Shish Industries Ltd

Shish Industries Ltd

₹ 8.04 0.00%
11 Jun - close price
About

Incorporated in 2012, Shish Industries
Ltd manufactures, trades and markets PP Sheets and Rolls[1]

Key Points

Business Overview:[1]
SIL is in the business of manufacturing solutions in the protective packaging domain. It was the 1st company to develop & patent 5-ply Polypropylene Corrugated Sheet. Company is a Developer of Indigenous Reflective Insulation Product- Carmika™. It also pioneered the concept of Insulated water tank covers in India

  • Market Cap 305 Cr.
  • Current Price 8.04
  • High / Low 16.6 / 7.40
  • Stock P/E 51.1
  • Book Value 2.67
  • Dividend Yield 0.00 %
  • ROCE 10.1 %
  • ROE 7.40 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 77.2 to 54.6 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.5% over last 3 years.
  • Promoter holding has decreased over last 3 years: -5.85%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
15.94 17.45 17.92 14.45 18.72 17.61 20.46 24.34 23.33 23.07 22.64 35.04 35.51
13.73 15.79 15.52 13.18 15.05 16.15 17.62 22.46 18.62 19.16 21.28 30.07 34.32
Operating Profit 2.21 1.66 2.40 1.27 3.67 1.46 2.84 1.88 4.71 3.91 1.36 4.97 1.19
OPM % 13.86% 9.51% 13.39% 8.79% 19.60% 8.29% 13.88% 7.72% 20.19% 16.95% 6.01% 14.18% 3.35%
0.12 0.79 0.74 0.62 -0.37 1.10 0.07 0.89 0.59 0.71 2.88 -0.65 0.66
Interest 0.09 0.11 0.12 0.08 0.21 0.21 0.21 0.23 0.31 0.45 0.64 0.61 0.84
Depreciation 0.37 0.30 0.31 0.33 0.33 0.28 0.32 0.37 0.47 0.73 1.17 1.22 1.45
Profit before tax 1.87 2.04 2.71 1.48 2.76 2.07 2.38 2.17 4.52 3.44 2.43 2.49 -0.44
Tax % 19.25% 23.04% 23.99% 44.59% 15.22% 22.71% 23.95% 29.03% 32.30% 24.13% 24.28% 23.69% -11.36%
1.50 1.57 2.06 0.82 2.33 1.59 1.82 1.53 3.06 2.62 1.84 1.90 -0.39
EPS in Rs 0.05 0.05 0.07 0.03 0.07 0.05 0.05 0.04 0.09 0.07 0.05 0.05 0.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
28 50 68 86 116
26 46 60 75 105
Operating Profit 2 4 9 11 11
OPM % 8% 8% 13% 13% 10%
1 1 2 3 4
Interest 0 0 1 1 3
Depreciation 1 1 1 1 5
Profit before tax 2 3 9 11 8
Tax % 29% 24% 24% 28% 25%
1 3 7 8 6
EPS in Rs 0.04 0.08 0.20 0.23 0.23
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: 36%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 31%
TTM: -25%
Stock Price CAGR
10 Years: %
5 Years: 66%
3 Years: 10%
1 Year: -42%
Return on Equity
10 Years: %
5 Years: %
3 Years: 13%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 11 11 35 38
Reserves 2 7 24 25 63
1 6 9 13 34
4 5 10 13 15
Total Liabilities 17 28 54 86 150
6 7 7 14 51
CWIP 0 0 2 4 8
Investments 0 0 0 0 1
11 21 45 67 90
Total Assets 17 28 54 86 150

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 -5 0 -13 -17
-2 -2 -3 -18 -30
-0 8 14 20 47
Net Cash Flow 0 -0 11 -11 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 26 64 103 74 55
Inventory Days 96 78 76 96 152
Days Payable 61 34 56 48 40
Cash Conversion Cycle 61 109 123 122 167
Working Capital Days 83 115 128 200 180
ROCE % 22% 28% 21% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.88% 71.88% 71.88% 68.48% 66.48% 66.48% 66.82% 66.82% 65.71% 64.47% 66.03% 66.03%
28.12% 28.11% 28.12% 31.52% 33.52% 33.53% 33.19% 33.17% 34.29% 35.52% 33.96% 33.97%
No. of Shareholders 2,0576,6987,6847,4148,32210,60110,88611,19413,67714,20030,65830,978

Documents