City Online Services Ltd

₹ 7.52 4.88%

09 Jun - close price

About

Incorporated in 1999, City Online Services Ltd is in the business of providing internet-based services^[1]

Key Points

Business Overview:^[1]
COSL provides triple play services, viz., internet,
telephone, and DTH services, apart from providing hospitality and education services. In FY25, the company has started catering
to commercial malls, and is also catering
to rural broadband via a franchisee model

Website BSE

Market Cap ₹ 3.88 Cr.
Current Price ₹ 7.52
High / Low ₹ 9.26 / 4.86
Stock P/E
Book Value ₹ -1.06
Dividend Yield 0.00 %
ROCE -92.3 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -1.41% over past five years.
Promoter holding is low: 14.8%
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Telecommunication Telecommunication Telecom - Services Telecom - Cellular & Fixed line services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	2.94	2.71	2.70	2.52	2.20	2.19	1.83	1.94	1.55	1.99	1.95	1.90	1.89
	2.72	2.88	3.10	2.34	2.38	2.16	1.63	1.79	1.53	1.95	2.10	1.96	2.10
Operating Profit	0.22	-0.17	-0.40	0.18	-0.18	0.03	0.20	0.15	0.02	0.04	-0.15	-0.06	-0.21
OPM %	7.48%	-6.27%	-14.81%	7.14%	-8.18%	1.37%	10.93%	7.73%	1.29%	2.01%	-7.69%	-3.16%	-11.11%
	-0.01	0.31	0.02	0.02	0.83	0.01	0.03	0.03	0.22	0.01	0.03	0.06	0.31
Interest	0.03	0.03	0.03	0.04	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.00
Depreciation	0.10	0.09	0.09	0.09	0.09	0.09	0.09	0.08	0.08	0.07	0.07	0.08	0.07
Profit before tax	0.08	0.02	-0.50	0.07	0.53	-0.08	0.11	0.07	0.14	-0.04	-0.21	-0.10	0.03
Tax %	0.00%	0.00%	0.00%	0.00%	60.38%	0.00%	-27.27%	0.00%	171.43%	-25.00%	-4.76%	-10.00%	633.33%
	0.08	0.01	-0.50	0.07	0.21	-0.08	0.14	0.07	-0.09	-0.04	-0.20	-0.09	-0.15
EPS in Rs	0.15	0.02	-0.97	0.14	0.41	-0.15	0.27	0.14	-0.17	-0.08	-0.39	-0.17	-0.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	14.34	13.20	17.61	16.32	13.14	11.60	8.29	8.74	10.39	10.25	7.51	7.72
	14.17	12.93	17.17	16.34	13.48	13.70	9.56	9.94	10.38	10.68	7.10	8.08
Operating Profit	0.17	0.27	0.44	-0.02	-0.34	-2.10	-1.27	-1.20	0.01	-0.43	0.41	-0.36
OPM %	1.19%	2.05%	2.50%	-0.12%	-2.59%	-18.10%	-15.32%	-13.73%	0.10%	-4.20%	5.46%	-4.66%
	0.09	0.20	0.14	0.30	0.44	0.66	1.05	1.06	1.04	1.08	0.29	0.40
Interest	0.14	0.18	0.18	0.29	0.16	0.20	0.38	0.16	0.27	0.17	0.13	0.07
Depreciation	1.45	0.53	0.22	0.33	0.36	0.42	0.52	0.53	0.41	0.36	0.33	0.28
Profit before tax	-1.33	-0.24	0.18	-0.34	-0.42	-2.06	-1.12	-0.83	0.37	0.12	0.24	-0.31
Tax %	-18.80%	120.83%	-11.11%	47.06%	97.62%	-46.12%	37.50%	-26.51%	0.00%	266.67%	87.50%	51.61%
	-1.08	-0.52	0.20	-0.50	-0.84	-1.12	-1.54	-0.61	0.37	-0.21	0.04	-0.47
EPS in Rs	-2.09	-1.01	0.39	-0.97	-1.63	-2.17	-2.98	-1.18	0.72	-0.41	0.08	-0.91
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-5%
5 Years:	-1%
3 Years:	-9%
TTM:	3%

