Golden Crest Education & Services Ltd
₹ 374
0.00%
10 Jul
- close price
About
Incorporated in 1982, Golden Crest Education & Services Ltd is in the business of Consultancy, financial services and other allied services[1]
Key Points
- Market Cap ₹ 196 Cr.
- Current Price ₹ 374
- High / Low ₹ 378 / 225
- Stock P/E 1,088
- Book Value ₹ 21.0
- Dividend Yield 0.00 %
- ROCE 2.20 %
- ROE 1.65 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 17.8 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 11.8% over past five years.
- Company has a low return on equity of 1.27% over last 3 years.
- Company has high debtors of 269 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 0.36 | 0.32 | 0.17 | 0.19 | 0.20 | 0.24 | 0.23 | 0.34 | 0.21 | 0.33 | 0.42 | |
| 0.08 | 0.59 | 0.27 | 0.24 | 0.22 | 0.22 | 0.25 | 0.23 | 0.29 | 0.17 | 0.18 | 0.22 | |
| Operating Profit | 0.01 | -0.23 | 0.05 | -0.07 | -0.03 | -0.02 | -0.01 | 0.00 | 0.05 | 0.04 | 0.15 | 0.20 |
| OPM % | 11.11% | -63.89% | 15.62% | -41.18% | -15.79% | -10.00% | -4.17% | 0.00% | 14.71% | 19.05% | 45.45% | 47.62% |
| 0.00 | 0.25 | 0.00 | 0.11 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Profit before tax | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 | 0.03 | 0.04 | 0.05 | 0.10 | 0.09 | 0.22 | 0.24 |
| Tax % | 0.00% | 0.00% | 0.00% | 100.00% | 0.00% | 33.33% | 25.00% | 20.00% | 30.00% | 22.22% | 27.27% | 25.00% |
| 0.01 | 0.01 | 0.03 | 0.01 | 0.00 | 0.02 | 0.03 | 0.04 | 0.07 | 0.07 | 0.16 | 0.18 | |
| EPS in Rs | 0.02 | 0.02 | 0.06 | 0.02 | 0.00 | 0.04 | 0.06 | 0.08 | 0.13 | 0.13 | 0.31 | 0.34 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 12% |
| 3 Years: | 7% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 43% |
| 3 Years: | 37% |
| TTM: | 13% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 59% |
| 3 Years: | 77% |
| 1 Year: | -1% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
| Reserves | 7.59 | 7.60 | 5.18 | 5.18 | 5.19 | 5.20 | 5.23 | 5.27 | 5.34 | 5.41 | 5.57 | 5.74 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.00 | 0.00 | 0.02 | 0.00 | 0.03 | |
| Total Liabilities | 12.85 | 12.87 | 10.46 | 10.47 | 10.48 | 10.49 | 10.53 | 10.52 | 10.59 | 10.68 | 10.82 | 11.02 |
| 0.00 | 0.02 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.35 | 3.35 | 3.36 | 3.34 | 3.34 | 3.34 | 3.86 | 3.86 | 3.86 | 3.86 | 4.08 | 4.08 |
| 9.50 | 9.50 | 7.00 | 7.04 | 7.06 | 7.08 | 6.61 | 6.62 | 6.70 | 6.79 | 6.70 | 6.91 | |
| Total Assets | 12.85 | 12.87 | 10.46 | 10.47 | 10.48 | 10.49 | 10.53 | 10.52 | 10.59 | 10.68 | 10.82 | 11.02 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | -0.25 | 0.10 | -0.06 | 0.03 | -0.06 | -0.01 | -0.11 | 0.03 | -0.09 | 0.26 | -0.05 | |
| 0.00 | 0.28 | -0.10 | 0.00 | -0.01 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | -0.16 | 0.05 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.01 | 0.03 | 0.00 | -0.06 | 0.02 | 0.00 | 0.04 | -0.06 | 0.09 | -0.04 | 0.10 | 0.00 |
| Free Cash Flow | 0.01 | -0.27 | 0.00 | -0.06 | 0.02 | -0.06 | -0.01 | -0.11 | 0.03 | -0.10 | 0.24 | -0.06 |
| CFO/OP | 100% | 104% | 220% | 71% | -200% | 150% | 100% | 120% | -175% | 200% | 10% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 102.66 | 193.24 | 268.95 | 164.25 | 91.25 | 95.22 | 21.47 | 208.57 | 143.79 | 269.40 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 102.66 | 193.24 | 268.95 | 164.25 | 91.25 | 95.22 | 21.47 | 208.57 | 143.79 | 269.40 |
| Working Capital Days | 0.00 | 20.28 | 1,026.56 | 2,168.53 | 1,978.68 | 1,898.00 | 2,129.17 | 2,491.52 | 1,685.44 | 2,920.00 | 1,946.67 | 1,877.14 |
| ROCE % | 0.08% | -1.79% | 0.26% | 0.19% | 0.10% | 0.29% | 0.38% | 0.48% | 0.95% | 0.85% | 2.05% | 2.20% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Consultancy Revenue Share of Total Income % |
|
|||||||||
| Employee Benefit Expense (Workforce Cost Proxy) INR Lakhs |
||||||||||
| Other Income (Interest, Dividends & Share Trading) INR Lakhs |
||||||||||
| Revenue from Consultancy Services INR Lakhs |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Corporate Action - Fixes Book Closure For Annual General Meeting
3 Jul - Board appointed two directors, noted two resignations, and fixed AGM on 24 Aug 2026.
- Intimation Of Annual General Meeting & Related Agenda 3 Jul
-
Announcement Under Regulation 30 Of SEBI (LODR) AGM Related Agenda, Appointment & Resignation Of Director Etc.
3 Jul - Appointed two directors, noted two resignations, fixed AGM on 24 Aug 2026, and closed books 18-24 Aug.
-
Announcement Under Regulation 30 For
3 Jul - Board appointed two directors, noted two resignations, and fixed 43rd AGM on 24 Aug 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 03Rd July, 2026
3 Jul - Board appointed two directors, noted two resignations, fixed AGM for 24 Aug 2026, and updated committees.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Services Offered:[1]
Company provides consultancy services, including operations advisory, strategy advisory, HR advisory, educational advisory to the educational institutes for establishment, development, promotion E - learning, E - Business, online education, technical and non – technical center and other allied services of education. Apart from that, company does consultant’s business w.r.t. liaising services, legal advisors, agent for establishment of corporate management, business management, project management, secretarial management & services, equity research, etc.