Golden Crest Education & Services Ltd
₹ 325
-4.97%
03 Aug
- close price
About
Incorporated in 1982, Golden Crest Education & Services Ltd is in the business of Consultancy, financial services and other allied services[1]
Key Points
- Market Cap ₹ 170 Cr.
- Current Price ₹ 325
- High / Low ₹ 378 / 225
- Stock P/E 710
- Book Value ₹ 21.0
- Dividend Yield 0.00 %
- ROCE 2.20 %
- ROE 1.65 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 15.5 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 11.8% over past five years.
- Company has a low return on equity of 1.27% over last 3 years.
- Company has high debtors of 269 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 0.36 | 0.32 | 0.17 | 0.19 | 0.20 | 0.24 | 0.23 | 0.34 | 0.21 | 0.33 | 0.42 | 0.43 | |
| 0.08 | 0.59 | 0.27 | 0.24 | 0.22 | 0.22 | 0.25 | 0.23 | 0.29 | 0.17 | 0.18 | 0.22 | 0.22 | |
| Operating Profit | 0.01 | -0.23 | 0.05 | -0.07 | -0.03 | -0.02 | -0.01 | 0.00 | 0.05 | 0.04 | 0.15 | 0.20 | 0.21 |
| OPM % | 11.11% | -63.89% | 15.62% | -41.18% | -15.79% | -10.00% | -4.17% | 0.00% | 14.71% | 19.05% | 45.45% | 47.62% | 48.84% |
| 0.00 | 0.25 | 0.00 | 0.11 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 | 0.04 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 |
| Profit before tax | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 | 0.03 | 0.04 | 0.05 | 0.10 | 0.09 | 0.22 | 0.24 | 0.25 |
| Tax % | 0.00% | 0.00% | 0.00% | 100.00% | 0.00% | 33.33% | 25.00% | 20.00% | 30.00% | 22.22% | 27.27% | 25.00% | |
| 0.01 | 0.01 | 0.03 | 0.01 | 0.00 | 0.02 | 0.03 | 0.04 | 0.07 | 0.07 | 0.16 | 0.18 | 0.24 | |
| EPS in Rs | 0.02 | 0.02 | 0.06 | 0.02 | 0.00 | 0.04 | 0.06 | 0.08 | 0.13 | 0.13 | 0.31 | 0.34 | 0.47 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 12% |
| 3 Years: | 7% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 43% |
| 3 Years: | 37% |
| TTM: | 14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 55% |
| 3 Years: | 69% |
| 1 Year: | 10% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
| Reserves | 7.59 | 7.60 | 5.18 | 5.18 | 5.19 | 5.20 | 5.23 | 5.27 | 5.34 | 5.41 | 5.57 | 5.74 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.00 | 0.00 | 0.02 | 0.00 | 0.04 | |
| Total Liabilities | 12.85 | 12.87 | 10.46 | 10.47 | 10.48 | 10.49 | 10.53 | 10.52 | 10.59 | 10.68 | 10.82 | 11.03 |
| 0.00 | 0.02 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.35 | 3.35 | 3.36 | 3.34 | 3.34 | 3.34 | 3.86 | 3.86 | 3.86 | 3.86 | 4.08 | 4.08 |
| 9.50 | 9.50 | 7.00 | 7.04 | 7.06 | 7.08 | 6.61 | 6.62 | 6.70 | 6.79 | 6.70 | 6.92 | |
| Total Assets | 12.85 | 12.87 | 10.46 | 10.47 | 10.48 | 10.49 | 10.53 | 10.52 | 10.59 | 10.68 | 10.82 | 11.03 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | -0.25 | 0.10 | -0.06 | 0.03 | -0.06 | -0.01 | -0.11 | 0.03 | -0.09 | 0.26 | -0.05 | |
| 0.00 | 0.28 | -0.10 | 0.00 | -0.01 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | -0.16 | 0.05 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.01 | 0.03 | 0.00 | -0.06 | 0.02 | 0.00 | 0.04 | -0.06 | 0.09 | -0.04 | 0.10 | 0.00 |
| Free Cash Flow | 0.01 | -0.27 | 0.00 | -0.06 | 0.02 | -0.06 | -0.01 | -0.11 | 0.03 | -0.10 | 0.24 | -0.06 |
| CFO/OP | 100% | 104% | 220% | 71% | -200% | 150% | 100% | 120% | -175% | 200% | 10% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 102.66 | 193.24 | 268.95 | 164.25 | 91.25 | 95.22 | 21.47 | 208.57 | 143.79 | 269.40 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 102.66 | 193.24 | 268.95 | 164.25 | 91.25 | 95.22 | 21.47 | 208.57 | 143.79 | 269.40 |
| Working Capital Days | 0.00 | 20.28 | 1,026.56 | 2,168.53 | 1,978.68 | 1,898.00 | 2,129.17 | 2,491.52 | 1,685.44 | 2,920.00 | 1,946.67 | 1,685.95 |
| ROCE % | 0.08% | -1.79% | 0.26% | 0.19% | 0.10% | 0.29% | 0.38% | 0.48% | 0.95% | 0.85% | 2.05% | 2.20% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Consultancy Revenue Share of Total Income % |
|
|||||||||
| Employee Benefit Expense (Workforce Cost Proxy) INR Lakhs |
||||||||||
| Other Income (Interest, Dividends & Share Trading) INR Lakhs |
||||||||||
| Revenue from Consultancy Services INR Lakhs |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliance - Non - Applicability Of Regulation 32 Of The SEBI (LODR) Regulations, 2015
14h - Company states Regulation 32 is not applicable; no issue proceeds raised in quarter ended 30 June 2026.
-
Results- Financial Result For 30/06/2026
14h - Golden Crest Education reported Q1 FY2027 standalone results, no fund deviations, and nil outstanding debt defaults.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 03Rd August, 2026
14h - Q1 FY27 standalone results: revenue Rs 10.20 lakh, net profit Rs 2.16 lakh; debt/default NIL.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Newspaper publication with respect to intimating to Shareholders for Notice of 43rd Annual General Meeting, E voting Schedule and Book Closure of Shareholders Register etc.
-
Announcement Under Regulation 30 Updates Letter To Shareholders
24 Jul - 43rd AGM on 24 Aug 2026; FY26 annual report and e-voting details shared.
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Services Offered:[1]
The Company provides consultancy and allied services, primarily to educational institutions, covering operations, strategy, HR and education advisory. Its services also include advisory for the establishment, development and promotion of e-learning, e-business, online education, and technical and non-technical centres, mainly in the Indian market.