Mahaveer Infoway Ltd

Mahaveer Infoway Ltd

₹ 16.2 -4.97%
22 Jul 12:21 p.m.
About

Incorporated in 1991, Mahaveer Infoway Ltd is in the business of HR and software development services[1]

Key Points

Business Overview:[1][2]
MIL offers information and communication services involving computer programming,
consultancy, and related activities. It delivers a wide range of consulting and IT services, with a focus on proprietary product development and the creation of software solutions

  • Market Cap 8.95 Cr.
  • Current Price 16.2
  • High / Low 18.0 / 6.44
  • Stock P/E 21.8
  • Book Value 8.48
  • Dividend Yield 0.00 %
  • ROCE 17.4 %
  • ROE 14.7 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 50.0 to 15.4 days.

Cons

  • Company has a low return on equity of 2.64% over last 3 years.
  • Working capital days have increased from 316 days to 475 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1.57 1.67 1.60 0.58 0.83 1.02 0.64 0.25 0.75 0.67 0.68 0.51 0.00
1.41 1.44 1.35 1.66 0.75 0.80 0.46 0.60 0.59 0.61 0.60 1.02 0.17
Operating Profit 0.16 0.23 0.25 -1.08 0.08 0.22 0.18 -0.35 0.16 0.06 0.08 -0.51 -0.17
OPM % 10.19% 13.77% 15.62% -186.21% 9.64% 21.57% 28.12% -140.00% 21.33% 8.96% 11.76% -100.00%
0.00 0.00 0.00 0.29 0.00 0.00 0.00 0.28 0.00 0.00 0.00 1.23 0.07
Interest 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.00 0.00 -0.01 0.00
Depreciation 0.02 0.02 0.02 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Profit before tax 0.11 0.18 0.20 -0.86 0.02 0.16 0.12 -0.13 0.10 0.03 0.05 0.70 -0.13
Tax % 0.00% 0.00% 0.00% 1.16% 0.00% 0.00% 0.00% 76.92% 0.00% 0.00% 0.00% 34.29% 0.00%
0.10 0.17 0.19 -0.86 0.02 0.16 0.13 -0.24 0.10 0.03 0.05 0.46 -0.13
EPS in Rs 0.18 0.31 0.34 -1.56 0.04 0.29 0.24 -0.44 0.18 0.05 0.09 0.83 -0.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
55.96 25.81 11.04 2.28 1.68 2.20 1.24 3.04 4.11 5.41 2.73 2.61 1.86
61.21 29.74 14.39 2.43 2.29 2.35 1.26 2.58 3.57 5.85 2.59 2.83 2.40
Operating Profit -5.25 -3.93 -3.35 -0.15 -0.61 -0.15 -0.02 0.46 0.54 -0.44 0.14 -0.22 -0.54
OPM % -9.38% -15.23% -30.34% -6.58% -36.31% -6.82% -1.61% 15.13% 13.14% -8.13% 5.13% -8.43% -29.03%
6.31 4.67 3.63 0.18 0.42 0.00 -0.14 0.00 -0.55 0.29 0.28 1.23 1.30
Interest 0.69 0.61 0.64 0.49 0.36 0.32 0.23 0.16 0.16 0.13 0.13 0.02 -0.01
Depreciation 0.09 0.08 0.06 0.10 0.09 0.09 0.07 0.07 0.06 0.11 0.12 0.12 0.12
Profit before tax 0.28 0.05 -0.42 -0.56 -0.64 -0.56 -0.46 0.23 -0.23 -0.39 0.17 0.87 0.65
Tax % 39.29% -20.00% 2.38% 1.79% 1.56% -12.50% 2.17% 13.04% 34.78% 2.56% 58.82% 27.59%
0.17 0.06 -0.42 -0.57 -0.65 -0.48 -0.47 0.21 -0.31 -0.39 0.08 0.64 0.41
EPS in Rs 0.31 0.11 -0.76 -1.03 -1.18 -0.87 -0.85 0.38 -0.56 -0.71 0.15 1.16 0.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -20%
5 Years: 16%
3 Years: -14%
TTM: -30%
Compounded Profit Growth
10 Years: 27%
5 Years: 32%
3 Years: 14%
TTM: 173%
Stock Price CAGR
10 Years: 11%
5 Years: 37%
3 Years: 37%
1 Year: 134%
Return on Equity
10 Years: -3%
5 Years: 5%
3 Years: 3%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5.51 5.51 5.51 5.51 5.51 5.51 5.51 5.51 5.51 5.51 5.51 5.51
Reserves 1.46 1.52 1.10 0.54 -0.11 -0.59 -1.06 -0.85 -1.17 -1.56 -1.48 -0.84
5.80 5.87 5.52 4.00 3.36 3.63 2.93 1.98 1.35 1.72 1.51 0.00
2.65 0.56 2.26 0.76 0.97 0.27 0.36 1.59 2.99 1.78 1.76 1.84
Total Liabilities 15.42 13.46 14.39 10.81 9.73 8.82 7.74 8.23 8.68 7.45 7.30 6.51
0.35 0.31 0.25 1.30 1.36 1.33 1.34 1.29 1.20 1.28 1.16 1.04
CWIP 1.42 1.14 1.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.75 2.03 2.03 2.39 1.78 1.78 1.07 1.07 0.58 0.32 0.32 0.05
11.90 9.98 10.97 7.12 6.59 5.71 5.33 5.87 6.90 5.85 5.82 5.42
Total Assets 15.42 13.46 14.39 10.81 9.73 8.82 7.74 8.23 8.68 7.45 7.30 6.51

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.36 0.77 0.25 1.95 0.00 0.31 -0.44 1.12 0.70 -0.28 -0.10 -0.53
-0.77 0.00 0.12 -0.36 0.55 0.00 0.72 -0.02 0.50 0.34 0.28 0.56
-0.24 -0.53 -0.95 -1.99 -0.58 -0.29 -0.28 -1.09 -0.74 -0.57 -0.13 -0.03
Net Cash Flow 0.36 0.24 -0.58 -0.40 -0.03 0.02 0.00 0.01 0.46 -0.51 0.05 0.00
Free Cash Flow 0.49 1.02 0.25 1.94 -0.17 0.31 -0.44 1.10 0.70 -0.46 -0.10 -0.53
CFO/OP -26% -20% -7% -1,300% 0% -207% 2,200% 243% 148% 52% -14% 123%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 37.37 43.98 106.46 324.98 469.29 283.70 423.87 160.89 92.36 31.71 102.95 15.38
Inventory Days 16.93 36.49 128.70 425.83 335.45 399.35 600.80 369.17 305.22 116.28 365.00 547.50
Days Payable 11.71 4.10 63.29 79.08 67.79 38.65 80.75 0.00 15.73 22.61 10.14 15.21
Cash Conversion Cycle 42.59 76.36 171.86 671.73 736.95 644.41 943.92 530.06 381.84 125.38 457.81 547.67
Working Capital Days 18.78 36.91 90.26 368.20 475.80 283.70 571.05 261.74 174.95 150.45 322.22 475.48
ROCE % 7.76% 5.14% 1.76% -0.63% -2.98% -2.77% -1.00% 5.56% 9.25% -4.58% 5.35% 17.43%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
Number of active subsidiaries
count

Log in to view insights

Please log in to see hidden values.

Login
IT/Cloud Services segment revenue share
% of total turnover
Petroleum/Bitumen segment revenue share
% of total turnover
Related party sales as % of total revenue
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
47.07% 47.07% 47.07% 47.07% 47.07% 47.07% 47.07% 47.07% 47.07% 47.07% 47.07% 47.07%
52.92% 52.92% 52.92% 52.92% 52.92% 52.92% 52.93% 52.92% 52.92% 52.93% 52.93% 52.92%
No. of Shareholders 1,5881,5811,9792,2302,3212,5692,6542,6362,6502,6532,6132,546

Documents