Mauria Udyog Ltd

Mauria Udyog Ltd

₹ 9.07 0.89%
10 May 4:01 p.m.
About

Incorporated in 1980, Mauria Udyog Ltd is a manufacturer and exporter of welded steel LPG cylinders, valves, pressure regulators, related accessories, and textile products

Key Points

Product Profile:[1]
a) Cylinders[2]
b) Regulators[3]
c) Disposable Cylinders[4]
d) Valves[5]
e) LPG Accessories[6]
f) Terry Towel Division[7]
Company's terry towels are sold domestically and exported under brand name Eurospa. Company is also engaged in trading of agro-commodities viz, soybean meal & cake and domestic trading of metals like steel, brass, copper and ferrous scrap

  • Market Cap 121 Cr.
  • Current Price 9.07
  • High / Low 14.2 / 3.95
  • Stock P/E 10.4
  • Book Value 2.03
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 4.47 times its book value
  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.8.67 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
56.90 70.05 41.62 63.94 78.73 82.33 84.17
59.80 70.30 40.82 60.15 75.36 78.18 73.04
Operating Profit -2.90 -0.25 0.80 3.79 3.37 4.15 11.13
OPM % -5.10% -0.36% 1.92% 5.93% 4.28% 5.04% 13.22%
1.81 3.36 18.03 -0.83 4.46 2.50 2.54
Interest 1.40 1.84 18.12 4.11 4.51 2.30 7.74
Depreciation 0.66 0.87 0.88 0.42 0.83 0.65 0.90
Profit before tax -3.15 0.40 -0.17 -1.57 2.49 3.70 5.03
Tax % 137.46% 1,825.00% 405.88% -7.64% -146.59% 4.32% 29.03%
1.18 -6.91 0.52 -1.69 6.14 3.54 3.58
EPS in Rs 0.09 -0.52 0.04 -0.13 0.46 0.27 0.27
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 TTM
241 232 309
245 231 287
Operating Profit -4 1 22
OPM % -2% 0% 7%
5 25 9
Interest 6 26 19
Depreciation 3 3 3
Profit before tax -8 -3 10
Tax % 73% -216%
-2 -9 12
EPS in Rs -0.17 -0.69 0.87
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -310%
Stock Price CAGR
10 Years: %
5 Years: -19%
3 Years: 85%
1 Year: 107%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023
Equity Capital 13 13
Reserves 4 14
180 210
197 175
Total Liabilities 394 412
55 54
CWIP 2 3
Investments 3 3
335 352
Total Assets 394 412

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
153
-7
-147
Net Cash Flow -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
Debtor Days 33
Inventory Days 208
Days Payable 218
Cash Conversion Cycle 23
Working Capital Days -55
ROCE %

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.93% 73.93% 73.93% 73.93% 73.93% 73.93% 73.93% 73.93% 73.93% 73.93% 73.93% 73.93%
26.07% 26.07% 26.07% 26.07% 26.07% 26.08% 26.08% 26.07% 26.08% 26.08% 26.08% 26.07%
No. of Shareholders 7,5077,1866,8918,9899,2069,2109,1758,9978,8958,6978,94210,844

Documents