Compounded Profit Growth
10 Years:	1%
5 Years:	11%
3 Years:	%
TTM:	-1275%

Stock Price CAGR
10 Years:	-1%
5 Years:	30%
3 Years:	33%
1 Year:	-4%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.61	5.61	5.61	5.61	5.61	5.61	5.16	5.16	5.16	5.16	5.16	5.16
Reserves	-1.91	-2.43	-1.48	-2.08	-2.85	-3.96	-5.05	-5.66	-5.32	-5.51	-5.24	-5.71
	1.47	1.89	1.39	0.96	1.48	2.14	2.24	1.56	1.52	1.37	0.99	0.16
	2.35	3.43	5.72	8.32	7.35	6.29	6.30	7.34	6.86	5.65	4.74	5.03
Total Liabilities	7.52	8.50	11.24	12.81	11.59	10.08	8.65	8.40	8.22	6.67	5.65	4.64
	2.11	1.70	1.53	1.41	1.37	1.52	2.71	2.27	1.96	1.63	1.30	1.03
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.03	0.09	0.15	0.18	0.15	0.05	0.05	0.05	0.03	0.03	0.01	0.01
	5.38	6.71	9.56	11.22	10.07	8.51	5.89	6.08	6.23	5.01	4.34	3.60
Total Assets	7.52	8.50	11.24	12.81	11.59	10.08	8.65	8.40	8.22	6.67	5.65	4.64

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.82	0.01	1.17	1.59	-0.14	-0.17	2.50	0.00	-0.53	0.19	0.33	-0.09
	-0.74	-0.17	-0.56	-0.74	-0.18	-0.06	-1.75	0.48	0.78	0.08	0.12	0.99
	0.47	0.22	-2.02	-0.42	-0.03	0.14	-0.75	-0.80	-0.20	-0.29	-0.49	-0.90
Net Cash Flow	-1.09	0.06	-1.41	0.43	-0.35	-0.09	0.00	-0.32	0.06	-0.01	-0.04	0.00
Free Cash Flow	-1.55	-0.11	1.11	1.38	-0.40	-0.25	0.80	0.44	-0.62	0.16	0.32	-0.09
CFO/OP	-571%	37%	261%	-9,000%	-35%	8%	-197%	4%	-5,300%	-44%	90%	25%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	67.71	79.64	78.14	118.76	129.72	98.80	98.18	81.85	79.74	43.44	33.05	48.23
Inventory Days
Days Payable
Cash Conversion Cycle	67.71	79.64	78.14	118.76	129.72	98.80	98.18	81.85	79.74	43.44	33.05	48.23
Working Capital Days	24.18	22.95	12.44	-7.38	-10.83	-67.97	-202.97	-212.15	-164.41	-153.12	-177.88	-132.38
ROCE %	-21.58%	-1.17%	6.80%	-1.00%	-7.33%	-46.33%	-24.10%	-39.30%	14.05%	24.37%	38.34%	-92.31%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Debtors Turnover Ratio
Ratio

xx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx.xx	x.xx	x.xx	x.xx
xx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx
x,xxx	x,xxx		xx	xx	xx	xx	xx	xx	xx	xx
	x.xx	x.xx	x.xx	-x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx,xxx.xx	xx,xxx.xx					xx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx

Please log in to see hidden values.

Revenue from Internet Services
INR Lakhs

Number of Employees
Number

Revenue from VOIP Services
INR Lakhs

Median Remuneration of Employees (Monthly)
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	14.75%	14.75%	14.75%	14.75%	14.75%	14.75%	14.75%	14.75%	14.75%	14.75%	14.75%	14.75%
	3.87%	3.87%	3.87%	3.87%	3.87%	3.87%	3.87%	3.87%	3.87%	3.87%	3.87%	3.87%
	81.38%	81.38%	81.39%	81.39%	81.39%	81.38%	81.38%	81.38%	81.38%	81.38%	81.38%	81.38%
No. of Shareholders	1,272	1,285	1,333	1,367	1,376	1,408	1,507	1,712	1,777	1,831	1,831	1,852

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	14.75%	14.75%	14.75%	14.75%	14.75%	14.75%	14.75%	14.75%	14.75%	14.75%
	3.87%	3.87%	3.87%	3.87%	3.87%	3.87%	3.87%	3.87%	3.87%	3.87%
	81.38%	81.38%	81.38%	81.38%	81.38%	81.38%	81.38%	81.39%	81.38%	81.38%
No. of Shareholders	673	660	666	675	680	1,041	1,288	1,367	1,712	1,852

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

City Online Services Ltd

City Online Services Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports