BMW Industries Ltd

BMW Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BMW Industries Ltd

₹ 50.4 14.50%
06 May - close price
bmwil.co.in BSE: 542669
About

BMW Industries Ltd is primarily engaged in manufacturing, processing and selling of steel products consisting of engineering and other products and services related to the same. [1]

Key Points

Overview
BMW Industry Limited (BMWIL), incorporated in 1981, is one of the largest steel processing company in India, having manufacturing units at multiple locations. It is engaged in Manufacturing & Processing of HRPO Coils, CR Coils, GP Coils, GC Sheets, MS and GI pipes, TMT rebar, etc., for marquee steel players in India. It is into processing of Long and Flat Products and operates one of the largest independent cold rolling and galvanizing facility, in the country.[1]

Website BSE
  • Market Cap ₹ 1,136 Cr.
  • Current Price ₹ 50.4
  • High / Low ₹ 59.8 / 26.1
  • Stock P/E 13.9
  • Book Value ₹ 35.8
  • Dividend Yield 0.85 %
  • ROCE 12.8 %
  • ROE 10.9 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company's working capital requirements have reduced from 71.2 days to 56.0 days

Cons

  • Company has a low return on equity of 9.99% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
122 142 140 124 129 152 150 147 157 148 145 162 209
101 109 106 95 92 118 115 111 123 117 107 123 152
Operating Profit 21 34 35 29 36 34 35 36 34 32 37 39 58
OPM % 17% 24% 25% 23% 28% 22% 23% 25% 21% 21% 26% 24% 28%
4 1 2 1 0 2 3 1 4 5 2 2 6
Interest 6 6 5 5 4 4 4 4 2 4 5 5 5
Depreciation -1 9 9 11 9 8 9 11 13 13 13 14 12
Profit before tax 19 20 22 14 24 23 25 22 23 20 21 21 47
Tax % 30% 27% 29% 26% 23% 26% 28% 22% 25% 25% 27% 17% 29%
13 14 16 11 18 17 18 17 18 15 15 18 33
EPS in Rs 0.59 0.64 0.70 0.47 0.81 0.77 0.80 0.77 0.78 0.68 0.68 0.78 1.48
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
661 672 777 945 823 601 357 406 508 535 557 664
547 555 653 794 681 493 266 307 398 402 438 498
Operating Profit 114 116 124 150 141 108 91 99 110 134 119 166
OPM % 17% 17% 16% 16% 17% 18% 26% 24% 22% 25% 21% 25%
2 2 6 15 24 14 -172 13 9 4 8 15
Interest 50 46 44 47 56 45 29 23 24 20 12 19
Depreciation 29 32 43 48 46 45 47 43 33 38 37 52
Profit before tax 37 40 43 72 63 32 -156 45 61 80 78 109
Tax % 13% 14% 22% 29% 35% 24% -25% 27% 28% 26% 18% 25%
32 34 34 51 41 24 -118 33 44 59 64 82
EPS in Rs 14.34 15.29 1.51 2.27 1.82 1.06 -5.23 1.46 1.96 2.62 2.83 3.63
Dividend Payout % 0% 0% 0% 0% 1% 0% 0% 1% 10% 16% 15% 12%
Compounded Sales Growth
10 Years: 0%
5 Years: 13%
3 Years: 9%
TTM: 19%
Compounded Profit Growth
10 Years: 9%
5 Years: 6%
3 Years: 26%
TTM: 32%
Stock Price CAGR
10 Years: %
5 Years: 12%
3 Years: 17%
1 Year: -3%
Return on Equity
10 Years: 9%
5 Years: 9%
3 Years: 10%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 23 23 23 23 23 23 23 23 23 23 23 23
Reserves 370 404 403 458 499 522 405 519 559 613 672 784
593 565 471 428 372 297 270 254 235 103 127 368
78 78 123 153 150 113 79 89 109 111 114 116
Total Liabilities 1,063 1,070 1,019 1,061 1,043 954 776 885 926 849 935 1,291
547 555 540 513 480 456 390 378 416 461 568 646
CWIP 34 24 35 21 23 32 37 35 24 73 34 196
Investments 10 10 10 7 7 7 7 26 12 12 51 5
472 480 434 520 533 460 342 445 473 304 282 444
Total Assets 1,063 1,070 1,019 1,061 1,043 954 776 885 926 849 935 1,291

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
102 145 86 108 129 127 52 103 244 112 93
-30 -48 3 7 -9 -60 -14 -51 -93 -121 -233
-72 -97 -90 -113 -120 -70 -39 -45 -157 9 153
Net Cash Flow -0 0 -1 2 -0 -2 -0 7 -6 0 12
Free Cash Flow 62 99 84 93 108 63 28 50 140 20 -188
CFO/OP 90% 126% 63% 87% 131% 147% 61% 102% 199% 106% 68%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 95 97 85 81 86 74 78 107 101 74 63 82
Inventory Days 137 152 134 136 161 242 268 318 220 132 92 89
Days Payable 25 27 18 38 24 9 61 27 30 39 23 27
Cash Conversion Cycle 208 222 201 179 224 307 285 398 292 167 131 144
Working Capital Days 60 69 38 51 59 82 64 138 118 89 69 56
ROCE % 9% 9% 12% 13% 9% 7% 9% 10% 13% 11% 13%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Consolidated Net Debt/Operating EBITDA
x

Log in to view insights

Please log in to see hidden values.

Login
Production Volume - CRM Complex
MT
Capacity Utilization - CRM Complex
%
Installed Capacity - CRM Complex
MTPA
Installed Capacity - Pipes and Tubes
MTPA
Installed Capacity - Rolling Mill (TMT Bars)
MTPA
Production Volume - Pipes and Tubes
MT
Production Volume - Rolling Mill (TMT)
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.99% 73.99% 73.99% 73.99% 73.99% 74.28% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36%
0.00% 0.00% 0.01% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01%
26.00% 26.00% 25.98% 25.96% 26.01% 25.72% 25.64% 25.64% 25.63% 25.62% 25.63% 25.63%
No. of Shareholders 9,01012,57122,13733,64540,76150,06051,37652,48853,05852,31851,43650,073

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls