DSJ Keep Learning Ltd

DSJ Keep Learning Ltd

₹ 3.49 3.56%
16 Jul 2:41 p.m.
About

Incorporated in 1989, DSJ Keep Learning
Ltd is a Educational Services Provider in India.

Key Points

Business Overview:[1]
Company works towards two key business verticals viz, higher education and continuing education. Some of the common functions it outsources are admissions, placements, university IT and academic delivery. Company's outsourcing business is keeplearning campus platform, a fully serviced Platform-as-a-Service (PaaS) that is designed to manage and run all university functions on it.
Company's keeplearning platform is focused on employment side of continuing education, where company is building programs by working top-down from corporate requirements to developing programs like Industry Readiness Program to teach relevant competencies and skills for the targeted job profile and employment testing platform to measure professionals for relevant competencies and skills.

  • Market Cap 54.3 Cr.
  • Current Price 3.49
  • High / Low 4.62 / 1.72
  • Stock P/E 170
  • Book Value 0.02
  • Dividend Yield 0.00 %
  • ROCE 23.0 %
  • ROE 221 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 226 times its book value
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Education Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.69 1.12 1.34 1.68 1.11 1.59 1.49 1.56 1.40 1.63 1.42 1.87
0.54 0.75 0.88 1.38 1.00 1.39 1.16 1.41 1.30 1.24 1.23 1.75
Operating Profit 0.15 0.37 0.46 0.30 0.11 0.20 0.33 0.15 0.10 0.39 0.19 0.12
OPM % 21.74% 33.04% 34.33% 17.86% 9.91% 12.58% 22.15% 9.62% 7.14% 23.93% 13.38% 6.42%
0.03 0.02 0.01 0.07 0.00 0.00 0.00 0.00 0.03 0.01 0.00 0.14
Interest 0.06 0.11 0.09 0.11 0.06 0.07 0.06 0.06 0.06 0.06 0.05 0.05
Depreciation 0.00 0.00 0.01 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.08
Profit before tax 0.12 0.28 0.37 0.22 0.00 0.08 0.22 0.04 0.02 0.29 0.09 0.13
Tax % 0.00% 0.00% -2.70% -136.36% -62.50% 18.18% 0.00% 350.00% 24.14% 33.33% 38.46%
0.12 0.27 0.37 0.52 -0.28 0.14 0.17 0.03 -0.04 0.22 0.06 0.08
EPS in Rs 0.01 0.02 0.03 0.04 -0.02 0.01 0.01 0.00 -0.00 0.01 0.00 0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 0.00 0.00 0.09 0.06 0.10 0.12 0.18 4.82 5.75 6.32
0.10 0.18 0.38 0.18 0.21 0.14 0.22 0.73 4.12 3.59 4.96 5.51
Operating Profit -0.10 -0.18 -0.38 -0.18 -0.12 -0.08 -0.12 -0.61 -3.94 1.23 0.79 0.81
OPM % -133.33% -133.33% -120.00% -508.33% -2,188.89% 25.52% 13.74% 12.82%
0.00 0.00 0.00 0.00 0.01 0.03 0.00 0.29 0.18 0.13 0.00 0.17
Interest 0.00 0.00 0.00 0.04 0.05 0.06 0.08 0.02 0.31 0.33 0.25 0.22
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.20 0.23
Profit before tax -0.10 -0.18 -0.38 -0.22 -0.16 -0.11 -0.20 -0.34 -4.07 0.98 0.34 0.53
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.25% -30.61% 85.29% 39.62%
-0.10 -0.18 -0.38 -0.22 -0.16 -0.11 -0.20 -0.34 -4.08 1.27 0.06 0.32
EPS in Rs -0.01 -0.01 -0.03 -0.02 -0.01 -0.01 -0.01 -0.02 -0.29 0.09 0.00 0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 129%
3 Years: 227%
TTM: 10%
Compounded Profit Growth
10 Years: 14%
5 Years: 29%
3 Years: 28%
TTM: 433%
Stock Price CAGR
10 Years: 20%
5 Years: %
3 Years: 49%
1 Year: 42%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 221%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.74 8.18 8.76
Reserves -3.76 -3.93 -4.31 -4.53 -4.73 -4.84 -5.04 -5.39 -9.47 -8.19 -8.13 -8.52
0.64 0.81 1.19 1.40 1.53 1.75 2.00 1.57 2.26 3.25 2.99 3.25
0.63 0.63 0.63 0.63 0.74 0.12 0.13 0.16 0.18 1.99 1.38 2.02
Total Liabilities 4.84 4.84 4.84 4.83 4.87 4.36 4.42 3.67 0.30 4.79 4.42 5.51
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.37 0.61 2.13
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.56 0.00
Investments 0.79 0.79 0.79 0.79 0.75 0.19 0.14 0.05 0.12 0.23 0.15 0.16
4.05 4.05 4.05 4.04 4.12 4.17 4.28 3.62 0.18 3.84 3.10 3.22
Total Assets 4.84 4.84 4.84 4.83 4.87 4.36 4.42 3.67 0.30 4.79 4.42 5.51

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.07 -0.16 -0.37 -0.22 -0.14 -0.22 -0.24 -0.37 -0.39 -0.07 0.63 1.17
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.36 -0.62 -1.04
0.07 0.16 0.37 0.21 0.13 0.22 0.25 0.39 0.38 0.70 -0.15 -0.24
Net Cash Flow 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.02 -0.01 0.27 -0.14 -0.11

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 365.00 851.67 912.50 273.75 304.17 198.40 111.72 125.90
Inventory Days
Days Payable
Cash Conversion Cycle 365.00 851.67 912.50 273.75 304.17 198.40 111.72 125.90
Working Capital Days -2,717.22 121.67 365.00 -182.50 0.00 99.20 100.93 74.50
ROCE % -2.36% -4.28% -9.03% -4.28% -2.64% -1.19% -2.81% -8.21% -207.16% 89.73% 20.21% 22.97%

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
36.85% 36.85% 36.85% 39.99% 39.99% 39.99% 42.98% 42.98% 42.98% 42.98% 42.21% 42.19%
1.57% 1.57% 1.57% 1.49% 1.49% 1.49% 1.42% 1.42% 1.42% 1.42% 1.42% 1.42%
61.59% 61.59% 61.59% 58.52% 58.52% 58.51% 55.60% 55.61% 55.62% 55.61% 56.38% 56.39%
No. of Shareholders 18,93318,76318,69418,66118,59920,87721,64722,10321,97321,82621,71121,702

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents