Riddhi Corporate Services Ltd

Riddhi Corporate Services Ltd

₹ 104 -17.33%
23 Apr - close price
About

Incorporated in 2010, Riddhi Corporate Services Ltd offers solutions under document management, inbound and outbound contact centre, data entry, software development, verification services and recruitment services[1]

Key Points

Business Overview:[1]
RCSL is a part of Riddhi Group. It is an ISO 9001:2015, ISO 27001:2013 & CMMi Level-3 certified company which provides solutions under Document Management, inbound and outbound Contact Centre, Data Entry, Software Development, Verification Services and Recruitment Services. It offers global logistics solutions for the transit needs of various companies and individuals

  • Market Cap 124 Cr.
  • Current Price 104
  • High / Low 278 / 86.0
  • Stock P/E 77.0
  • Book Value 22.1
  • Dividend Yield 0.47 %
  • ROCE 14.0 %
  • ROE 6.59 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Debtor days have improved from 53.1 to 18.4 days.

Cons

  • Stock is trading at 4.74 times its book value
  • Company has a low return on equity of 4.57% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.20%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
6.79 14.21 10.54 34.78 17.63 20.92 21.61 21.30
7.64 13.49 13.76 31.53 19.01 18.30 19.37 21.23
Operating Profit -0.85 0.72 -3.22 3.25 -1.38 2.62 2.24 0.07
OPM % -12.52% 5.07% -30.55% 9.34% -7.83% 12.52% 10.37% 0.33%
0.24 0.46 0.32 0.61 0.28 0.40 0.38 -0.18
Interest 0.19 0.18 0.11 0.41 0.11 0.13 0.14 0.14
Depreciation 0.04 0.07 0.07 0.24 -0.00 0.13 0.12 0.10
Profit before tax -0.84 0.93 -3.08 3.21 -1.21 2.76 2.36 -0.35
Tax % -0.00% -0.00% -0.00% 8.10% 5.79% 17.03% 25.00% -320.00%
-0.84 0.93 -3.07 2.95 -1.14 2.29 1.77 -1.47
EPS in Rs -0.74 0.82 -2.69 2.73 -1.01 2.01 1.56 -1.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020
67.50 20.20 59.53 81.47
64.72 19.12 57.73 77.90
Operating Profit 2.78 1.08 1.80 3.57
OPM % 4.12% 5.35% 3.02% 4.38%
2.40 1.22 0.62 0.87
Interest 0.59 0.79 0.83 0.52
Depreciation 0.52 0.43 0.37 0.35
Profit before tax 4.07 1.08 1.22 3.57
Tax % 41.03% 39.81% 66.39% 59.38%
2.41 0.64 0.41 1.45
EPS in Rs 2.99 0.57 0.47 1.32
Dividend Payout % -0.00% -0.00% 42.15% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 6%
TTM: 37%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -13%
TTM: 124%
Stock Price CAGR
10 Years: %
5 Years: 11%
3 Years: -14%
1 Year: -56%
Return on Equity
10 Years: %
5 Years: %
3 Years: 5%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity Capital 2.30 3.25 11.38 11.38
Reserves 8.03 20.08 12.39 13.71
2.16 9.42 10.50 4.78
17.01 5.76 9.85 10.46
Total Liabilities 29.50 38.51 44.12 40.33
1.11 1.05 1.01 2.03
CWIP -0.00 0.16 0.49 -0.00
Investments 9.88 24.21 22.41 13.87
18.51 13.09 20.21 24.43
Total Assets 29.50 38.51 44.12 40.33

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020
-0.66 -3.07 6.43 -0.45
0.01 -13.50 1.80 9.30
0.45 17.29 -1.87 -5.99
Net Cash Flow -0.21 0.72 6.36 2.86

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 89.17 106.43 34.58 18.37
Inventory Days -0.00 -0.00 8.98 -0.00
Days Payable 51.17
Cash Conversion Cycle 89.17 106.43 -7.61 18.37
Working Capital Days 2.97 66.86 3.37 4.66
ROCE % 8.16% 8.87%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
71.48% 71.48% 71.85% 71.85% 71.85% 71.23% 71.23% 71.23% 68.28% 68.28% 68.28% 68.28%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.32% 1.32% 1.26% 1.26% 0.00% 0.00%
28.52% 28.52% 28.15% 28.15% 28.15% 28.78% 27.47% 27.46% 30.46% 30.46% 31.73% 31.74%
No. of Shareholders 3253263193143123806066739041,0861,5231,659

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents