Emerald Leasing Finance And Investment Co Ltd
- Market Cap ₹ 94.8 Cr.
- Current Price ₹ 31.4
- High / Low ₹ 35.0 / 12.5
- Stock P/E 34.5
- Book Value ₹ 13.3
- Dividend Yield 0.31 %
- ROCE 12.8 %
- ROE 9.30 %
- Face Value ₹ 10.0
Pros
Cons
- Promoter holding has decreased over last quarter: -2.56%
- Company has a low return on equity of 9.15% over last 3 years.
- Working capital days have increased from 1,174 days to 1,756 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|
0.89 | 0.77 | 1.73 | 4.38 | 6.70 | 7.83 | 5.45 | 8.51 | 9.97 | |
0.75 | 0.61 | 1.44 | 3.51 | 4.91 | 5.75 | 3.03 | 4.54 | 5.54 | |
Operating Profit | 0.14 | 0.16 | 0.29 | 0.87 | 1.79 | 2.08 | 2.42 | 3.97 | 4.43 |
OPM % | 15.73% | 20.78% | 16.76% | 19.86% | 26.72% | 26.56% | 44.40% | 46.65% | 44.43% |
0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.04 | -0.02 | -0.03 | 0.07 | |
Interest | 0.00 | 0.00 | 0.00 | 0.10 | 0.16 | 0.45 | 0.47 | 0.55 | 0.77 |
Depreciation | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
Profit before tax | 0.14 | 0.16 | 0.28 | 0.76 | 1.62 | 1.64 | 1.90 | 3.35 | 3.69 |
Tax % | 28.57% | 31.25% | 28.57% | 26.32% | 27.78% | 21.34% | 26.32% | 25.97% | |
Net Profit | 0.09 | 0.10 | 0.19 | 0.56 | 1.18 | 1.29 | 1.39 | 2.48 | 2.73 |
EPS in Rs | 0.03 | 0.03 | 0.07 | 0.19 | 0.41 | 0.44 | 0.48 | 0.85 | 0.93 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 17.52% | 6.50% | 11.71% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 38% |
3 Years: | 8% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 67% |
3 Years: | 28% |
TTM: | 13% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 63% |
1 Year: | 33% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 9% |
Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|
3.05 | 3.05 | 3.05 | 3.05 | 9.04 | 9.04 | 9.04 | 29.04 | 29.04 | |
Reserves | 0.10 | 0.20 | 1.14 | 2.27 | 4.89 | 5.87 | 6.87 | 8.82 | 9.84 |
0.00 | 0.00 | 0.00 | 0.83 | 0.94 | 2.59 | 2.68 | 4.85 | 5.81 | |
0.04 | 0.08 | 0.52 | 1.17 | 1.22 | 2.09 | 4.05 | 3.14 | 5.65 | |
Total Liabilities | 3.19 | 3.33 | 4.71 | 7.32 | 16.09 | 19.59 | 22.64 | 45.85 | 50.34 |
0.00 | 0.02 | 0.03 | 0.04 | 0.08 | 0.08 | 0.05 | 0.07 | 0.13 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.55 |
3.18 | 3.31 | 4.68 | 7.28 | 16.01 | 19.51 | 22.59 | 45.48 | 49.66 | |
Total Assets | 3.19 | 3.33 | 4.71 | 7.32 | 16.09 | 19.59 | 22.64 | 45.85 | 50.34 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | -0.48 | 0.08 | -4.94 | -3.71 | 2.58 | -23.08 | |
0.00 | 0.00 | -0.92 | -0.09 | -0.07 | -0.22 | -0.05 | -0.43 | |
0.00 | 0.00 | 1.80 | 1.36 | 7.55 | 1.21 | -0.04 | 21.40 | |
Net Cash Flow | 0.00 | 0.00 | 0.40 | 1.35 | 2.54 | -2.72 | 2.49 | -2.11 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 77.92 | 151.69 | 67.51 | 103.33 | 68.10 | 43.35 | 28.80 | 30.02 |
Inventory Days | ||||||||
Days Payable | ||||||||
Cash Conversion Cycle | 77.92 | 151.69 | 67.51 | 103.33 | 68.10 | 43.35 | 28.80 | 30.02 |
Working Capital Days | 1,053.99 | 1,516.88 | 822.83 | 375.83 | 582.37 | 753.77 | 1,012.62 | 1,755.95 |
ROCE % | 5.00% | 7.53% | 16.63% | 16.94% | 12.91% | 13.24% | 12.82% |
Documents
Announcements
- Intimation To Shareholders Holding Shares In Physical Mode For Updating Of Valid PAN, KYC And Nomination Details 23h
- Submission Of Revised Unaudited Financial Results For The Quarter Ended 31.12.2022 21 Jan
- Disclosure Of Voting Results In Respect Of The Postal Ballot Process 19 Jan
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 17 Jan
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Jan
Products & Services
They provide financial services focusing on micro, small and medium enterprises and retail customers for finance. The Company is also involved in the syndication of big tickets loans for various financial institutions. [1]