Shish Industries Ltd

Shish Industries Ltd

₹ 11.0 -2.32%
17 Jun - close price
About

Incorporated in 2012, Shish Industries
Ltd manufactures, trades and markets PP Sheets and Rolls[1]

Key Points

Business Overview:[1]
SIL is in the business of manufacturing solutions in the protective packaging domain. It was the 1st company to develop & patent 5-ply Polypropylene Corrugated Sheet. Company is a Developer of Indigenous Reflective Insulation Product- Carmika™. It also pioneered the concept of Insulated water tank covers in India

  • Market Cap 463 Cr.
  • Current Price 11.0
  • High / Low 19.1 / 7.10
  • Stock P/E 63.7
  • Book Value 4.39
  • Dividend Yield 0.00 %
  • ROCE 6.74 %
  • ROE 4.99 %
  • Face Value 1.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -5.74%
  • Company has a low return on equity of 8.65% over last 3 years.
  • Earnings include an other income of Rs.5.55 Cr.
  • Debtor days have increased from 76.8 to 92.3 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
18.72 17.61 20.46 24.34 23.33 23.07 22.64 35.04 35.51 33.12 29.77 33.36 38.15
15.05 16.15 17.62 22.46 18.62 19.16 21.28 30.07 34.32 30.24 24.44 29.13 38.25
Operating Profit 3.67 1.46 2.84 1.88 4.71 3.91 1.36 4.97 1.19 2.88 5.33 4.23 -0.10
OPM % 19.60% 8.29% 13.88% 7.72% 20.19% 16.95% 6.01% 14.18% 3.35% 8.70% 17.90% 12.68% -0.26%
-0.37 1.10 0.07 0.89 0.59 0.71 2.88 -0.65 0.66 2.36 0.35 0.45 2.39
Interest 0.21 0.21 0.21 0.23 0.31 0.45 0.64 0.61 0.84 0.67 1.73 0.22 0.65
Depreciation 0.33 0.28 0.32 0.37 0.47 0.73 1.17 1.22 1.45 1.24 1.34 1.48 1.61
Profit before tax 2.76 2.07 2.38 2.17 4.52 3.44 2.43 2.49 -0.44 3.33 2.61 2.98 0.03
Tax % 15.22% 22.71% 23.95% 29.03% 32.30% 24.13% 24.28% 23.69% -11.36% 23.42% 18.01% 64.77% -333.33%
2.33 1.59 1.82 1.53 3.06 2.62 1.84 1.90 -0.39 2.55 2.15 1.05 0.13
EPS in Rs 0.07 0.05 0.05 0.04 0.09 0.07 0.05 0.05 0.06 0.07 0.06 0.03 0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
28 50 68 86 116 134
26 46 60 75 105 122
Operating Profit 2 4 9 11 11 12
OPM % 8% 8% 13% 13% 10% 9%
1 1 2 3 4 6
Interest 0 0 1 1 3 3
Depreciation 1 1 1 1 5 6
Profit before tax 2 3 9 11 8 9
Tax % 29% 24% 24% 28% 25% 34%
1 3 7 8 6 6
EPS in Rs 0.04 0.08 0.20 0.23 0.23 0.17
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 37%
3 Years: 25%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: 40%
3 Years: 2%
TTM: -15%
Stock Price CAGR
10 Years: %
5 Years: 38%
3 Years: -5%
1 Year: 37%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 9%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 11 11 35 38 42
Reserves 2 7 24 25 68 143
1 6 9 13 34 49
4 5 10 13 10 19
Total Liabilities 17 28 54 86 150 253
6 7 7 14 51 80
CWIP 0 0 2 4 8 23
Investments 0 0 0 0 1 19
11 21 45 67 90 131
Total Assets 17 28 54 86 150 253

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 -5 0 -13 -17 -14
-2 -2 -3 -18 -30 -63
-0 8 14 20 47 83
Net Cash Flow 0 -0 11 -11 -0 5
Free Cash Flow 0 -8 -2 -24 -51 -61
CFO/OP 125% -109% 28% -86% -118% -76%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 26 64 103 84 55 92
Inventory Days 96 78 76 82 152 117
Days Payable 61 34 56 48 40 71
Cash Conversion Cycle 61 109 123 117 167 138
Working Capital Days 75 79 86 154 120 105
ROCE % 22% 28% 21% 10% 7%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Full-time Employees
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Debtors Turnover Ratio
Times ・Standalone data
Capacity Utilization
% ・Standalone data
Installed Capacity
Kgs/Annum ・Standalone data
Production Volume
Kgs ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.48% 66.48% 66.82% 66.82% 65.71% 64.47% 66.03% 66.03% 66.03% 66.03% 60.55% 54.81%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.17% 1.23% 0.06%
33.52% 33.53% 33.19% 33.17% 34.29% 35.52% 33.96% 33.97% 33.97% 33.79% 38.23% 45.14%
No. of Shareholders 8,32210,60110,88611,19413,67714,20030,65830,97829,96529,66327,22229,961

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents