Rajasthan Cylinders & Containers Ltd

AI
Rajasthan Cylind Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Rajasthan Cylinders & Containers Ltd

₹ 29.4 -2.00%
05 Oct - close price
bajoriagroup.in BSE: 538707
About

Rajasthan Cylinders & Containers Ltd historically manufactured LPG cylinders, valves and pressure regulators and provided LPG-refilling services from Jaipur. Its manufacturing unit has remained closed since Dec,22, and substantial plant and machinery was subsequently disposed of. The company has reported nil operating revenue since FY24. [1] [2] [3]

Key Points

Legacy business
The company historically manufactured LPG cylinders, SC valves and domestic pressure regulators and undertook LPG-refilling work, primarily for public-sector oil-marketing companies. These activities are no longer operational.[1][2]

Website BSE
  • Market Cap ₹ 9.88 Cr.
  • Current Price ₹ 29.4
  • High / Low ₹ 44.9 / 27.0
  • Stock P/E
  • Book Value ₹ 42.0
  • Dividend Yield 0.00 %
  • ROCE -9.08 %
  • ROE -6.90 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.70 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -6.03% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.28 0.33 0.35 0.39 0.38 0.69 0.48 0.52 0.53 0.55 0.54 0.59 1.03
Operating Profit -0.28 -0.33 -0.35 -0.39 -0.38 -0.69 -0.48 -0.52 -0.53 -0.55 -0.54 -0.59 -1.03
OPM %
-0.26 0.17 0.48 -0.05 0.21 0.25 0.23 -0.02 0.22 0.22 0.21 0.50 0.23
Interest 0.02 0.01 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00
Depreciation 0.07 0.07 0.07 0.05 0.07 0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.07
Profit before tax -0.63 -0.24 0.04 -0.51 -0.25 -0.53 -0.33 -0.62 -0.39 -0.41 -0.41 -0.17 -0.87
Tax % -26.98% -120.83% 1,425.00% -15.69% -24.00% -30.19% -24.24% -50.00% -12.82% -43.90% -29.27% -17.65% -26.44%
-0.46 0.05 -0.53 -0.43 -0.18 -0.36 -0.25 -0.31 -0.34 -0.24 -0.29 -0.14 -0.64
EPS in Rs -1.37 0.15 -1.58 -1.28 -0.54 -1.07 -0.74 -0.92 -1.01 -0.71 -0.86 -0.42 -1.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
50.26 54.16 77.56 56.96 53.15 19.64 14.63 10.57 9.28 0.00 -0.02 0.00 0.00
51.79 53.90 75.22 55.95 56.03 24.05 19.30 15.09 14.08 1.36 2.05 2.22 2.71
Operating Profit -1.53 0.26 2.34 1.01 -2.88 -4.41 -4.67 -4.52 -4.80 -1.36 -2.07 -2.22 -2.71
OPM % -3.04% 0.48% 3.02% 1.77% -5.42% -22.45% -31.92% -42.76% -51.72%
1.71 0.74 0.67 0.61 1.02 1.27 1.14 10.89 3.98 0.35 0.67 1.15 1.16
Interest 0.74 0.57 1.42 1.21 1.28 1.33 1.71 1.46 0.12 0.07 0.04 0.03 0.03
Depreciation 0.89 0.67 0.46 0.56 0.64 0.63 0.60 0.58 0.53 0.26 0.28 0.29 0.28
Profit before tax -1.45 -0.24 1.13 -0.15 -3.78 -5.10 -5.84 4.33 -1.47 -1.34 -1.72 -1.39 -1.86
Tax % -24.83% -25.00% 35.40% 80.00% -31.75% -31.18% -25.34% 7.62% -121.09% 2.24% -35.47% -26.62%
-1.08 -0.18 0.74 -0.27 -2.58 -3.51 -4.36 4.00 0.31 -1.37 -1.11 -1.01 -1.31
EPS in Rs -3.21 -0.54 2.20 -0.80 -7.67 -10.44 -12.97 11.90 0.92 -4.08 -3.30 -3.00 -3.89
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: 18%
TTM: -27%
Stock Price CAGR
10 Years: 1%
5 Years: 18%
3 Years: -7%
1 Year: -23%
Return on Equity
10 Years: -11%
5 Years: -14%
3 Years: -6%
Last Year: -7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36
Reserves 21.57 21.39 22.56 21.77 18.88 14.90 10.15 14.35 14.17 12.81 11.78 10.76
6.44 8.64 9.75 12.50 12.55 16.23 17.49 13.47 0.73 0.77 0.44 0.26
7.30 3.84 10.85 8.76 8.84 7.65 10.40 6.29 6.21 4.16 10.87 11.10
Total Liabilities 38.67 37.23 46.52 46.39 43.63 42.14 41.40 37.47 24.47 21.10 26.45 25.48
7.53 7.32 7.46 9.01 9.03 7.68 7.21 6.39 4.27 3.57 3.48 3.19
CWIP 0.00 0.00 0.79 0.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 6.09 6.09 6.91 6.41 6.11 6.43 5.97 2.77 0.04 0.04 0.04 0.04
25.05 23.82 31.36 30.38 28.49 28.03 28.22 28.31 20.16 17.49 22.93 22.25
Total Assets 38.67 37.23 46.52 46.39 43.63 42.14 41.40 37.47 24.47 21.10 26.45 25.48

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2.08 -2.22 1.70 1.11 3.03 -1.27 0.74 -11.31 5.45 -1.06 1.15 -1.72
0.19 0.19 -1.97 -2.44 -0.99 -1.04 0.92 14.57 7.63 0.77 0.72 0.87
-1.63 1.63 -0.27 1.61 -1.14 2.39 -0.60 -5.47 -12.86 -0.04 -0.36 -0.21
Net Cash Flow 0.64 -0.40 -0.54 0.27 0.90 0.08 1.06 -2.21 0.22 -0.33 1.51 -1.06
Free Cash Flow 1.36 -2.72 0.31 -0.80 2.96 -1.28 0.61 -12.17 6.33 -0.98 0.96 -1.72
CFO/OP -141% -854% 79% 129% -103% 31% -15% 247% -111% 79% -57% 76%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 43.94 29.38 52.00 36.65 22.39 27.69 40.17 44.55 5.51 0.00
Inventory Days 53.92 60.31 61.69 80.97 76.87 186.19 177.69 284.97 153.95 -42,340.00
Days Payable 55.26 25.12 56.60 66.48 67.71 171.44 217.78 194.36 227.54
Cash Conversion Cycle 42.60 64.57 57.10 51.15 31.55 42.44 0.08 135.16 -68.09 -42,340.00
Working Capital Days 81.77 90.85 53.70 79.27 59.47 119.68 2.00 339.79 252.51 53,472.50
ROCE % -1.82% 1.17% 7.38% 2.89% -6.90% -10.88% -12.61% -13.44% -17.88% -3.52% -8.79% -9.08%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
LPG Cylinder Production Volume
Nos.

Log in to view insights

Please log in to see hidden values.

Login
LPG Valve Production Volume
Nos.
Number of Permanent Employees
Nos.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
68.99% 68.99% 68.99% 68.99% 68.99% 68.99% 68.99% 68.99% 68.99% 68.99% 68.99% 68.99%
31.01% 31.01% 31.01% 31.01% 31.02% 31.02% 31.01% 31.01% 31.01% 31.01% 31.02% 31.03%
No. of Shareholders 1,3841,5301,7921,8421,9311,9912,0802,0612,0432,0542,0892,084

Documents

Announcements

Annual reports

Credit ratings