Quadrant Televentures Ltd

₹ 1.56 -1.89%

19 Apr - close price

About

Incorporated in 1946, Quadrant Televentures Ltd provides complete telecommunication services including voice telephony, internet services, broadband data services and a wide range of value added services viz. Centrex, Leased Lines, VPNs, Voicemail, etc.

Key Points

Services Offered:^[1]
Company holds Unified License (UL License) and ISP Licence Category-A (valid till 2035) for providing Telephony Services in Punjab Telecom Service Area comprising of the State of Punjab, Union Territory of Chandigarh and Panchkula Town of Haryana. Currently, the services provided by company includes Broadband Services on FTTH/DSL/WBB/EOC technology, Fixed Voice (Landline) services and Leased Line services. Company also operates in Bulk SMS segment. Company has also entered into co-location agreements. In FY21, company had a total subscriber base of 2,16,428 customers.

Website BSE

Market Cap ₹ 95.5 Cr.
Current Price ₹ 1.56
High / Low ₹ 2.83 / 0.75
Stock P/E
Book Value ₹ -39.8
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Debtor days have improved from 26.4 to 16.4 days.

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 2.86% over past five years.
Contingent liabilities of Rs.358 Cr.
Promoters have pledged 96.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Telecomm-Service Industry: Telecommunications - Service Provider

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	113	115	103	94	127	115	112	111	98	76	71	69	65
	111	112	100	90	120	107	102	101	91	69	62	59	55
Operating Profit	2	3	3	4	7	8	10	10	6	6	9	10	10
OPM %	2%	2%	3%	4%	5%	7%	9%	9%	7%	8%	13%	14%	15%
	2	-169	1	1	1	1	0	5	0	1	1	0	0
Interest	26	28	30	30	30	29	31	31	31	31	32	32	32
Depreciation	7	6	6	6	6	6	6	5	6	5	5	5	5
Profit before tax	-29	-201	-32	-31	-28	-26	-25	-21	-30	-29	-27	-28	-28
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	-29	-201	-32	-31	-28	-26	-25	-21	-30	-29	-27	-28	-28
EPS in Rs	-0.48	-3.29	-0.52	-0.51	-0.46	-0.43	-0.42	-0.35	-0.48	-0.47	-0.44	-0.45	-0.45
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	281	330	406	521	558	339	344	398	457	429	438	396	281
	313	316	517	598	531	365	371	398	438	420	417	363	245
Operating Profit	-32	13	-111	-78	27	-26	-27	-1	19	9	21	33	35
OPM %	-11%	4%	-27%	-15%	5%	-8%	-8%	-0%	4%	2%	5%	8%	13%
	1	1	4	3	-1	554	-121	4	75	-165	4	7	3
Interest	28	28	27	27	27	42	95	102	109	112	118	123	128
Depreciation	120	122	127	139	133	101	57	29	31	28	24	22	22
Profit before tax	-179	-136	-261	-240	-135	385	-300	-128	-47	-296	-117	-105	-111
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	-179	-136	-261	-240	-135	385	-300	-128	-47	-296	-117	-105	-111
EPS in Rs	-2.93	-2.22	-4.27	-3.92	-2.20	6.28	-4.90	-2.09	-0.76	-4.84	-1.91	-1.72	-1.81
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	2%
5 Years:	3%
3 Years:	-5%
TTM:	-35%

Compounded Profit Growth
10 Years:	2%
5 Years:	4%
3 Years:	1%
TTM:	-8%

Stock Price CAGR
10 Years:	-7%
5 Years:	35%
3 Years:	98%
1 Year:	49%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	612	612	612	61	61	61	61	61	61	61	61	61	61
Reserves	-1,536	-1,672	-1,933	-1,622	-1,757	-1,453	-1,753	-1,882	-1,929	-2,225	-2,341	-2,446	-2,501
Preference Capital	225	225	225	225	225	0	0	0	0	0	0	0
	604	603	597	598	604	1,245	1,339	1,399	1,489	1,549	1,612	1,690	1,733
	1,087	1,152	1,352	1,589	1,696	658	650	690	652	842	855	849	862
Total Liabilities	767	696	629	626	604	511	297	268	274	228	186	154	156
	642	567	497	454	448	391	183	150	150	126	101	94	92
CWIP	18	15	22	38	42	22	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
	107	114	110	134	114	98	114	118	124	102	86	60	63
Total Assets	767	696	629	626	604	511	297	268	274	228	186	154	156

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	40	89	57	145	166	24	141	-1	11	25	22	40
	-31	-75	-33	-124	-136	-22	-51	0	0	-4	8	-4
	-9	-13	-24	-20	-24	-10	-92	-3	-10	-21	-31	-36
Net Cash Flow	-0	0	0	1	5	-8	-1	-3	1	-0	-0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	70	58	41	36	29	22	31	34	47	36	27	16
Inventory Days
Days Payable
Cash Conversion Cycle	70	58	41	36	29	22	31	34	47	36	27	16
Working Capital Days	-878	-813	-824	-799	-836	-362	-335	-325	-494	-314	-381	-471
ROCE %

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	51.32%	51.32%	51.32%	51.32%	51.32%	51.32%	51.32%	51.32%	51.32%	51.32%	51.32%	51.32%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	9.70%	9.70%	9.70%	9.70%	9.52%	4.23%	4.23%	4.23%	4.23%	4.23%	4.23%	4.23%
	38.96%	38.96%	38.96%	38.96%	39.14%	44.43%	44.43%	44.44%	44.43%	44.44%	44.42%	44.44%
No. of Shareholders	18,267	18,629	18,538	18,461	27,282	32,158	32,632	33,274	33,052	35,892	44,715	52,786

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	53.36%	52.87%	51.32%	51.32%	51.32%	51.32%	51.32%	51.32%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	29.29%	28.97%	28.95%	28.03%	11.57%	9.70%	4.23%	4.23%
	17.33%	18.14%	19.71%	20.63%	37.09%	38.96%	44.44%	44.44%
No. of Shareholders	14,553	14,211	14,100	14,159	17,844	18,461	33,274	52,786

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Quadrant Televentures Ltd

Quadrant Televentures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings