Shish Industries Ltd

Shish Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shish Industries Ltd

₹ 8.49 -1.28%
31 Oct - close price
shishindustries.com BSE: 540693
About

Incorporated in 2012, Shish Industries
Ltd manufactures, trades and markets PP Sheets and Rolls[1]

Key Points

Business Overview:[1]
SIL is in the business of manufacturing solutions in the protective packaging domain. It was the 1st company to develop & patent 5-ply Polypropylene Corrugated Sheet. Company is a Developer of Indigenous Reflective Insulation Product- Carmika™. It also pioneered the concept of Insulated water tank covers in India

Website BSE
  • Market Cap ₹ 322 Cr.
  • Current Price ₹ 8.49
  • High / Low ₹ 16.6 / 7.20
  • Stock P/E 29.5
  • Book Value ₹ 2.85
  • Dividend Yield 0.00 %
  • ROCE 15.6 %
  • ROE 12.9 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 62.0% CAGR over last 5 years
  • Company's median sales growth is 41.0% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.11.6 Cr.
  • Promoter holding has decreased over last 3 years: -5.85%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
17.45 17.92 15.54 19.32 16.59 19.31 23.86 25.72 25.21 31.14 27.96 33.47 32.34
16.43 16.03 13.70 16.80 15.65 16.99 22.17 20.12 21.93 29.68 25.68 32.36 30.12
Operating Profit 1.02 1.89 1.84 2.52 0.94 2.32 1.69 5.60 3.28 1.46 2.28 1.11 2.22
OPM % 5.85% 10.55% 11.84% 13.04% 5.67% 12.01% 7.08% 21.77% 13.01% 4.69% 8.15% 3.32% 6.86%
0.85 0.79 0.90 -0.79 1.14 0.11 1.03 0.37 1.24 2.12 0.94 5.90 2.68
Interest 0.08 0.07 0.05 0.14 0.16 0.16 0.18 0.27 0.28 0.35 0.35 0.64 0.40
Depreciation 0.23 0.24 0.26 0.26 0.22 0.25 0.29 0.37 0.31 0.42 0.58 0.72 0.64
Profit before tax 1.56 2.37 2.43 1.33 1.70 2.02 2.25 5.33 3.93 2.81 2.29 5.65 3.86
Tax % 24.36% 24.89% 24.69% 29.32% 24.71% 24.75% 25.33% 25.89% 24.43% 24.56% 24.45% 26.90% 23.83%
1.17 1.79 1.83 0.94 1.28 1.52 1.68 3.95 2.97 2.12 1.73 4.13 2.93
EPS in Rs 0.04 0.06 0.06 0.03 0.04 0.04 0.05 0.11 0.08 0.06 0.05 0.11 0.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 May 2017 2m Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1 4 5 0 8 11 16 28 50 70 85 118 125
1 3 5 0 7 9 14 26 46 63 75 110 118
Operating Profit 0 1 1 0 1 2 2 2 4 7 11 8 7
OPM % 7% 15% 12% 17% 20% 13% 8% 7% 10% 12% 7% 6%
0 0 0 0 0 0 0 1 1 2 3 10 12
Interest 0 0 0 0 0 0 0 0 0 0 1 2 2
Depreciation 0 0 0 0 0 1 1 1 1 1 1 2 2
Profit before tax -0 0 0 0 1 1 1 2 3 8 11 15 15
Tax % -32% 50% 38% 28% 29% 26% 29% 24% 26% 25% 25%
-0 0 0 0 1 1 1 1 2 6 8 11 11
EPS in Rs 0.00 0.02 0.03 0.03 0.04 0.08 0.17 0.24 0.29 0.30
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 63%
5 Years: 49%
3 Years: 33%
TTM: 33%
Compounded Profit Growth
10 Years: 45%
5 Years: 62%
3 Years: 64%
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: 57%
3 Years: 13%
1 Year: -25%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 16%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 May 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.00 0.00 0.00 3 4 4 4 10 11 11 35 38
Reserves 0 0 0 0 3 4 5 2 7 23 24 70
2 2 2 2 3 2 2 1 5 7 13 26
2 3 3 1 0 1 1 4 5 11 12 18
Total Liabilities 4 5 5 6 11 12 13 17 27 52 84 152
3 2 2 2 4 5 5 6 6 5 11 19
CWIP 0 0 0 0 2 0 0 0 0 1 4 7
Investments 0 0 0 0 0 0 0 0 0 1 1 16
2 2 3 3 5 7 8 11 21 45 67 110
Total Assets 4 5 5 6 11 12 13 17 27 52 84 152

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 May 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 0 0 -0 -3 1 1 2 -5 -1 -16 -25
-2 -0 -0 0 -6 -1 -0 -2 -1 -1 -17 -24
3 -0 -0 0 10 -0 -0 -0 7 13 22 49
Net Cash Flow 1 0 -0 0 0 0 -0 0 -0 11 -11 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 May 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 57 64 47 88 57 25 26 65 111 80 72
Inventory Days 372 91 93 169 248 163 96 78 64 75 109
Days Payable 134 59 57 11 60 30 61 39 61 44 57
Cash Conversion Cycle 295 96 83 246 245 158 61 104 113 111 124
Working Capital Days 223 91 91 137 116 109 75 80 85 118 110
ROCE % -17% 13% 15% 0% 17% 14% 14% 18% 21% 26% 21% 16%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
71.88% 68.48% 66.48% 66.48% 66.82% 66.82% 65.71% 64.47% 66.03% 66.03% 66.03% 66.03%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.17%
28.12% 31.52% 33.52% 33.53% 33.19% 33.17% 34.29% 35.52% 33.96% 33.97% 33.97% 33.79%
No. of Shareholders 7,6847,4148,32210,60110,88611,19413,67714,20030,65830,97829,96529,663

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP