Scintilla Commercial & Credit Ltd

AI

Scintilla Commercial & Credit Ltd

₹ 11.0 2.42%
13 Aug - close price
About

Incorporated in 1990, Scintilla Commercial & Credit Ltd is in the business of Investment and Finance.[1]

Key Points

Business Overview:[1]
SCCL is registered as a non systematically
important non-deposit taking Non-Banking
Finance Company. It operates in the West
Bengal and specialises in providing financial
services. The company mainly does investments
in various companies and provides loans.

  • Market Cap 11.0 Cr.
  • Current Price 11.0
  • High / Low 18.3 / 5.70
  • Stock P/E
  • Book Value 9.89
  • Dividend Yield 0.00 %
  • ROCE -1.10 %
  • ROE -1.49 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.11 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 0.68% over past five years.
  • Promoter holding is low: 18.8%
  • Company has a low return on equity of -0.26% over last 3 years.
  • Company has high debtors of 158 days.
  • Working capital days have increased from 142 days to 207 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.14 0.16 0.16 0.13 0.22 0.13 0.13 0.13 0.19 0.16 0.15 0.17 0.18
Interest 0.00 0.00 0.00 0.01 0.02 0.02 0.02 0.02 0.01 0.02 0.01 0.01 0.01
0.47 0.04 0.09 0.13 0.34 0.10 0.05 0.04 0.33 0.20 0.05 0.05 0.49
Financing Profit -0.33 0.12 0.07 -0.01 -0.14 0.01 0.06 0.07 -0.15 -0.06 0.09 0.11 -0.32
Financing Margin % -235.71% 75.00% 43.75% -7.69% -63.64% 7.69% 46.15% 53.85% -78.95% -37.50% 60.00% 64.71% -177.78%
0.16 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.01 0.00 0.05 -0.05 -2.04
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.17 0.12 0.07 -0.01 -0.08 0.01 0.06 0.07 -0.14 -0.06 0.14 0.06 -2.36
Tax % -17.65% 41.67% -14.29% 100.00% -25.00% 100.00% 33.33% 28.57% -21.43% -33.33% 21.43% 50.00% -2.54%
-0.14 0.08 0.08 -0.02 -0.06 0.01 0.04 0.06 -0.12 -0.05 0.12 0.04 -2.30
EPS in Rs -0.14 0.08 0.08 -0.02 -0.07 0.01 0.04 0.06 -0.10 -0.05 0.10 0.06 -2.29
Gross NPA %
Net NPA %
Raw PDF
Upcoming result date: today

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.34 1.53 2.76 0.84 0.66 0.58 0.59 0.67 0.62 0.54 0.60
Interest 0.01 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.03 0.06 0.05
0.25 1.57 2.72 0.95 0.64 0.55 0.62 0.58 0.49 0.48 0.73
Financing Profit 0.08 -0.04 0.03 -0.12 0.02 0.03 -0.03 0.09 0.10 0.00 -0.18
Financing Margin % 23.53% -2.61% 1.09% -14.29% 3.03% 5.17% -5.08% 13.43% 16.13% 0.00% -30.00%
0.00 0.07 0.00 0.02 0.03 0.01 0.01 0.00 0.00 0.00 -2.04
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.08 0.03 0.03 -0.10 0.05 0.04 -0.02 0.09 0.10 0.00 -2.22
Tax % 12.50% 33.33% 33.33% 10.00% 20.00% 25.00% -150.00% 22.22% 30.00% -1.35%
0.07 0.01 0.01 -0.11 0.04 0.02 0.01 0.07 0.07 -0.01 -2.19
EPS in Rs 0.06 0.01 0.01 -0.11 0.04 0.00 0.00 0.05 0.06 0.01 -2.18
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 1%
3 Years: -4%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1600%
Stock Price CAGR
10 Years: -12%
5 Years: %
3 Years: 44%
1 Year: 76%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 10.03 10.03 10.03 10.03 10.03 10.03 10.03 10.03 10.03 10.03 10.03
Reserves 0.21 0.22 0.23 0.12 0.15 0.05 0.04 0.09 0.24 0.25 -0.11
Borrowing 0.00 0.25 0.81 0.00 0.00 0.00 0.00 0.00 0.72 0.77 0.81
1.86 1.95 2.18 2.23 1.85 1.87 1.90 1.96 1.98 1.87 0.01
Total Liabilities 12.10 12.45 13.25 12.38 12.03 11.95 11.97 12.08 12.97 12.92 10.74
0.02 0.05 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 6.55 6.66 6.97 2.49 5.05 5.25 5.03 4.14 4.20 3.74 2.64
5.53 5.74 6.26 9.87 6.96 6.68 6.92 7.92 8.75 9.16 8.10
Total Assets 12.10 12.45 13.25 12.38 12.03 11.95 11.97 12.08 12.97 12.92 10.74

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-3.96 -2.70 -0.06 -0.86 -0.47 -0.05 -0.16 0.52 -1.47 0.49 -0.45
0.95 2.56 -0.40 3.22 -1.09 -0.09 0.14 0.18 0.06 0.01 0.00
0.00 0.25 0.56 -0.81 0.00 0.00 0.00 0.00 0.70 -0.01 -0.01
Net Cash Flow -3.01 0.12 0.09 1.56 -1.56 -0.13 -0.03 0.69 -0.71 0.49 -0.46
Free Cash Flow -3.96 -2.70 -0.06 -0.86 -0.47 -0.05 -0.16 0.52 -1.47 0.49 -0.45
CFO/OP -4,400% 6,725% -125% 773% -2,300% -167% 533% 600% -1,115% 833% 338%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
ROE % 0.59% 0.10% 0.10% -1.08% 0.39% 0.00% 0.00% 0.50% 0.59% 0.10% -1.49%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Investment Portfolio (Net)
Rs '000 ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Loan Book (Net of Impairment)
Rs '000 ・Standalone data
Number of Permanent Employees
Count ・Standalone data
Short-term Borrowings
Rs '000 ・Standalone data
Interest Income on Loans
Rs '000 ・Standalone data
Loans to Related Parties
Rs '000 ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

19 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
18.81% 18.81% 18.81% 18.81% 18.81% 18.81% 18.81% 18.81% 18.81% 18.81% 18.81% 18.81%
81.18% 81.19% 81.18% 81.19% 81.18% 81.18% 81.18% 81.19% 81.19% 81.18% 81.18% 81.19%
No. of Shareholders 1,5471,5651,5841,6981,7721,8821,8881,9261,9671,9922,0182,033

Documents