Naksh Precious Metals Ltd
Incorporated in 2003, Naksh Precious Metals Ltd is engaged in Manufacturing and distribution of jewellery products[1]
- Market Cap ₹ 10.2 Cr.
- Current Price ₹ 9.65
- High / Low ₹ 26.0 / 7.99
- Stock P/E 84.6
- Book Value ₹ 5.68
- Dividend Yield 0.00 %
- ROCE -0.66 %
- ROE 0.50 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -50.6% over past five years.
- Promoter holding is low: 27.4%
- Company has a low return on equity of 0.39% over last 3 years.
- Company has high debtors of 313 days.
- Promoter holding has decreased over last 3 years: -27.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12.02 | 14.19 | 16.21 | 19.77 | 14.65 | 14.68 | 16.64 | 2.85 | 0.55 | 0.30 | 0.09 | 0.49 | 0.96 | |
11.79 | 13.71 | 15.37 | 18.80 | 13.74 | 13.84 | 16.54 | 9.14 | 0.80 | 0.17 | 0.14 | 0.51 | 0.91 | |
Operating Profit | 0.23 | 0.48 | 0.84 | 0.97 | 0.91 | 0.84 | 0.10 | -6.29 | -0.25 | 0.13 | -0.05 | -0.02 | 0.05 |
OPM % | 1.91% | 3.38% | 5.18% | 4.91% | 6.21% | 5.72% | 0.60% | -220.70% | -45.45% | 43.33% | -55.56% | -4.08% | 5.21% |
0.02 | 0.02 | 0.03 | 0.06 | 0.07 | 0.08 | 0.18 | 0.00 | 0.00 | 0.00 | 0.10 | 0.01 | 0.03 | |
Interest | 0.18 | 0.30 | 0.40 | 0.61 | 0.66 | 0.69 | 0.45 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.02 | 0.04 | 0.23 | 0.25 | 0.20 | 0.16 | 0.12 | 0.09 | 0.08 | 0.06 | 0.05 | 0.04 | 0.04 |
Profit before tax | 0.05 | 0.16 | 0.24 | 0.17 | 0.12 | 0.07 | -0.29 | -6.39 | -0.34 | 0.05 | 0.00 | -0.05 | 0.04 |
Tax % | 40.00% | 25.00% | 25.00% | 41.18% | 133.33% | 42.86% | 0.00% | 0.00% | 0.00% | 20.00% | -160.00% | ||
0.03 | 0.11 | 0.18 | 0.11 | -0.04 | 0.04 | -0.30 | -6.39 | -0.34 | 0.04 | 0.00 | 0.03 | 0.12 | |
EPS in Rs | 1.00 | 3.67 | 0.27 | 0.10 | -0.04 | 0.04 | -0.29 | -6.09 | -0.32 | 0.04 | 0.00 | 0.03 | 0.12 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -29% |
5 Years: | -51% |
3 Years: | -4% |
TTM: | 1100% |
Compounded Profit Growth | |
---|---|
10 Years: | -12% |
5 Years: | 16% |
3 Years: | 28% |
TTM: | % |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | -40% |
1 Year: | -49% |
Return on Equity | |
---|---|
10 Years: | -8% |
5 Years: | -20% |
3 Years: | 0% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.18 | 0.18 | 4.18 | 6.58 | 6.58 | 6.58 | 6.58 | 6.58 | 10.52 | 10.52 | 10.52 | 10.52 |
Reserves | 0.03 | 0.14 | 2.42 | 6.36 | 6.31 | 6.35 | 6.06 | -0.33 | -4.62 | -4.58 | -4.57 | -4.54 |
1.83 | 2.15 | 3.28 | 3.93 | 4.94 | 5.17 | 0.85 | 0.81 | 0.79 | 1.00 | 3.27 | 0.06 | |
1.04 | 1.06 | 2.23 | 4.76 | 4.16 | 5.28 | 7.11 | 4.19 | 4.13 | 3.41 | 0.14 | 0.48 | |
Total Liabilities | 3.08 | 3.53 | 12.11 | 21.63 | 21.99 | 23.38 | 20.60 | 11.25 | 10.82 | 10.35 | 9.36 | 6.52 |
0.17 | 0.49 | 5.93 | 5.70 | 5.50 | 5.38 | 5.26 | 5.17 | 5.09 | 5.03 | 0.38 | 0.34 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.38 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
Investments | 0.19 | 0.21 | 0.37 | 2.81 | 2.81 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 0.00 |
2.72 | 2.83 | 5.81 | 12.74 | 13.28 | 15.76 | 13.10 | 3.84 | 3.49 | 3.08 | 6.74 | 5.78 | |
Total Assets | 3.08 | 3.53 | 12.11 | 21.63 | 21.99 | 23.38 | 20.60 | 11.25 | 10.82 | 10.35 | 9.36 | 6.52 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.43 | 0.52 | -1.18 | -6.07 | -0.18 | 0.42 | 4.52 | 0.03 | 0.06 | -0.13 | -7.06 | 1.36 | |
-0.11 | -0.34 | -5.65 | -0.35 | 0.05 | 0.02 | 0.05 | 0.00 | 0.00 | 0.00 | 4.60 | 1.84 | |
0.57 | 0.02 | 6.76 | 6.27 | 0.21 | -0.21 | -4.76 | -0.06 | -0.03 | 0.20 | 2.27 | -3.22 | |
Net Cash Flow | 0.03 | 0.20 | -0.08 | -0.15 | 0.08 | 0.23 | -0.19 | -0.03 | 0.03 | 0.07 | -0.19 | -0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 11.84 | 16.46 | 40.53 | 76.43 | 110.37 | 101.94 | 29.61 | 66.60 | 99.55 | 12.17 | 40.56 | 312.86 |
Inventory Days | 53.53 | 40.80 | 83.19 | 124.29 | 189.35 | 230.92 | 163.91 | 0.00 | 0.00 | 0.00 | ||
Days Payable | 19.47 | 15.06 | 48.24 | 89.24 | 101.81 | 125.25 | 142.10 | |||||
Cash Conversion Cycle | 45.91 | 42.20 | 75.48 | 111.48 | 197.92 | 207.61 | 51.42 | 66.60 | 99.55 | 12.17 | 40.56 | 312.86 |
Working Capital Days | 44.33 | 37.81 | 64.17 | 100.80 | 171.41 | 228.75 | 130.08 | -48.67 | -451.27 | -535.33 | 27,091.11 | 3,955.41 |
ROCE % | 14.07% | 20.40% | 10.36% | 5.83% | 4.50% | 4.23% | 1.01% | -62.09% | -4.80% | 1.03% | 0.00% | -0.66% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Certificate under SEBI regulations for Q2 2024.
- Closure of Trading Window 30 Sep
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 28 Sep
- Shareholder Meeting / Postal Ballot-Outcome of AGM 26 Sep
- Intimation Of Book Closure For 21St Annual General Meeting 3 Sep
Business Overview:[1]
NPML manufactures and distributes Metal Products, Steel Products, Trading Products & Jewellery Products. It caters to international markets and provides value-driven activities including steel finishing services, custom-made solutions, and shipping services.