Scintilla Commercial & Credit Ltd

Scintilla Commercial & Credit Ltd

₹ 13.1 0.08%
01 Apr 9:41 a.m.
About

Incorporated in 1990, Scintilla Commercial & Credit Ltd is in the business of Investment and Finance.[1]

Key Points

Business Overview:[1]
SCCL is registered as a non systematically
important non-deposit taking Non-Banking
Finance Company. It operates in the West
Bengal and specialises in providing financial
services. The company mainly does investments
in various companies and provides loans.

  • Market Cap 13.1 Cr.
  • Current Price 13.1
  • High / Low 15.0 / 4.52
  • Stock P/E
  • Book Value 10.2
  • Dividend Yield 0.00 %
  • ROCE 0.47 %
  • ROE 0.30 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 132 days to 58.9 days

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.15% over past five years.
  • Promoter holding is low: 18.8%
  • Company has a low return on equity of -0.37% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.13 0.19 0.16 0.15 0.17 0.18 0.15 0.15 0.16 0.16 0.17 0.25 0.13
Interest 0.02 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
0.04 0.29 0.20 0.04 0.06 0.49 0.15 0.30 0.08 0.04 0.11 0.05 0.60
Financing Profit 0.07 -0.11 -0.06 0.10 0.10 -0.32 -0.01 -0.16 0.07 0.11 0.05 0.19 -0.48
Financing Margin % 53.85% -57.89% -37.50% 66.67% 58.82% -177.78% -6.67% -106.67% 43.75% 68.75% 29.41% 76.00% -369.23%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.07 -0.11 -0.06 0.10 0.10 -0.32 -0.01 -0.16 0.07 0.11 0.05 0.19 -0.48
Tax % 28.57% -18.18% -33.33% 30.00% 30.00% -15.62% -200.00% 0.00% -14.29% 0.00% 20.00% 26.32% -6.25%
0.06 -0.08 -0.04 0.07 0.08 -0.28 0.01 -0.16 0.07 0.11 0.04 0.14 -0.44
EPS in Rs 0.06 -0.08 -0.04 0.07 0.08 -0.28 0.01 -0.16 0.07 0.11 0.04 0.14 -0.44
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.28 1.52 2.65 0.77 0.57 0.50 0.46 0.49 0.56 0.54 0.60 0.62 0.71
Interest 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.03 0.06 0.05 0.04 0.04
0.22 1.51 2.64 0.87 0.53 0.55 0.48 0.46 0.46 0.45 0.73 0.57 0.80
Financing Profit 0.06 0.01 0.00 -0.11 0.04 -0.05 -0.02 0.03 0.07 0.03 -0.18 0.01 -0.13
Financing Margin % 21.43% 0.66% 0.00% -14.29% 7.02% -10.00% -4.35% 6.12% 12.50% 5.56% -30.00% 1.61% -18.31%
0.00 0.00 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.06 0.01 0.01 -0.11 0.04 -0.04 -0.02 0.03 0.07 0.03 -0.18 0.01 -0.13
Tax % 16.67% 100.00% 0.00% 9.09% 25.00% -25.00% 0.00% 33.33% 14.29% 33.33% -5.56% -300.00%
0.05 0.00 0.01 -0.12 0.03 -0.03 -0.02 0.02 0.05 0.03 -0.17 0.03 -0.15
EPS in Rs 0.05 0.00 0.01 -0.12 0.03 -0.03 -0.02 0.02 0.05 0.03 -0.17 0.03 -0.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -9%
5 Years: 6%
3 Years: 3%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 28%
3 Years: -16%
TTM: 58%
Stock Price CAGR
10 Years: -10%
5 Years: 9%
3 Years: 42%
1 Year: 175%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10.03 10.03 10.03 10.03 10.03 10.03 10.03 10.03 10.03 10.03 10.03 10.03 10.03
Reserves 0.20 0.20 0.21 0.09 0.12 -0.08 -0.10 -0.07 0.06 0.08 -0.11 -0.09 0.19
Borrowing 0.00 0.00 0.81 0.00 0.00 0.00 0.00 0.00 0.72 0.77 0.81 0.82 0.83
0.01 0.02 0.38 0.44 0.03 0.02 0.02 0.01 0.01 0.01 0.01 0.00 0.06
Total Liabilities 10.24 10.25 11.43 10.56 10.18 9.97 9.95 9.97 10.82 10.89 10.74 10.76 11.11
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 6.86 4.63 5.38 2.24 3.48 4.07 3.84 3.93 4.83 4.39 2.64 2.37 4.60
3.38 5.62 6.05 8.32 6.70 5.90 6.11 6.04 5.99 6.50 8.10 8.39 6.51
Total Assets 10.24 10.25 11.43 10.56 10.18 9.97 9.95 9.97 10.82 10.89 10.74 10.76 11.11

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.81 -2.32 -0.08 -2.14 0.93 0.03 -0.02 0.06 -0.70 0.52 -0.42 -0.08
0.67 2.42 -0.73 3.15 -1.18 -0.07 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.81 -0.81 0.00 0.00 0.00 0.00 0.70 -0.01 -0.01 -0.04
Net Cash Flow -0.14 0.10 0.00 0.21 -0.25 -0.04 -0.02 0.07 -0.01 0.52 -0.43 -0.11
Free Cash Flow -0.81 -2.32 -0.08 -2.14 0.93 0.03 -0.02 0.06 -0.70 0.52 -0.42 -0.08
CFO/OP -1,350% -23,100% -800% 2,130% 2,350% -60% 100% 233% -690% 589% 315% -160%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 0.49% 0.00% 0.10% -1.18% 0.30% -0.30% -0.20% 0.20% 0.50% 0.30% -1.70% 0.30%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Investments (Standalone)
INR in '000

Log in to view insights

Please log in to see hidden values.

Login
Total Loans and Advances (Standalone)
INR in '000

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
18.81% 18.81% 18.81% 18.81% 18.81% 18.81% 18.81% 18.81% 18.81% 18.81% 18.81% 18.81%
81.18% 81.19% 81.18% 81.19% 81.18% 81.19% 81.18% 81.18% 81.18% 81.19% 81.19% 81.18%
No. of Shareholders 1,5171,5151,5471,5651,5841,6981,7721,8821,8881,9261,9671,992

Documents