City Online Services Ltd
Incorporated in 1999, City Online Services Ltd provides internet, intranet and data centre solutions.
- Market Cap ₹ 2.44 Cr.
- Current Price ₹ 4.72
- High / Low ₹ 5.77 / 2.95
- Stock P/E
- Book Value ₹ -1.97
- Dividend Yield 0.00 %
- ROCE -68.7 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -12.9% over past five years.
- Promoter holding is low: 14.8%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 14.37 | 13.64 | 18.56 | 16.56 | 13.57 | 11.53 | 8.52 | 9.29 | 9.43 | |
| 14.20 | 13.44 | 18.31 | 16.87 | 14.00 | 13.83 | 9.91 | 11.21 | 10.57 | |
| Operating Profit | 0.17 | 0.20 | 0.25 | -0.31 | -0.43 | -2.30 | -1.39 | -1.92 | -1.14 |
| OPM % | 1.18% | 1.47% | 1.35% | -1.87% | -3.17% | -19.95% | -16.31% | -20.67% | -12.09% |
| 0.10 | 0.27 | 0.18 | 0.32 | 0.50 | 0.96 | 0.70 | 1.13 | 1.09 | |
| Interest | 0.14 | 0.18 | 0.18 | 0.29 | 0.16 | 0.20 | 0.38 | 0.16 | 0.69 |
| Depreciation | 1.45 | 0.53 | 0.23 | 0.34 | 0.40 | 0.45 | 0.59 | 0.66 | 0.52 |
| Profit before tax | -1.32 | -0.24 | 0.02 | -0.62 | -0.49 | -1.99 | -1.66 | -1.61 | -1.26 |
| Tax % | 18.94% | -120.83% | -100.00% | -25.81% | -85.71% | 47.74% | -28.31% | -5.59% | |
| -1.07 | -0.53 | 0.04 | -0.79 | -0.91 | -1.05 | -2.12 | -1.70 | -1.45 | |
| EPS in Rs | -2.07 | -1.03 | 0.08 | -1.53 | -1.76 | -2.03 | -4.10 | -3.29 | -2.81 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -13% |
| 3 Years: | -12% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -38% |
| TTM: | 23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | 34% |
| 1 Year: | 15% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.16 | 5.16 | 5.16 |
| Reserves | -1.90 | -2.43 | -1.63 | -2.52 | -3.36 | -4.40 | -5.53 | -7.23 | -6.18 |
| 1.48 | 1.89 | 1.40 | 1.06 | 1.56 | 2.14 | 3.33 | 3.36 | 1.39 | |
| 2.36 | 3.97 | 5.79 | 8.53 | 7.42 | 6.38 | 6.35 | 7.74 | 7.82 | |
| Total Liabilities | 7.55 | 9.04 | 11.17 | 12.68 | 11.23 | 9.73 | 9.31 | 9.03 | 8.19 |
| 2.11 | 1.70 | 1.53 | 1.48 | 1.50 | 1.62 | 3.37 | 2.88 | 2.09 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Investments | 0.05 | 0.22 | 0.13 | 0.16 | 0.13 | 0.03 | 0.03 | 0.03 | 0.03 |
| 5.39 | 7.12 | 9.51 | 11.04 | 9.60 | 8.08 | 5.88 | 6.12 | 6.07 | |
| Total Assets | 7.55 | 9.04 | 11.17 | 12.68 | 11.23 | 9.73 | 9.31 | 9.03 | 8.19 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| -0.80 | 0.12 | 1.22 | 1.39 | -0.47 | -0.17 | 2.86 | 0.21 | |
| -0.75 | -0.23 | -0.67 | -0.76 | 0.15 | -0.06 | -2.11 | -0.10 | |
| 0.46 | 0.20 | -1.97 | -0.20 | -0.03 | 0.14 | -0.76 | -0.18 | |
| Net Cash Flow | -1.09 | 0.08 | -1.42 | 0.42 | -0.35 | -0.08 | 0.00 | -0.07 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 67.82 | 78.14 | 76.89 | 122.11 | 136.10 | 109.53 | 98.96 | 84.47 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 67.82 | 78.14 | 76.89 | 122.11 | 136.10 | 109.53 | 98.96 | 84.47 |
| Working Capital Days | 55.88 | 65.03 | 31.07 | 4.85 | 11.57 | -28.17 | -117.38 | -157.16 |
| ROCE % | -1.17% | 3.83% | -6.93% | -9.80% | -50.00% | -40.57% | -68.71% |
Documents
Announcements
- PCS Certificate 20 Apr
- Closure of Trading Window 30 Mar
- Revised Un-Audited Financial Results. 15 Feb
- Un-Audited Financial Results For The Quarter Ended 31.12.2023. 14 Feb
- Board Meeting Intimation for Considering And Approving Un-Audited Financial Results Of The Company For The Quarter Ended 31.12.2023. 6 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
-
Financial Year 2007
from bse
Services Offered:[1][2]
Company is a 'B' Class ISP licensed to operate ISP operations (with Internet Telephony) in the States of Andhra Pradesh and Karnataka.
a) Data Center: Data Center are connected with Three Tier-I International Gateways with BGP bandwidth routing in Cisco Routers.
b) Bandwidth: Available from 128 kbps to DS3
c) Web Hosting Video Services: Real time Data/Voice/Video Internet/Intranet Solutions through Wired and Wireless and also Data Center Solutions like Web Hosting, Video Streaming, Video-On-Demand and Web Casting for TV, Media Companies and Corporates.
d) VOIP Gateway Services: Provides Internet Telephony
e) Wifi Solutions: Customized WiFi Solutions for transferring data / voice / video Conferencing solutions through Point-to-Point, Point-to-Multipoint to Corporates / Small Households, Campus and Hospitality.