Magellanic Cloud Ltd
Magellanic Cloud Limited was originally incorporated with ROC, Kolkata in 1981 in the name of “South India Projects Limited”. It is present in Europe, USA and Asia.
The company provides its IT services in software development, consulting and human resource business solutions i.e. listing employment vacancies and referring or placing applicants for employment. [1]
- Market Cap ₹ 3,437 Cr.
- Current Price ₹ 58.8
- High / Low ₹ 105 / 42.5
- Stock P/E 214
- Book Value ₹ 3.54
- Dividend Yield 0.05 %
- ROCE 9.92 %
- ROE 6.79 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 41.8% CAGR over last 5 years
- Debtor days have improved from 133 to 101 days.
Cons
- Stock is trading at 16.6 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.59% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 4 | 6 | 8 | 12 | 27 | 16 | 55 | 75 | 82 | 95 | |
| 0 | 0 | 0 | 3 | 5 | 7 | 9 | 23 | 10 | 31 | 36 | 41 | 50 | |
| Operating Profit | 1 | 2 | 1 | 1 | 2 | 1 | 4 | 4 | 6 | 24 | 38 | 40 | 45 |
| OPM % | 79% | 87% | 84% | 17% | 25% | 16% | 30% | 14% | 38% | 44% | 51% | 49% | 47% |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 7 | 14 | 21 | 23 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 3 |
| Profit before tax | 1 | 2 | 0 | 1 | 1 | 1 | 3 | 3 | 4 | 16 | 24 | 19 | 21 |
| Tax % | 28% | 21% | 23% | 34% | 26% | 41% | 27% | 25% | 36% | 32% | 23% | 29% | |
| 0 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 11 | 18 | 14 | 16 | |
| EPS in Rs | 0.02 | 0.04 | 0.01 | 0.01 | 0.02 | 0.01 | 0.05 | 0.05 | 0.05 | 0.18 | 0.31 | 0.23 | 0.27 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 23% | 0% | 53% | 51% | 46% | 17% | 10% | 13% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 46% |
| 5 Years: | 46% |
| 3 Years: | 71% |
| TTM: | 29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 42% |
| 3 Years: | 71% |
| TTM: | 3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 51% |
| 5 Years: | 76% |
| 3 Years: | 54% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 8% |
| 3 Years: | 9% |
| Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 3 | 3 | 5 | 5 | 25 | 25 | 25 | 25 | 117 | 117 | 117 |
| Reserves | 5 | 5 | 5 | 30 | 31 | 11 | 12 | 13 | 14 | 61 | 78 | 90 |
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | 17 | 14 | 91 | 185 | 231 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 5 | 15 | 149 | 66 | 12 | |
| Total Liabilities | 7 | 8 | 9 | 35 | 37 | 37 | 43 | 60 | 68 | 418 | 446 | 450 |
| 0 | 0 | 0 | 0 | 1 | 1 | 5 | 18 | 17 | 16 | 14 | 12 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 8 | 0 | 26 | 26 | 26 | 26 | 26 | 27 | 366 | 355 | 355 |
| 2 | 1 | 9 | 9 | 10 | 11 | 12 | 17 | 24 | 36 | 77 | 83 | |
| Total Assets | 7 | 8 | 9 | 35 | 37 | 37 | 43 | 60 | 68 | 418 | 446 | 450 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 0 | -0 | 2 | 4 | 7 | 47 | -11 | 3 | |
| 0 | -1 | 0 | 0 | 0 | 1 | -0 | -8 | 3 | -264 | 1 | -24 | |
| -0 | -0 | 0 | 0 | 0 | -0 | -2 | 5 | 5 | 202 | 14 | 23 | |
| Net Cash Flow | 1 | -1 | 0 | 0 | 0 | 0 | -0 | 1 | 15 | -15 | 3 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 28 | 31 | 28 | 22 | 28 | 15 | 142 | 156 | 101 |
| Inventory Days | 20 | 0 | ||||||||||
| Days Payable | 102 | |||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 28 | 31 | 28 | 22 | -53 | 15 | 142 | 156 | 101 |
| Working Capital Days | 730 | 68 | 3,920 | 800 | 524 | 430 | 188 | 76 | -231 | -830 | -95 | 42 |
| ROCE % | 22% | 8% | 3% | 4% | 3% | 9% | 8% | 10% | 14% | 12% | 10% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
9h - Wholly-owned subsidiary received ₹2.45 crore LoA from Western Railway Rajkot for CCTV systems; six-month execution period.
-
Clarification: Corrigendum To The Annual Report For FY 2023-24 & FY 2024-25 - Magellanic Cloud Limited
11h - Corrigendum correcting Nomination & Remuneration Committee composition in FY2023-24 and FY2024-25 annual reports; revised reports available.
- Reg. 34 (1) Annual Report. 11h
- Reg. 34 (1) Annual Report. 11h
-
Board Meeting Intimation for Approval Of The Unaudited Standalone And Consolidated Financial Results For The Quarter And Half Year Ended September 30, 2025
1d - Board meeting on Nov 5, 2025 to approve unaudited Q2/H1 results for Sept 30, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from web
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Products & Services
Human Capital - Magellanic Cloud provides Human Resource service to its customers.
Consulting - Under this, it advises on how to modernize the digital experience for employees and their customers.
DevOps - It helps organizations combine IT Operations and Software Development.
And other services like Quality Assurance, Drone Solutions, and a few more. [1]