Magellanic Cloud Ltd
Magellanic Cloud Limited was originally incorporated with ROC, Kolkata in 1981 in the name of “South India Projects Limited”. It is present in Europe, USA and Asia.
The company provides its IT services in software development, consulting and human resource business solutions i.e. listing employment vacancies and referring or placing applicants for employment. [1]
- Market Cap ₹ 1,503 Cr.
- Current Price ₹ 25.4
- High / Low ₹ 105 / 19.4
- Stock P/E 72.0
- Book Value ₹ 4.43
- Dividend Yield 0.12 %
- ROCE 11.6 %
- ROE 8.92 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 53.4% CAGR over last 5 years
- Company's median sales growth is 43.3% of last 10 years
Cons
- Stock is trading at 5.74 times its book value
- Company has a low return on equity of 8.51% over last 3 years.
- Promoters have pledged 33.9% of their holding.
- Promoter holding has decreased over last 3 years: -4.61%
- Working capital days have increased from 17.1 days to 105 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 4 | 6 | 8 | 12 | 27 | 16 | 55 | 75 | 82 | 102 | |
| 0 | 0 | 3 | 5 | 7 | 9 | 23 | 10 | 31 | 36 | 41 | 44 | |
| Operating Profit | 2 | 1 | 1 | 2 | 1 | 4 | 4 | 6 | 24 | 38 | 40 | 58 |
| OPM % | 87% | 84% | 17% | 25% | 16% | 30% | 14% | 38% | 44% | 51% | 49% | 57% |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 3 | 4 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 7 | 14 | 21 | 28 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 5 |
| Profit before tax | 2 | 0 | 1 | 1 | 1 | 3 | 3 | 4 | 16 | 24 | 19 | 29 |
| Tax % | 21% | 23% | 34% | 26% | 41% | 27% | 25% | 36% | 32% | 23% | 29% | 28% |
| 1 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 11 | 18 | 14 | 21 | |
| EPS in Rs | 0.04 | 0.01 | 0.01 | 0.02 | 0.01 | 0.05 | 0.05 | 0.05 | 0.18 | 0.31 | 0.23 | 0.35 |
| Dividend Payout % | 0% | 0% | 0% | 23% | 0% | 53% | 51% | 46% | 17% | 10% | 13% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 63% |
| 5 Years: | 30% |
| 3 Years: | 23% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 54% |
| 5 Years: | 53% |
| 3 Years: | 25% |
| TTM: | 53% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | 54% |
| 3 Years: | -18% |
| 1 Year: | -68% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 9% |
| 3 Years: | 9% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 5 | 5 | 25 | 25 | 25 | 25 | 117 | 117 | 117 | 118 |
| Reserves | 5 | 5 | 30 | 31 | 11 | 12 | 13 | 14 | 61 | 78 | 90 | 143 |
| 0 | 0 | 0 | 0 | 0 | 4 | 17 | 14 | 91 | 185 | 231 | 284 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 5 | 15 | 149 | 66 | 12 | 19 | |
| Total Liabilities | 8 | 9 | 35 | 37 | 37 | 43 | 60 | 68 | 418 | 446 | 450 | 564 |
| 0 | 0 | 0 | 1 | 1 | 5 | 18 | 17 | 16 | 14 | 12 | 31 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 8 | 0 | 26 | 26 | 26 | 26 | 26 | 27 | 366 | 355 | 355 | 454 |
| 1 | 9 | 9 | 10 | 11 | 12 | 17 | 24 | 36 | 77 | 83 | 78 | |
| Total Assets | 8 | 9 | 35 | 37 | 37 | 43 | 60 | 68 | 418 | 446 | 450 | 564 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | -0 | 2 | 4 | 7 | 47 | -11 | 3 | 33 | |
| -1 | 0 | 0 | 0 | 1 | -0 | -8 | 3 | -264 | 1 | -24 | -79 | |
| -0 | 0 | 0 | 0 | -0 | -2 | 5 | 5 | 202 | 14 | 23 | 59 | |
| Net Cash Flow | -1 | 0 | 0 | 0 | 0 | -0 | 1 | 15 | -15 | 3 | 2 | 13 |
| Free Cash Flow | 1 | 0 | 0 | 0 | -1 | 1 | -4 | 6 | 46 | -13 | 2 | 10 |
| CFO/OP | 52% | 0% | 0% | 0% | 28% | 75% | 110% | 139% | 217% | -13% | 7% | 68% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 28 | 31 | 28 | 22 | 28 | 15 | 142 | 156 | 101 | 146 |
| Inventory Days | 20 | 0 | ||||||||||
| Days Payable | 102 | |||||||||||
| Cash Conversion Cycle | 0 | 0 | 28 | 31 | 28 | 22 | -53 | 15 | 142 | 156 | 101 | 146 |
| Working Capital Days | 68 | 3,920 | 800 | 524 | 430 | 188 | 76 | -231 | -830 | -95 | 42 | 105 |
| ROCE % | 22% | 8% | 3% | 4% | 3% | 9% | 8% | 10% | 14% | 12% | 10% | 12% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Jun 2022 | Mar 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Employee Headcount Number |
|
|||||||||
| Number of Clients Number |
||||||||||
| Number of Locations Under E-Surveillance Number |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Director
8h - Mr. Ravi Janarthanan resigned as Additional Non-Executive, Non-Independent Director effective June 03, 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
8h - Ravi Janarthanan resigned as Additional Non-Executive Director effective June 3, 2026, due to personal reasons.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
8h - Ravi Janarthanan resigned as Additional Non-Executive Director effective June 3, 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
8h - Ravi Janarthanan resigned as director effective June 3, 2026, citing personal reasons and other pre-occupations.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
2d - Subsidiary Provigil Surveillance won ₹4.31 crore South Western Railway CCTV contract, executable in 6 months.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from web
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Products & Services
Human Capital - Magellanic Cloud provides Human Resource service to its customers.
Consulting - Under this, it advises on how to modernize the digital experience for employees and their customers.
DevOps - It helps organizations combine IT Operations and Software Development.
And other services like Quality Assurance, Drone Solutions, and a few more. [1]