Naksh Precious Metals Ltd

Naksh Precious Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Naksh Precious Metals Ltd

₹ 5.32 -0.37%
05 Dec 11:32 a.m.
vaksonsautomobiles.com BSE: 539402
About

Incorporated in 2003, Naksh Precious Metals Ltd is engaged in Manufacturing and distribution of jewellery products[1]

Key Points

Business Overview:[1]
NPML manufactures and distributes Metal Products, Steel Products, Trading Products & Jewellery Products. It caters to international markets and provides value-driven activities including steel finishing services, custom-made solutions, and shipping services.

Website BSE
  • Market Cap ₹ 5.59 Cr.
  • Current Price ₹ 5.32
  • High / Low ₹ 15.5 / 5.09
  • Stock P/E
  • Book Value ₹ 4.73
  • Dividend Yield 0.00 %
  • ROCE -0.90 %
  • ROE -1.79 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.13 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -69.2% over past five years.
  • Promoter holding is low: 24.9%
  • Company has a low return on equity of -4.32% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 8,152 days.
  • Promoter holding has decreased over last 3 years: -8.36%
  • Working capital days have increased from 5,685 days to 17,277 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Automobiles Auto Dealer

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1.64 0.67 0.00 0.13 0.18 0.05 0.03 0.00 0.02 0.03 0.04 0.00
2.22 0.75 0.03 0.09 0.20 0.03 0.04 0.03 0.11 0.02 0.05 0.02
Operating Profit -0.58 -0.08 -0.03 0.04 -0.02 0.02 -0.01 -0.03 -0.09 0.01 -0.01 -0.02
OPM % -35.37% -11.94% 30.77% -11.11% 40.00% -33.33% -450.00% 33.33% -25.00%
0.00 0.12 0.00 0.00 0.13 0.00 0.00 0.00 0.10 0.00 0.00 0.03
Interest 0.09 0.00 0.00 0.00 0.02 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.14 0.04 0.05 0.03 0.05 0.02 0.02 0.02 0.02 0.01 0.01 0.01
Profit before tax -0.81 0.00 -0.08 0.01 0.04 0.00 -0.04 -0.05 -0.01 0.00 -0.02 0.00
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.81 0.00 -0.08 0.02 0.04 0.00 -0.04 -0.04 -0.01 -0.01 -0.01 0.00
EPS in Rs -0.77 0.00 -0.08 0.02 0.04 0.00 -0.04 -0.04 -0.01 -0.01 -0.01 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
36.81 43.99 32.40 39.90 13.75 5.78 0.98 0.09 0.09
35.59 42.54 30.95 39.96 20.78 6.14 0.96 0.19 0.20
Operating Profit 1.22 1.45 1.45 -0.06 -7.03 -0.36 0.02 -0.10 -0.11
OPM % 3.31% 3.30% 4.48% -0.15% -51.13% -6.23% 2.04% -111.11% -122.22%
0.07 0.15 0.12 1.00 0.73 0.34 0.13 0.10 0.13
Interest 0.81 1.19 1.25 1.06 0.54 0.44 0.03 0.01 0.00
Depreciation 0.25 0.21 0.21 0.25 0.19 0.14 0.11 0.08 0.05
Profit before tax 0.23 0.20 0.11 -0.37 -7.03 -0.60 0.01 -0.09 -0.03
Tax % 39.13% 95.00% 54.55% -5.41% -0.14% 0.00% 100.00% 0.00%
0.15 0.01 0.06 -0.36 -7.02 -0.59 0.01 -0.09 -0.03
EPS in Rs 0.14 0.01 0.06 -0.34 -6.69 -0.56 0.01 -0.09 -0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -69%
3 Years: -81%
TTM: -65%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 25%
Stock Price CAGR
10 Years: -11%
5 Years: -24%
3 Years: -33%
1 Year: -45%
Return on Equity
10 Years: %
5 Years: -21%
3 Years: -4%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 6.58 6.58 6.58 6.58 6.58 6.58 10.52 10.52 10.52
Reserves 6.40 6.41 6.47 6.12 -0.90 -1.50 -5.44 -5.52 -5.54
6.42 8.71 9.69 5.31 4.78 2.45 2.71 5.00 6.89
5.93 6.54 8.30 16.08 6.62 6.12 4.13 0.87 0.89
Total Liabilities 25.33 28.24 31.04 34.09 17.08 13.65 11.92 10.87 12.76
5.72 5.54 5.81 5.56 5.37 5.23 5.13 0.45 0.42
CWIP 0.38 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40
Investments 0.98 1.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18.25 20.65 24.83 28.13 11.31 8.02 6.39 10.02 11.94
Total Assets 25.33 28.24 31.04 34.09 17.08 13.65 11.92 10.87 12.76

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-11.96 -5.17 0.71 5.13 1.10 2.85 -0.21 -7.11
-0.37 0.03 -0.40 0.07 0.00 0.00 0.00 4.60
11.74 10.23 -0.03 -5.44 -1.07 -2.77 0.23 2.29
Net Cash Flow -0.59 5.09 0.29 -0.25 0.03 0.08 0.02 -0.22

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 62.07 67.46 122.12 106.39 126.62 227.97 748.62 8,151.67
Inventory Days 106.30 97.37 138.22 105.52 16.08 0.00 0.00
Days Payable 54.72 50.89 90.49 128.81 107.37
Cash Conversion Cycle 113.65 113.94 169.84 83.10 35.33 227.97 748.62 8,151.67
Working Capital Days 50.67 51.36 84.94 64.77 3.72 -32.84 -189.95 17,276.67
ROCE % 6.76% 6.12% 3.39% -45.59% -1.78% 0.52% -0.90%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
33.25% 33.25% 37.75% 34.03% 28.58% 27.45% 27.45% 27.45% 25.26% 24.89% 24.89% 24.89%
66.76% 66.74% 62.25% 65.96% 71.43% 72.56% 72.56% 72.56% 74.74% 75.11% 75.11% 75.11%
No. of Shareholders 8,1896,5146,2465,7325,2747,1947,0107,0907,2227,1907,1907,190

Documents

Announcements

Annual reports

DRHP