Mauria Udyog Ltd

Mauria Udyog Ltd

₹ 9.36 0.97%
16 Jul 10:41 a.m.
About

Incorporated in 1980, Mauria Udyog Ltd is a manufacturer and exporter of welded steel LPG cylinders, valves, pressure regulators, related accessories, and textile products

Key Points

Product Profile:[1]
a) Cylinders[2]
b) Regulators[3]
c) Disposable Cylinders[4]
d) Valves[5]
e) LPG Accessories[6]
f) Terry Towel Division[7]
Company's terry towels are sold domestically and exported under brand name Eurospa. Company is also engaged in trading of agro-commodities viz, soybean meal & cake and domestic trading of metals like steel, brass, copper and ferrous scrap

  • Market Cap 125 Cr.
  • Current Price 9.36
  • High / Low 14.2 / 7.64
  • Stock P/E 7.44
  • Book Value 2.31
  • Dividend Yield 0.00 %
  • ROCE 11.6 %
  • ROE 69.5 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 4.01 times its book value
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.7.99 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
56.90 70.05 41.62 63.94 78.73 82.33 84.17 89.86
59.80 70.30 40.82 60.15 75.36 78.18 73.04 88.42
Operating Profit -2.90 -0.25 0.80 3.79 3.37 4.15 11.13 1.44
OPM % -5.10% -0.36% 1.92% 5.93% 4.28% 5.04% 13.22% 1.60%
1.81 3.36 18.03 -5.14 4.46 2.50 2.54 -1.51
Interest 1.40 1.84 18.12 -0.20 4.51 2.30 7.74 -3.34
Depreciation 0.66 0.87 0.88 0.42 0.83 0.65 0.90 0.87
Profit before tax -3.15 0.40 -0.17 -1.57 2.49 3.70 5.03 2.40
Tax % 137.46% 1,825.00% 405.88% -7.64% -146.59% 4.32% 29.03% -45.00%
1.18 -6.91 0.52 -1.69 6.14 3.54 3.58 3.48
EPS in Rs 0.09 -0.52 0.04 -0.13 0.46 0.27 0.27 0.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
241 232 335
245 231 315
Operating Profit -4 1 20
OPM % -2% 0% 6%
5 21 8
Interest 6 21 11
Depreciation 3 3 3
Profit before tax -8 -3 14
Tax % 73% -216% -23%
-2 -9 17
EPS in Rs -0.17 -0.69 1.26
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 45%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 282%
Stock Price CAGR
10 Years: %
5 Years: -10%
3 Years: 64%
1 Year: -1%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 69%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Equity Capital 13 13
Reserves 4 17
190 191
187 243
Total Liabilities 394 466
55 88
CWIP 2 0
Investments 3 3
335 374
Total Assets 394 466

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
153 35
-7 -24
-147 -8
Net Cash Flow -0 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 33 24
Inventory Days 208 180
Days Payable 214 133
Cash Conversion Cycle 27 71
Working Capital Days -39 -28
ROCE % 12%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
73.93% 73.93% 73.93% 73.93% 73.93% 73.93% 73.93% 73.93% 73.93% 73.93% 73.93% 73.93%
26.07% 26.07% 26.07% 26.07% 26.08% 26.08% 26.07% 26.08% 26.08% 26.08% 26.07% 26.08%
No. of Shareholders 7,1866,8918,9899,2069,2109,1758,9978,8958,6978,94210,84410,978

Documents