Unison Metals Ltd

Unison Metals Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Unison Metals Ltd

₹ 0.70 1.45%
22 Jul 2:29 p.m.
unisongroup.net BSE: 538610
About

Incorporated in 1990, Unison Metals Ltd deals in the trading and manufacturing of Steel Patta, Ceramics Products, and Sodium Silicate.[1]

Key Points

Business Overview:[1]
UML manufactures stainless-steel sheets
which finds it application in kitchenware and construction industry along with sodium silicate
and frit englobe. In FY25, the company
expanded its product portfolio, focusing
on value-added stainless-steel products
such as cookware, serving ware, and cold
-rolled sheets, etc.

Website BSE
  • Market Cap ₹ 20.7 Cr.
  • Current Price ₹ 0.70
  • High / Low ₹ 2.80 / 0.56
  • Stock P/E 2.84
  • Book Value ₹ 2.65
  • Dividend Yield 0.00 %
  • ROCE 13.1 %
  • ROE 12.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.27 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 34.2% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 29.1%
  • Company has a low return on equity of 12.3% over last 3 years.
  • Promoter holding has decreased over last 3 years: -22.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
72.67 54.88 60.21 53.47 107.20 54.36 66.83 71.15 121.60 137.47 108.69 164.00 88.50
65.98 56.05 62.42 51.71 89.73 50.44 63.38 68.39 116.48 132.65 105.04 155.42 86.44
Operating Profit 6.69 -1.17 -2.21 1.76 17.47 3.92 3.45 2.76 5.12 4.82 3.65 8.58 2.06
OPM % 9.21% -2.13% -3.67% 3.29% 16.30% 7.21% 5.16% 3.88% 4.21% 3.51% 3.36% 5.23% 2.33%
0.77 0.44 0.22 0.18 0.07 0.16 0.18 0.17 0.51 0.11 0.28 0.18 1.10
Interest 1.53 2.05 1.77 1.93 2.20 1.49 2.17 1.22 1.56 2.13 1.12 1.53 1.27
Depreciation 0.84 0.88 0.89 0.89 1.13 0.93 0.95 0.93 0.94 1.04 1.04 1.05 1.00
Profit before tax 5.09 -3.66 -4.65 -0.88 14.21 1.66 0.51 0.78 3.13 1.76 1.77 6.18 0.89
Tax % 27.31% -25.14% -26.45% -86.36% 31.03% 21.08% 5.88% 51.28% 28.43% 45.45% 26.55% 30.42% 22.47%
3.73 -2.74 -3.42 -0.12 9.84 1.31 0.48 0.38 2.28 0.96 1.31 4.30 0.73
EPS in Rs 0.13 -0.09 -0.11 -0.00 0.33 0.04 0.02 0.01 0.08 0.03 0.04 0.15 0.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
35 50 72 65 65 166 142 159 237 276 315 499
33 47 69 61 60 158 131 148 227 259 300 480
Operating Profit 2 3 3 4 5 8 11 10 10 16 15 19
OPM % 6% 5% 4% 6% 8% 5% 8% 6% 4% 6% 5% 4%
0 0 1 1 0 2 1 1 1 1 1 2
Interest 1 1 2 3 3 5 6 5 6 8 7 6
Depreciation 1 1 1 1 1 3 4 4 3 4 4 4
Profit before tax 1 0 1 1 1 2 2 2 2 5 6 11
Tax % 40% 48% 29% 8% 43% 37% 27% 25% 31% 30% 28% 32%
0 0 1 1 -0 2 2 1 2 4 4 7
EPS in Rs 0.01 0.01 0.02 0.02 -0.00 0.07 0.06 0.05 0.06 0.12 0.15 0.25
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 28%
TTM: 58%
Compounded Profit Growth
10 Years: %
5 Years: 34%
3 Years: 60%
TTM: 64%
Stock Price CAGR
10 Years: -3%
5 Years: -10%
3 Years: -33%
1 Year: -73%
Return on Equity
10 Years: 9%
5 Years: 10%
3 Years: 12%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 16 16 16 16 30
Reserves 7 7 9 10 11 21 23 12 13 17 21 49
8 15 25 27 26 50 50 54 59 60 63 76
5 6 16 8 18 42 50 59 69 94 93 87
Total Liabilities 23 32 53 48 59 117 126 140 157 187 194 241
6 7 11 12 14 26 28 18 30 27 30 33
CWIP 0 0 1 0 0 4 3 8 0 0 0 1
Investments 4 4 5 6 7 2 2 2 2 2 2 2
12 21 36 31 37 85 93 112 125 158 162 206
Total Assets 23 32 53 48 59 117 126 140 157 187 194 241

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 -4 0 -6 8 5 11 6 5 5 8 -39
-0 -2 -3 8 -4 -8 -4 -3 -4 -0 -5 -7
1 6 3 -3 -4 2 -9 -1 -1 -7 -3 47
Net Cash Flow 0 -0 0 -1 0 -0 -3 2 -0 -2 0 0
Free Cash Flow -2 -6 -4 -7 4 -7 6 -0 0 5 2 -47
CFO/OP -38% -144% 15% -132% 166% 75% 102% 64% 63% 36% 56% -192%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 65 65 47 87 108 115 153 138 110 107 93 76
Inventory Days 48 57 110 85 92 68 86 95 70 78 88 64
Days Payable 34 52 126 54 121 107 166 163 127 114 102 63
Cash Conversion Cycle 79 70 32 119 80 77 72 69 54 72 79 77
Working Capital Days -2 -5 -27 18 -2 25 23 19 14 24 27 55
ROCE % 9% 10% 10% 13% 11% 9% 10% 14% 13% 13%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
SS Flat / CR Patta Product Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Major Customers (>Rs 100 lakhs receivables)
count ・Standalone data
Number of Permanent Employees
count ・Standalone data
Ceramic Segment Revenue Share
%
SS Ingots Product Revenue Share
%
Stainless Steel Segment Revenue Share
%
Installed Capacity - Cold Rolled Sheets (UML standalone)
MTPA ・Standalone data
Sodium Silicate Segment Revenue Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 29.08% 29.08% 29.08% 29.08%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.10% 0.35% 0.55%
48.39% 48.40% 48.38% 48.39% 48.39% 48.39% 48.39% 48.40% 70.93% 69.81% 70.57% 70.37%
No. of Shareholders 11,06210,68910,34410,63010,45010,48210,40010,43910,92317,58720,49421,984

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings