Mahaveer Infoway Ltd
₹ 8.23
-4.19%
03 Sep
- close price
About
Incorporated in 1991, Mahaveer Infoway Ltd is engaged in carrying activities of mobile handset manufacturing and trading under the brand name ‘ZINK’. Company also does staffing and software development services.
Key Points
- Market Cap ₹ 4.53 Cr.
- Current Price ₹ 8.23
- High / Low ₹ 11.2 / 6.44
- Stock P/E
- Book Value ₹ 7.17
- Dividend Yield 0.00 %
- ROCE -5.27 %
- ROE -10.4 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.15 times its book value
- Debtor days have improved from 101 to 31.7 days.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -3.97% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 79.99 | 109.76 | 78.15 | 31.01 | 14.52 | 14.70 | 1.70 | 2.20 | 1.24 | 3.04 | 4.11 | 5.41 | |
| 83.80 | 115.51 | 83.61 | 34.72 | 17.88 | 14.46 | 2.34 | 2.35 | 1.26 | 2.58 | 4.21 | 5.85 | |
| Operating Profit | -3.81 | -5.75 | -5.46 | -3.71 | -3.36 | 0.24 | -0.64 | -0.15 | -0.02 | 0.46 | -0.10 | -0.44 |
| OPM % | -4.76% | -5.24% | -6.99% | -11.96% | -23.14% | 1.63% | -37.65% | -6.82% | -1.61% | 15.13% | -2.43% | -8.13% |
| 4.92 | 6.88 | 6.67 | 4.69 | 3.80 | 0.18 | 0.42 | 0.00 | -0.14 | 0.00 | 0.09 | 0.29 | |
| Interest | 0.67 | 0.68 | 0.72 | 0.62 | 0.71 | 0.58 | 0.37 | 0.32 | 0.23 | 0.16 | 0.16 | 0.13 |
| Depreciation | 0.10 | 0.09 | 0.09 | 0.08 | 0.07 | 0.15 | 0.09 | 0.09 | 0.07 | 0.07 | 0.06 | 0.11 |
| Profit before tax | 0.34 | 0.36 | 0.40 | 0.28 | -0.34 | -0.31 | -0.68 | -0.56 | -0.46 | 0.23 | -0.23 | -0.39 |
| Tax % | 11.76% | 36.11% | 37.50% | 17.86% | 11.76% | 25.81% | 1.47% | -12.50% | 2.17% | 13.04% | 34.78% | 2.56% |
| 0.30 | 0.24 | 0.25 | 0.23 | -0.37 | -0.38 | -0.68 | -0.48 | -0.47 | 0.21 | -0.31 | -0.39 | |
| EPS in Rs | 0.54 | 0.44 | 0.45 | 0.42 | -0.67 | -0.69 | -1.23 | -0.87 | -0.85 | 0.38 | -0.56 | -0.71 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -26% |
| 5 Years: | 26% |
| 3 Years: | 63% |
| TTM: | 32% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | -13% |
| TTM: | -39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 39% |
| 3 Years: | 22% |
| 1 Year: | -5% |
| Return on Equity | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -6% |
| 3 Years: | -4% |
| Last Year: | -10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 |
| Reserves | 1.17 | 1.40 | 1.59 | 1.82 | 1.43 | 1.06 | -0.02 | -0.50 | -0.97 | -0.76 | -1.17 | -1.56 |
| 5.82 | 6.68 | 6.20 | 6.51 | 6.71 | 6.76 | 3.35 | 3.63 | 2.92 | 1.98 | 1.36 | 1.73 | |
| 7.24 | 14.26 | 5.42 | 1.44 | 3.44 | 4.37 | 1.09 | 0.39 | 0.49 | 1.71 | 2.98 | 1.77 | |
| Total Liabilities | 19.74 | 27.85 | 18.72 | 15.28 | 17.09 | 17.70 | 9.93 | 9.03 | 7.95 | 8.44 | 8.68 | 7.45 |
| 0.66 | 0.61 | 0.35 | 0.31 | 0.34 | 1.60 | 1.36 | 1.33 | 1.34 | 1.29 | 1.20 | 1.28 | |
| CWIP | 0.22 | 0.37 | 1.42 | 1.14 | 1.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.87 | 1.79 | 1.71 | 1.99 | 2.03 | 2.39 | 1.75 | 1.75 | 1.04 | 1.04 | 0.58 | 0.32 |
| 16.99 | 25.08 | 15.24 | 11.84 | 13.58 | 13.71 | 6.82 | 5.95 | 5.57 | 6.11 | 6.90 | 5.85 | |
| Total Assets | 19.74 | 27.85 | 18.72 | 15.28 | 17.09 | 17.70 | 9.93 | 9.03 | 7.95 | 8.44 | 8.68 | 7.45 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.57 | -0.99 | 2.14 | 0.69 | 0.44 | -0.68 | -0.01 | 0.31 | -0.44 | 1.12 | 0.70 | -0.28 | |
| -0.16 | 0.05 | -0.76 | 0.00 | 0.02 | -0.62 | 0.55 | 0.00 | 0.72 | -0.02 | 0.50 | 0.34 | |
| 0.33 | 0.23 | -0.97 | -0.33 | -1.20 | 1.15 | -0.90 | -0.29 | -0.28 | -1.09 | -0.74 | -0.57 | |
| Net Cash Flow | 0.74 | -0.71 | 0.40 | 0.36 | -0.74 | -0.16 | -0.36 | 0.02 | 0.00 | 0.01 | 0.46 | -0.51 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34.82 | 50.78 | 39.00 | 46.49 | 105.08 | 192.18 | 493.82 | 308.59 | 468.02 | 177.70 | 92.36 | 31.71 |
| Inventory Days | 16.90 | 20.47 | 14.39 | 40.07 | 138.88 | 105.43 | 327.65 | 399.35 | 600.80 | 369.17 | 305.22 | 116.28 |
| Days Payable | 24.79 | 40.00 | 19.58 | 8.80 | 76.77 | 117.48 | 71.30 | 42.94 | 87.21 | 6.26 | 15.73 | 22.61 |
| Cash Conversion Cycle | 26.93 | 31.25 | 33.81 | 77.77 | 167.19 | 180.13 | 750.17 | 665.00 | 981.61 | 540.61 | 381.84 | 125.38 |
| Working Capital Days | 15.97 | 15.83 | 14.15 | 32.84 | 75.41 | 67.29 | 513.15 | 316.89 | 629.92 | 286.96 | 174.95 | 150.45 |
| ROCE % | 7.96% | 8.29% | 6.58% | 2.67% | 1.96% | -2.72% | -2.72% | -0.98% | 5.44% | -1.12% | -5.27% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
2d - 34th AGM (29 Aug 2025): accounts adopted; borrowing limit raised to Rs50 crore; Sachin Jain regularized as Director.
-
Proceeding Of The AGM Held For FY 2024-25
29 Aug - 34th AGM (29 Aug 2025): approved Rs.50 crore borrowing limit; regularize director; RPT, loans/investments; financial statements.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 29 Aug
-
Reg. 34 (1) Annual Report.
8 Aug - Mahaveer Infoway's 34th AGM on 29 Aug 2025 covers financials, director changes, borrowing limit increase to Rs.50 Cr.
- Notice Of AGM Of The Comany For The F/Y 2024-25 8 Aug
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Services Offered:
a) Cloud Services:[1] Consulting and Strategy, Migration, Custom Development
b) Development Services:[2] Ms Net, Java/J2EE, SharePoint
c) Mobile Enablement:[3] Android, BlackBerry, Symbian/Ovi, Windows Mobile, iPhone, J2ME platforms
d) Testing Services:[4] Testing Overview, Security Testing, Consulting Services, Performance Engineering, Software Validation, Test Automation, Tools Expertise, Engagement Model
e) Strategic Sourcing:[5][6] Virtual Teams, IT Staffing