Alan Scott Industries Ltd
Incorporated in 1994, Alan Scott Industries manufacture health and hygiene products for use in hospitals and homes
- Market Cap ₹ 58.8 Cr.
- Current Price ₹ 108
- High / Low ₹ 186 / 47.0
- Stock P/E 89.0
- Book Value ₹ 13.3
- Dividend Yield 0.00 %
- ROCE 7.74 %
- ROE 9.65 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 8.09 times its book value
- Company has a low return on equity of -9.77% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.13 | 0.27 | 0.18 | 0.11 | 0.23 | 0.12 | 0.05 | 0.02 | 1.11 | 0.37 | 0.18 | 0.00 | |
0.13 | 0.27 | 0.33 | 0.25 | 0.20 | 0.11 | 0.12 | 0.11 | 1.78 | 1.46 | 1.29 | 1.28 | |
Operating Profit | 0.00 | 0.00 | -0.15 | -0.14 | 0.03 | 0.01 | -0.07 | -0.09 | -0.67 | -1.09 | -1.11 | -1.28 |
OPM % | 0.00% | 0.00% | -83.33% | -127.27% | 13.04% | 8.33% | -140.00% | -450.00% | -60.36% | -294.59% | -616.67% | |
0.06 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.67 | 0.16 | 0.23 | 1.99 | |
Interest | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 |
Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.08 | 0.06 | 0.04 |
Profit before tax | 0.05 | 0.02 | -0.15 | -0.15 | 0.01 | 0.01 | -0.07 | 0.00 | -0.02 | -1.03 | -0.96 | 0.66 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
0.05 | 0.02 | -0.15 | -0.16 | 0.00 | 0.01 | -0.07 | 0.00 | -0.02 | -1.04 | -0.96 | 0.66 | |
EPS in Rs | 0.05 | 0.02 | -0.15 | -0.16 | 0.00 | 0.05 | -0.35 | 0.00 | -0.04 | -1.93 | -1.78 | 1.22 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | 42% |
5 Years: | 63% |
3 Years: | 44% |
TTM: | 169% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | % |
3 Years: | 9% |
1 Year: | 99% |
Return on Equity | |
---|---|
10 Years: | -13% |
5 Years: | -12% |
3 Years: | -10% |
Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.26 | 3.26 | 3.26 | 3.26 | 0.69 | 0.69 | 0.69 | 1.19 | 1.83 | 1.83 | 3.62 | 3.63 |
Reserves | -2.63 | -2.61 | -2.77 | -2.93 | -0.35 | -0.34 | -0.41 | 0.35 | 1.28 | 0.25 | 2.86 | 3.57 |
0.05 | 0.00 | 0.08 | 0.10 | 0.02 | 0.00 | 0.00 | 0.05 | 0.17 | 0.55 | 1.49 | 2.14 | |
0.02 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.18 | 0.16 | 0.17 | 0.22 | |
Total Liabilities | 0.70 | 0.66 | 0.58 | 0.45 | 0.36 | 0.35 | 0.29 | 1.59 | 3.46 | 2.79 | 8.14 | 9.56 |
0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.19 | 0.13 | 0.10 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.30 | 0.29 | 0.44 | 3.82 | 5.24 |
0.69 | 0.63 | 0.55 | 0.43 | 0.34 | 0.35 | 0.29 | 1.29 | 2.95 | 2.16 | 4.19 | 4.22 | |
Total Assets | 0.70 | 0.66 | 0.58 | 0.45 | 0.36 | 0.35 | 0.29 | 1.59 | 3.46 | 2.79 | 8.14 | 9.56 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.30 | 0.03 | -0.12 | -0.07 | 0.07 | 0.06 | -0.05 | 0.18 | -1.97 | -1.75 | -1.36 | -3.01 | |
0.11 | -0.02 | -0.01 | 0.00 | 0.00 | 0.02 | 0.00 | -0.21 | -0.61 | 0.96 | -3.16 | 0.60 | |
-0.04 | -0.05 | 0.07 | 0.03 | -0.08 | -0.02 | 0.00 | 1.29 | 1.77 | 0.36 | 6.28 | 0.71 | |
Net Cash Flow | -0.23 | -0.04 | -0.06 | -0.04 | -0.01 | 0.05 | -0.05 | 1.26 | -0.81 | -0.43 | 1.77 | -1.70 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 842.31 | 81.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.86 | 446.11 | |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 69.16 | 438.00 | 268.95 | |||||
Days Payable | 65.32 | 175.20 | 268.95 | |||||||||
Cash Conversion Cycle | 842.31 | 81.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.84 | 272.66 | 446.11 | |
Working Capital Days | 1,431.92 | 689.44 | 973.33 | 1,294.09 | 523.70 | 821.25 | 1,898.00 | 182.50 | 391.31 | 1,765.81 | 4,015.00 | |
ROCE % | -1.57% | 4.51% | -24.59% | -28.00% | 7.59% | 2.82% | -22.22% | -9.63% | -26.28% | -34.18% | -17.74% | 7.74% |
Documents
Announcements
- Closure of Trading Window 27 Jun
- Corporate Action-Outcome of Right issue 4 Jun
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Wednesday, June 4, 2025 At 09:40 Am (IST) At The Registered Office Of The Company.
4 Jun - Fully subscribed rights issue of 1.82 million shares at ₹40, raising ₹7.26 crore; allotment approved.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Company exempt from SEBI Regulation 24A for FY 2024-25 due to capital and net worth limits.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
28 May - Approved FY25 results; Independent Director resigned; two strategic advisors appointed for tech-driven growth.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2006
from bse
-
Financial Year 2005
from bse
-
Financial Year 2004
from bse
Product Profile:
a) 5 petals AIR purifier+[1]
This uses 8 different technologies instead of 5 certified technologies to provide protection from aerosol spread of 99.9% of Virus, Bacteria, fungus and Yeasts
b) 5 Petals O2 Concentrator[2]
It's a supplement of oxygen with a capacity
of 8-25 LPM and a High Purity Oxygen 90-95%
Clientele:[3]
Larsen & Tubro, Som Capital, Rubix,
Thought Bridge HR, Verstech, Sunicon, Sanjivani Parentrals3