Bombay Wire Ropes Ltd

AI

Bombay Wire Ropes Ltd

₹ 41.4 -1.52%
04 Sep - close price
About

Bombay Wire Ropes Ltd is a non-
operating legacy wire-rope and
specialty-steel company incorporated
in 1961. Its former Thane manufacturing facility and furniture business have been discontinued, while the Board is evaluating options for deployment of surplus funds and the company’s future business direction.[1] [2] [3]

Key Points

**Legacy business: **
The company historically manufactured
wire ropes, lifting slings and stainless-steel
wire ropes from Thane. FY26 filings confirm
that both the wire-rope factory and furniture business are closed; hence, there is no current manufacturing capacity or utilisation.[1][2][3]

  • Market Cap 22.1 Cr.
  • Current Price 41.4
  • High / Low 63.0 / 35.6
  • Stock P/E 7.62
  • Book Value 14.5
  • Dividend Yield 0.00 %
  • ROCE -0.90 %
  • ROE -1.03 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 2.86 times its book value
  • Company has a low return on equity of -7.45% over last 3 years.
  • Earnings include an other income of Rs.4.87 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.10 0.16 0.16 0.15 0.15 0.16 0.15 0.28 0.14 0.13 0.15 0.19 0.22
Operating Profit -0.10 -0.16 -0.16 -0.15 -0.15 -0.16 -0.15 -0.28 -0.14 -0.13 -0.15 -0.19 -0.22
OPM %
0.02 0.04 0.03 0.03 0.02 0.05 0.02 0.04 0.12 0.12 0.17 0.14 4.44
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00
Profit before tax -0.08 -0.12 -0.13 -0.12 -0.14 -0.12 -0.14 -0.25 -0.03 -0.02 0.01 -0.06 4.22
Tax % 0.00% 0.00% 0.00% -125.00% 0.00% 0.00% 0.00% 272.00% 0.00% 0.00% 0.00% 16.67% 29.86%
-0.08 -0.12 -0.14 0.03 -0.14 -0.12 -0.13 -0.92 -0.02 -0.01 0.02 -0.06 2.95
EPS in Rs -0.15 -0.22 -0.26 0.06 -0.26 -0.22 -0.24 -1.72 -0.04 -0.02 0.04 -0.11 5.52
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00
0.41 0.63 0.36 0.30 0.23 0.35 0.28 0.40 0.42 0.59 0.67 0.60 0.69
Operating Profit -0.41 -0.63 -0.36 -0.30 -0.23 -0.35 -0.28 -0.40 -0.42 -0.56 -0.67 -0.60 -0.69
OPM % -1,866.67%
0.32 0.27 0.28 0.35 0.32 0.19 0.45 0.26 0.11 0.12 0.14 0.55 4.87
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.00
Depreciation 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03
Profit before tax -0.11 -0.38 -0.10 0.03 0.07 -0.18 0.15 -0.16 -0.33 -0.46 -0.63 -0.07 4.15
Tax % 136.36% 55.26% 0.00% 0.00% -14.29% 0.00% 0.00% 1,312.50% 0.00% -32.61% 107.94% 14.29%
-0.26 -0.59 -0.10 0.04 0.08 -0.18 0.15 -2.26 -0.33 -0.31 -1.31 -0.08 2.90
EPS in Rs -0.49 -1.11 -0.19 0.07 0.15 -0.34 0.28 -4.23 -0.62 -0.58 -2.45 -0.15 5.43
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 6%
5 Years: %
3 Years: 21%
TTM: 344%
Stock Price CAGR
10 Years: %
5 Years: 4%
3 Years: 13%
1 Year: -25%
Return on Equity
10 Years: -6%
5 Years: -12%
3 Years: -7%
Last Year: -1%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53
Reserves 6.25 5.66 5.54 5.60 5.68 5.22 6.30 6.53 6.77 6.96 7.27 7.20
0.00 0.00 0.00 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00
0.19 0.17 0.20 0.12 0.11 0.15 0.15 0.14 0.33 0.45 0.13 0.13
Total Liabilities 6.97 6.36 6.27 6.30 6.37 5.95 7.03 7.25 7.68 7.99 7.98 7.86
1.02 1.00 0.98 0.96 0.95 0.93 0.91 0.90 0.89 0.88 0.86 0.85
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.05 0.09 0.05 3.03 3.12 2.68 3.78 6.08 6.60 6.77 0.00 0.00
5.90 5.27 5.24 2.31 2.30 2.34 2.34 0.27 0.19 0.34 7.12 7.01
Total Assets 6.97 6.36 6.27 6.30 6.37 5.95 7.03 7.25 7.68 7.99 7.98 7.86

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.44 -0.23 -0.23 2.70 -0.20 -0.45 0.97 -0.16 -0.33 -0.66 -1.32 -0.68
0.36 0.23 0.29 -2.71 0.16 0.48 -0.98 0.20 0.26 0.66 1.57 0.48
0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.07 0.00 0.05 -0.01 -0.04 0.03 -0.01 0.05 -0.07 0.00 0.25 -0.20
Free Cash Flow -0.44 -0.23 -0.23 2.70 -0.20 -0.45 0.97 0.03 -0.10 -0.03 6.70 -0.68
CFO/OP 71% 3% 64% -900% 87% 129% -346% 40% 83% 96% 99% 125%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 1,338.33
Inventory Days
Days Payable
Cash Conversion Cycle 1,338.33
Working Capital Days -486.67
ROCE % -1.59% -5.86% -1.63% 0.49% 1.13% -4.15% 2.37% -2.29% -4.56% -6.18% -7.15% -0.90%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
63.61% 63.61% 63.61% 63.61% 63.61% 63.61% 63.61% 63.61% 63.61% 63.61% 63.61% 63.61%
10.41% 10.41% 10.41% 10.41% 10.37% 9.98% 9.98% 9.98% 9.32% 9.32% 9.32% 9.32%
25.97% 25.97% 25.97% 25.98% 26.00% 26.39% 26.39% 26.40% 27.06% 27.05% 27.05% 27.06%
No. of Shareholders 1,8362,0292,3082,5522,7082,8682,7962,7052,7032,6512,5892,583

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents