Rajasthan Cylinders & Containers Ltd
Rajasthan Cylinders & Containers Ltd historically manufactured LPG cylinders, valves and pressure regulators and provided LPG-refilling services from Jaipur. Its manufacturing unit has remained closed since Dec,22, and substantial plant and machinery was subsequently disposed of. The company has reported nil operating revenue since FY24. [1] [2] [3]
- Market Cap ₹ 9.88 Cr.
- Current Price ₹ 29.4
- High / Low ₹ 44.9 / 27.0
- Stock P/E
- Book Value ₹ 57.5
- Dividend Yield 0.00 %
- ROCE -6.46 %
- ROE -12.8 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.51 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -23.0% over past five years.
- Company has a low return on equity of -12.6% over last 3 years.
- Debtor days have increased from 30.1 to 40.2 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|
| 54.16 | 77.56 | 56.96 | 53.15 | 19.64 | 14.63 | |
| 53.90 | 75.38 | 57.27 | 56.76 | 24.05 | 19.30 | |
| Operating Profit | 0.26 | 2.18 | -0.31 | -3.61 | -4.41 | -4.67 |
| OPM % | 0.48% | 2.81% | -0.54% | -6.79% | -22.45% | -31.92% |
| 0.74 | 0.67 | 0.61 | 1.02 | 1.55 | 2.83 | |
| Interest | 0.57 | 1.42 | 1.21 | 1.28 | 1.33 | 1.71 |
| Depreciation | 0.67 | 0.46 | 0.56 | 0.64 | 0.63 | 0.60 |
| Profit before tax | -0.24 | 0.97 | -1.47 | -4.51 | -4.82 | -4.15 |
| Tax % | -25.00% | 41.24% | 8.16% | -26.61% | -32.99% | -35.66% |
| 2.20 | 0.57 | -1.60 | -3.31 | -3.23 | -2.67 | |
| EPS in Rs | 6.54 | 1.70 | -4.76 | -9.85 | -9.61 | -7.94 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -23% |
| 3 Years: | -36% |
| TTM: | -26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -31% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 18% |
| 3 Years: | -7% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -8% |
| 3 Years: | -13% |
| Last Year: | -13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 |
| Reserves | 25.71 | 28.51 | 26.42 | 22.79 | 19.08 | 15.98 |
| 8.64 | 9.75 | 12.50 | 12.55 | 16.23 | 17.48 | |
| 3.84 | 10.84 | 8.76 | 8.84 | 7.65 | 10.40 | |
| Total Liabilities | 41.55 | 52.46 | 51.04 | 47.54 | 46.32 | 47.22 |
| 7.32 | 7.46 | 9.01 | 9.03 | 7.68 | 7.21 | |
| CWIP | 0.00 | 0.79 | 0.59 | 0.00 | 0.00 | 0.00 |
| Investments | 10.41 | 12.85 | 11.06 | 10.02 | 10.61 | 11.80 |
| 23.82 | 31.36 | 30.38 | 28.49 | 28.03 | 28.21 | |
| Total Assets | 41.55 | 52.46 | 51.04 | 47.54 | 46.32 | 47.22 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|
| -2.22 | 1.70 | 1.11 | 3.03 | -1.27 | 2.79 | |
| 0.19 | -1.97 | -2.44 | -0.99 | -1.04 | -1.13 | |
| 1.63 | -0.27 | 1.61 | -1.14 | 2.39 | -0.60 | |
| Net Cash Flow | -0.40 | -0.54 | 0.27 | 0.90 | 0.08 | 1.06 |
| Free Cash Flow | -2.72 | 0.31 | -0.80 | 2.96 | -1.28 | 2.90 |
| CFO/OP | -854% | 84% | -419% | -82% | 31% | -59% |
Ratios
Consolidated / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|
| Debtor Days | 29.38 | 52.00 | 36.65 | 22.39 | 27.69 | 40.17 |
| Inventory Days | 60.31 | 61.69 | 80.97 | 76.87 | 186.19 | 177.69 |
| Days Payable | 25.12 | 56.60 | 66.48 | 67.71 | 171.44 | 217.78 |
| Cash Conversion Cycle | 64.57 | 57.10 | 51.15 | 31.55 | 42.44 | 0.08 |
| Working Capital Days | 90.85 | 53.70 | 79.27 | 61.60 | 119.68 | 2.00 |
| ROCE % | 6.03% | -0.62% | -7.98% | -9.02% | -6.46% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LPG Cylinder Production Volume Nos. ・Standalone data |
|
||||||||||
| LPG Valve Production Volume Nos. ・Standalone data |
|||||||||||
| Number of Permanent Employees Nos. ・Standalone data |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- 46th AGM voting results announced; Avinash Bajoria reappointed as director, resolutions passed on 30 September 2026.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
- Closure of Trading Window
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Publication of Notice of 46th Annual General Meeting of the Company.
-
Letter To Shareholders For Web-Link Of Annual Report And Notice Of AGM For FY 2025-26.
- 46th AGM scheduled for 30 September 2026; annual report and notice web links provided.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Legacy business
The company historically manufactured LPG cylinders, SC valves and domestic pressure regulators and undertook LPG-refilling work, primarily for public-sector oil-marketing companies. These activities are no longer operational.[1][2]