Riddhi Corporate Services Ltd

Riddhi Corporate Services Ltd

₹ 63.2 5.81%
10 Jun - close price
About

Incorporated in 2010, Riddhi Corporate Services Ltd offers solutions under document management, inbound and outbound contact centre, data entry, software development, verification services and recruitment services[1]

Key Points

Business Overview:[1]
RCSL is a part of Riddhi Group. It is an ISO 9001:2015, ISO 27001:2013 & CMMi Level-3 certified company which provides solutions under Document Management, inbound and outbound Contact Centre, Data Entry, Software Development, Verification Services and Recruitment Services. It offers global logistics solutions for the transit needs of various companies and individuals

  • Market Cap 75.0 Cr.
  • Current Price 63.2
  • High / Low 98.3 / 56.2
  • Stock P/E 5.54
  • Book Value 58.0
  • Dividend Yield 1.55 %
  • ROCE 13.7 %
  • ROE 21.7 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.09 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 58.8% CAGR over last 5 years

Cons

  • Tax rate seems low
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.11.6 Cr.
  • Promoter holding has decreased over last 3 years: -3.57%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
36.84 42.84 49.49 56.71 51.14 47.10 44.37 30.32 52.09 55.76 66.47 59.68 67.42
29.89 34.13 39.94 46.41 41.42 38.82 37.45 22.51 45.49 48.26 59.03 53.21 59.43
Operating Profit 6.95 8.71 9.55 10.30 9.72 8.28 6.92 7.81 6.60 7.50 7.44 6.47 7.99
OPM % 18.87% 20.33% 19.30% 18.16% 19.01% 17.58% 15.60% 25.76% 12.67% 13.45% 11.19% 10.84% 11.85%
1.84 0.12 0.54 0.23 0.49 1.18 1.49 0.68 1.52 0.87 0.80 7.09 2.89
Interest 1.99 2.23 2.18 2.12 2.08 1.92 1.98 1.85 1.86 1.81 1.77 1.77 1.68
Depreciation 4.76 5.13 5.11 5.02 4.72 5.29 5.05 4.50 4.47 4.46 4.44 4.51 5.14
Profit before tax 2.04 1.47 2.80 3.39 3.41 2.25 1.38 2.14 1.79 2.10 2.03 7.28 4.06
Tax % 14.71% 25.17% 19.64% 23.60% 27.27% 25.33% 25.36% 25.23% 53.07% 24.76% 24.63% -10.85% 41.87%
1.74 1.11 2.25 2.58 2.48 1.68 1.03 1.60 0.83 1.59 1.53 8.06 2.37
EPS in Rs 1.53 0.98 1.98 2.27 2.09 1.42 0.87 1.35 0.70 1.34 1.29 6.79 2.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
23 27 42 67 20 50 81 86 109 200 174 255
20 23 36 65 19 47 77 82 94 162 144 226
Operating Profit 3 4 5 3 1 3 4 4 15 39 30 29
OPM % 11% 14% 13% 4% 7% 6% 4% 4% 14% 19% 17% 12%
0 0 0 2 1 1 -2 4 8 1 5 12
Interest 0 0 0 1 1 1 0 1 4 9 8 7
Depreciation 1 0 0 1 0 0 0 3 11 20 19 19
Profit before tax 2 4 5 4 1 3 1 5 8 11 8 15
Tax % 53% 24% 39% 40% 31% 24% 154% 35% 26% 24% 32% 12%
1 3 3 2 1 3 -1 3 6 8 5 14
EPS in Rs 3.07 0.82 2.26 -0.48 2.72 5.13 7.10 4.33 11.41
Dividend Payout % 0% 0% 0% 0% 0% 9% 0% 0% 10% 0% 11% 0%
Compounded Sales Growth
10 Years: 25%
5 Years: 26%
3 Years: 33%
TTM: 47%
Compounded Profit Growth
10 Years: 17%
5 Years: 59%
3 Years: 29%
TTM: 164%
Stock Price CAGR
10 Years: %
5 Years: -20%
3 Years: -21%
1 Year: -25%
Return on Equity
10 Years: 16%
5 Years: 17%
3 Years: 17%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.01 2 3 11 11 11 11 12 12 12
Reserves 2 5 8 8 20 14 14 17 23 40 44 57
2 1 2 3 6 4 5 8 141 125 110 94
10 13 12 17 4 8 10 15 28 21 29 31
Total Liabilities 14 19 22 30 34 38 40 51 203 198 196 194
1 1 1 1 1 1 2 9 140 120 104 97
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 9 11 24 22 14 21 24 35 36 0
13 18 11 18 10 15 24 21 39 43 55 96
Total Assets 14 19 22 30 34 38 40 51 203 198 196 194

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 3 4 0 -3 5 -1 6 12 -19 5 37
-1 -0 -6 -1 -12 2 5 -10 -4 -11 -8 -9
1 -0 0 0 15 -2 0 -2 -10 30 3 -23
Net Cash Flow 4 2 -2 -0 0 5 4 -6 -1 0 -0 5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 123 130 86 89 91 20 19 13 60 26 77 61
Inventory Days 0 0 0 0 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 123 130 86 89 91 20 19 13 60 26 77 61
Working Capital Days -27 -30 -21 2 62 -1 5 -11 28 33 58 57
ROCE % 76% 76% 69% 42% 10% 16% 16% 13% 11% 11% 9% 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.85% 71.23% 71.23% 71.23% 68.28% 68.28% 68.28% 68.28% 68.28% 68.28% 68.28% 68.28%
0.00% 0.00% 1.32% 1.32% 1.26% 1.26% 0.00% 0.00% 0.00% 1.18% 1.18% 1.18%
28.15% 28.78% 27.47% 27.46% 30.46% 30.46% 31.73% 31.74% 31.72% 30.55% 30.54% 30.55%
No. of Shareholders 3123806066739041,0861,5231,6592,1322,5622,7542,919

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents