 53 49 40 45 44 52
Profit before tax 39 43 72 65 32 -215 46 75 86 100 109
Tax % 14% 22% 29% 35% 31% -18% 24% 27% 26% 25% 26%
33 34 51 42 22 -175 35 54 64 75 81
EPS in Rs 15.03 1.50 2.28 1.85 0.97 -7.80 1.53 2.42 2.83 3.33 3.60
Dividend Payout % 0% 0% 0% 1% 0% 0% 1% 8% 15% 13% 12%
Compounded Sales Growth
10 Years: 0%
5 Years: 11%
3 Years: 6%
TTM: 6%
Compounded Profit Growth
10 Years: 9%
5 Years: 6%
3 Years: 16%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: 13%
3 Years: 21%
1 Year: -3%
Return on Equity
10 Years: 8%
5 Years: 9%
3 Years: 10%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 23 23 23 23 23 23 23 23 23 23 23
Reserves 536 534 594 635 672 497 531 580 639 709 781
569 473 428 372 306 279 256 238 106 162 368
81 127 154 161 131 97 91 116 109 122 119
Total Liabilities 1,208 1,157 1,199 1,190 1,131 895 900 956 875 1,015 1,291
564 547 516 483 522 450 432 464 502 629 648
CWIP 24 35 21 23 32 37 35 24 92 55 196
Investments 87 85 79 77 70 22 15 0 0 39 0
533 489 583 608 506 386 418 467 281 292 446
Total Assets 1,208 1,157 1,199 1,190 1,131 895 900 956 875 1,015 1,291

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
103 146 92 109 128 123 64 126 268 108 83
-30 -47 -1 9 -6 -66 -20 -57 -112 -149 -233
-74 -99 -92 -114 -122 -62 -44 -62 -157 37 153
Net Cash Flow -1 1 -1 4 0 -4 0 7 -1 -4 2
Free Cash Flow 73 100 90 94 110 52 39 66 145 -12 -198
CFO/OP 90% 126% 66% 88% 128% 137% 68% 106% 199% 86% 62%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 106 86 83 93 82 94 90 84 38 47 82
Inventory Days 153 134 136 160 246 274 321 226 134 94 89
Days Payable 27 20 39 31 30 99 36 41 35 32 29
Cash Conversion Cycle 232 200 180 223 298 270 375 268 136 110 142
Working Capital Days 94 61 73 85 89 60 95 89 57 61 56
ROCE % 8% 11% 12% 8% 6% 8% 12% 13% 13% 12%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Consolidated Net Debt/Operating EBITDA
x

Log in to view insights

Please log in to see hidden values.

Login
Production Volume - CRM Complex
MT
Capacity Utilization - CRM Complex
%
Installed Capacity - CRM Complex
MTPA
Installed Capacity - Pipes and Tubes
MTPA
Installed Capacity - Rolling Mill (TMT Bars)
MTPA
Production Volume - Pipes and Tubes
MT
Production Volume - Rolling Mill (TMT)
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.99% 73.99% 73.99% 73.99% 73.99% 74.28% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36%
0.00% 0.00% 0.01% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01%
26.00% 26.00% 25.98% 25.96% 26.01% 25.72% 25.64% 25.64% 25.63% 25.62% 25.63% 25.63%
No. of Shareholders 9,01012,57122,13733,64540,76150,06051,37652,48853,05852,31851,43650,073

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls