BMW Industries Ltd

AI
BMW Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

BMW Industries Ltd

₹ 53.1 -1.34%
16 Oct - close price
bmwil.co.in BSE: 542669
About

BMW Industries Ltd is primarily engaged in manufacturing, processing and selling of steel products consisting of engineering and other products and services related to the same. [1]

Key Points

Overview:[1]
The company is one of the largest steel processing companies in India, having manufacturing units at multiple locations.
It is engaged in Manufacturing & Processing
of HRPO Coils, CR Coils, GP Coils, GC Sheets, MS and GI pipes, TMT rebar, etc., for marquee steel players in India. It is into processing of Long and Flat Products and operates one of the largest independent cold rolling and galvanizing facility, in the country.

Website BSE
  • Market Cap ₹ 1,196 Cr.
  • Current Price ₹ 53.1
  • High / Low ₹ 65.2 / 26.1
  • Stock P/E 14.0
  • Book Value ₹ 35.8
  • Dividend Yield 0.81 %
  • ROCE 12.0 %
  • ROE 10.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has a low return on equity of 10.1% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 67.3 to 81.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
142 140 124 129 152 150 147 157 148 145 162 209 166
109 106 95 92 118 115 111 123 117 107 123 152 132
Operating Profit 34 35 29 36 34 35 36 34 32 37 39 58 34
OPM % 24% 25% 23% 28% 22% 23% 25% 21% 21% 26% 24% 28% 20%
1 2 1 0 2 3 1 4 5 2 2 6 11
Interest 6 5 5 4 4 4 4 2 4 5 5 5 6
Depreciation 9 9 11 9 8 9 11 13 13 13 14 12 14
Profit before tax 20 22 14 24 23 25 22 23 20 21 21 47 25
Tax % 27% 29% 26% 23% 26% 28% 22% 25% 25% 27% 17% 29% 24%
14 16 11 18 17 18 17 18 15 15 18 33 19
EPS in Rs 0.64 0.70 0.47 0.81 0.77 0.80 0.77 0.78 0.68 0.68 0.78 1.48 0.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
661 672 777 945 823 601 357 406 508 535 627 664 681
547 555 653 794 681 493 266 307 398 402 477 498 514
Operating Profit 114 116 124 150 141 108 91 99 110 134 150 166 168
OPM % 17% 17% 16% 16% 17% 18% 26% 24% 22% 25% 24% 25% 25%
2 2 6 15 24 14 -172 13 9 4 9 15 21
Interest 50 46 44 47 56 45 29 23 24 20 14 19 21
Depreciation 29 32 43 48 46 45 47 43 33 38 44 52 53
Profit before tax 37 40 43 72 63 32 -156 45 61 80 101 109 114
Tax % 13% 14% 22% 29% 35% 24% -25% 27% 28% 26% 25% 25%
32 34 34 51 41 24 -118 33 44 59 75 82 86
EPS in Rs 1.43 1.53 1.51 2.27 1.82 1.06 -5.23 1.46 1.96 2.62 3.35 3.63 3.79
Dividend Payout % 0% 0% 0% 0% 1% 0% 0% 1% 10% 16% 13% 12%
Compounded Sales Growth
10 Years: 0%
5 Years: 13%
3 Years: 9%
TTM: 13%
Compounded Profit Growth
10 Years: 9%
5 Years: 5%
3 Years: 24%
TTM: 26%
Stock Price CAGR
10 Years: %
5 Years: 8%
3 Years: 10%
1 Year: 23%
Return on Equity
10 Years: 9%
5 Years: 9%
3 Years: 10%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 23 23 23 23 23 23 23 23 23 23 23 23
Reserves 370 404 403 458 499 522 405 519 559 613 712 784
593 565 471 428 372 297 270 254 235 103 183 368
78 78 123 153 150 113 79 89 109 111 97 116
Total Liabilities 1,063 1,070 1,019 1,061 1,043 954 776 885 926 849 1,015 1,291
547 555 540 513 480 456 390 378 416 461 627 645
CWIP 34 24 35 21 23 32 37 35 24 73 55 197
Investments 10 10 10 7 7 7 7 26 12 12 44 5
472 480 434 520 533 460 342 445 473 304 289 444
Total Assets 1,063 1,070 1,019 1,061 1,043 954 776 885 926 849 1,015 1,291

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
102 145 86 108 129 127 52 103 244 108 84
-30 -48 3 7 -9 -60 -14 -51 -93 -144 -233
-72 -97 -90 -113 -120 -70 -39 -45 -157 37 153
Net Cash Flow -0 0 -1 2 -0 -2 -0 7 -6 1 3
Free Cash Flow 62 99 84 93 108 63 28 50 140 -12 -197
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 90% 126% 63% 87% 131% 147% 61% 102% 199% 85% 62%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 95 97 85 81 86 74 78 107 101 74 46 82
Inventory Days 137 152 134 136 161 242 268 318 220 132 94 89
Days Payable 25 27 18 38 24 9 61 27 30 39 30 27
Cash Conversion Cycle 208 222 201 179 224 307 285 398 292 167 111 144
Working Capital Days 60 69 38 51 59 82 64 138 118 89 59 56
ROCE % 9% 9% 12% 13% 9% 7% 9% 10% 13% 14% 12%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
CRM Complex Annualized Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
CRM Complex Production
MT
Pipes & Tubes Annualized Utilization
%
Pipes & Tubes Installed Capacity
MT
Pipes & Tubes Production
MT
Rolling Mill (TMT Bars) Annualized Utilization
%
Rolling Mill (TMT Bars) Production
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.99% 73.99% 73.99% 73.99% 74.28% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36%
0.00% 0.01% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01%
26.00% 25.98% 25.96% 26.01% 25.72% 25.64% 25.64% 25.63% 25.62% 25.63% 25.63% 25.64%
No. of Shareholders 12,57122,13733,64540,76150,06051,37652,48853,05852,31851,43650,07347,276

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls