Alan Scott Enterprises Ltd

AI

Alan Scott Enterprises Ltd

₹ 304 -2.00%
05 Oct 11:42 a.m.
About

Alan Scott Enterprises Ltd is a
diversified holding and incubation
company operating through subsidiaries
across 4 verticals: Living - MINISO retail,
FMCG and wellness; Works - industrial automation and environmental technologies; Next - AI-led education and workforce
software; and Frontier - AI ventures,
agri-drones and immersive media.[1]

Key Points

Business Model:[1]
The parent provides capital, governance
and strategic oversight to subsidiaries across retail, FMCG, wellness, industrial automation, environmental products, AI/software, agri-drones and immersive media. Several businesses remain at validation or early-commercialisation stages, while MINISO
retail is the established revenue base.[2]

  • Market Cap ₹ 203 Cr.
  • Current Price ₹ 304
  • High / Low ₹ 368 / 187
  • Stock P/E
  • Book Value ₹ 16.8
  • Dividend Yield 0.00 %
  • ROCE -19.1 %
  • ROE -77.7 %
  • Face Value ₹ 10.0

Pros

  • Promoter holding has increased by 1.14% over last quarter.

Cons

  • Stock is trading at 18.5 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -107% over last 3 years.
  • Earnings include an other income of Rs.0.89 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1.39 2.34 3.89 4.27 6.14 6.79 7.81 8.14 9.24 8.81 8.26 8.35 9.12
1.39 2.36 3.82 4.02 5.77 6.13 7.62 7.42 8.21 8.20 8.37 8.79 8.75
Operating Profit 0.00 -0.02 0.07 0.25 0.37 0.66 0.19 0.72 1.03 0.61 -0.11 -0.44 0.37
OPM % 0.00% -0.85% 1.80% 5.85% 6.03% 9.72% 2.43% 8.85% 11.15% 6.92% -1.33% -5.27% 4.06%
0.04 0.05 0.08 0.06 0.00 0.00 1.86 0.39 0.00 0.00 0.84 0.00 0.05
Interest 0.31 0.31 0.43 0.56 0.36 0.35 0.53 0.95 0.51 0.59 0.70 0.50 0.48
Depreciation 0.40 0.47 0.67 0.87 0.86 0.85 0.97 1.11 0.89 0.92 1.16 1.08 0.78
Profit before tax -0.67 -0.75 -0.95 -1.12 -0.85 -0.54 0.55 -0.95 -0.37 -0.90 -1.13 -2.02 -0.84
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -5.94% 0.00%
-0.66 -0.75 -0.95 -1.12 -0.86 -0.55 0.55 -0.95 -0.38 -0.90 -1.13 -1.85 -0.85
EPS in Rs -0.89 -1.00 -1.31 -1.61 -1.27 -0.92 0.98 -1.40 -0.36 -0.97 -1.04 -1.91 -0.57
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.02 1.24 5.22 11.42 28.69 33.99 34.54
0.11 1.90 5.65 11.47 26.75 33.27 34.11
Operating Profit -0.09 -0.66 -0.43 -0.05 1.94 0.72 0.43
OPM % -450.00% -53.23% -8.24% -0.44% 6.76% 2.12% 1.24%
0.09 0.67 0.06 0.35 2.25 1.16 0.89
Interest 0.00 0.02 0.61 1.38 2.20 2.29 2.27
Depreciation 0.00 0.05 1.08 2.41 3.80 4.06 3.94
Profit before tax 0.00 -0.06 -2.06 -3.49 -1.81 -4.47 -4.89
Tax % 0.00% 0.00% 0.00% 0.00% -3.80%
0.00 -0.07 -2.06 -3.50 -1.82 -4.30 -4.73
EPS in Rs 0.00 -0.09 -2.95 -5.47 -2.89 -6.42 -4.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 343%
3 Years: 87%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -179%
Stock Price CAGR
10 Years: 53%
5 Years: 73%
3 Years: 82%
1 Year: 22%
Return on Equity
10 Years: %
5 Years: -92%
3 Years: -107%
Last Year: -78%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.19 1.83 1.83 3.62 3.63 5.72
Reserves 0.35 1.25 -0.64 -0.26 -1.86 5.53
0.05 0.17 3.00 8.62 7.38 9.65
0.00 2.32 6.20 15.87 18.10 14.96
Total Liabilities 1.59 5.57 10.39 27.85 27.25 35.86
0.00 2.60 6.01 15.03 15.82 15.59
CWIP 0.00 0.00 0.00 0.00 0.00 3.52
Investments 0.30 0.21 0.21 0.89 1.36 2.09
1.29 2.76 4.17 11.93 10.07 14.66
Total Assets 1.59 5.57 10.39 27.85 27.25 35.86

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.18 -1.58 -1.57 -3.11 -0.32 -6.16
-0.21 -0.95 -3.48 -3.05 -1.26 -5.64
1.29 1.73 4.72 8.53 -0.15 12.63
Net Cash Flow 1.26 -0.80 -0.33 2.37 -1.74 0.84
Free Cash Flow 0.18 -2.15 -6.05 -5.48 -1.11 -8.40
CFO/OP -200% 239% 365% 6,240% -16% -856%

Ratios

Consolidated / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 2.94 0.70 13.10 7.89 6.55
Inventory Days 124.03 227.11 211.75 88.66 137.63
Days Payable 88.59 107.76 126.84 15.87 21.76
Cash Conversion Cycle 0.00 38.38 120.05 98.01 80.68 122.41
Working Capital Days -730.00 73.59 -46.15 -70.63 26.33 53.69
ROCE % -27.63% -35.79% -26.39% -14.21% -19.07%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Operating Subsidiaries
companies

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees (Group)
employees
Number of Retail Stores (Miniso + XTEP)
stores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
60.77% 60.77% 61.79% 63.54% 63.56% 63.77% 66.60% 66.80% 63.46% 63.52% 63.57% 64.66%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.35% 0.30%
0.37% 0.37% 0.37% 0.37% 0.37% 0.37% 0.25% 0.25% 0.24% 0.24% 0.24% 0.20%
38.85% 38.86% 37.84% 36.09% 36.07% 35.86% 33.15% 32.96% 36.30% 36.24% 35.85% 34.84%
No. of Shareholders 6,7526,8076,7696,9156,9456,9937,2477,0707,0316,9266,8877,253

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents