Unison Metals Ltd
Incorporated in 1990, Unison Metals Ltd is in the business of Stainless Steel and Ceramics
- Market Cap ₹ 36.4 Cr.
- Current Price ₹ 22.7
- High / Low ₹ 27.5 / 19.3
- Stock P/E
- Book Value ₹ 10.2
- Dividend Yield 0.00 %
- ROCE 9.69 %
- ROE 3.98 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 11.0% over past five years.
- Company has a low return on equity of 5.81% over last 3 years.
- Earnings include an other income of Rs.1.26 Cr.
- Company has high debtors of 173 days.
- Promoter holding has decreased over last 3 years: -6.77%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
18 | 30 | 35 | 50 | 56 | 72 | 65 | 65 | 76 | 86 | 93 | 110 | 134 | |
18 | 29 | 33 | 47 | 53 | 69 | 61 | 60 | 71 | 78 | 86 | 105 | 131 | |
Operating Profit | 1 | 2 | 2 | 3 | 2 | 3 | 4 | 5 | 5 | 8 | 7 | 5 | 3 |
OPM % | 4% | 5% | 6% | 5% | 4% | 4% | 6% | 8% | 7% | 10% | 8% | 5% | 2% |
1 | -0 | 0 | 0 | 3 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | |
Interest | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 1 | 2 |
Profit before tax | 1 | -0 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | -2 |
Tax % | 22% | -129% | 38% | 49% | 25% | 30% | 9% | 44% | 42% | 27% | 28% | 36% | |
0 | -0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 2 | 1 | 1 | -2 | |
EPS in Rs | 0.31 | -0.24 | 0.22 | 0.13 | 1.13 | 0.36 | 0.38 | 0.30 | 0.31 | 0.96 | 0.62 | 0.39 | -0.97 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 11% |
3 Years: | 13% |
TTM: | 46% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 4% |
3 Years: | 6% |
TTM: | 23% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 22% |
3 Years: | 71% |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 5% |
3 Years: | 6% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 16 | 16 | 16 |
Reserves | 6 | 7 | 7 | 7 | 9 | 9 | 10 | 12 | 13 | 14 | 2 | 3 | 0 |
6 | 6 | 8 | 15 | 19 | 25 | 27 | 26 | 34 | 34 | 35 | 33 | 44 | |
3 | 4 | 5 | 6 | 10 | 16 | 8 | 18 | 14 | 25 | 23 | 45 | 48 | |
Total Liabilities | 19 | 20 | 23 | 32 | 41 | 53 | 48 | 59 | 63 | 77 | 76 | 97 | 108 |
6 | 6 | 6 | 7 | 8 | 11 | 12 | 14 | 18 | 20 | 10 | 14 | 14 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 1 | 0 | 0 | 0 |
Investments | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 7 | 2 | 2 | 2 | 3 | 3 |
7 | 9 | 12 | 21 | 28 | 36 | 31 | 37 | 40 | 54 | 64 | 80 | 92 | |
Total Assets | 19 | 20 | 23 | 32 | 41 | 53 | 48 | 59 | 63 | 77 | 76 | 97 | 108 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 2 | -1 | -4 | -0 | 0 | -6 | 8 | -0 | 6 | 4 | 6 | |
-1 | -0 | -0 | -2 | -1 | -3 | 8 | -4 | -3 | -2 | 1 | -2 | |
1 | -2 | 1 | 6 | 2 | 3 | -3 | -4 | 3 | -4 | -3 | -6 | |
Net Cash Flow | -0 | 0 | 0 | -0 | 0 | 0 | -1 | 0 | -0 | -0 | 2 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 17 | 46 | 65 | 65 | 56 | 47 | 87 | 107 | 114 | 154 | 149 | 173 |
Inventory Days | 124 | 60 | 48 | 57 | 70 | 110 | 85 | 92 | 94 | 87 | 54 | 69 |
Days Payable | 67 | 42 | 34 | 52 | 86 | 126 | 54 | 118 | 78 | 151 | 111 | 211 |
Cash Conversion Cycle | 73 | 64 | 80 | 70 | 40 | 32 | 119 | 81 | 129 | 90 | 92 | 30 |
Working Capital Days | 92 | 50 | 74 | 76 | 47 | 56 | 109 | 93 | 106 | 107 | 108 | 85 |
ROCE % | 5% | 9% | 9% | 12% | 9% | 10% | 10% | 10% | 12% | 9% | 10% |
Documents
Announcements
- CERTIFICATE UNDER REGULATION 40(9) OF SEBI (LODR) REGULATIONS, 2015 FOR THE YEAR ENDED 31ST MARCH, 2024 17 Apr
- Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For Year Ended On 31St March, 2024 13 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - DP) Regulations, 2018, we herewith submit the confirmation certificate, as received from RTA for the quarter ended March 31, 2024.
- Intimation Of Change In Committees Of The Board Of The Company Under Regulation 30 Of SEBI (LODR) Regulations, 2015 30 Mar
-
Announcement under Regulation 30 (LODR)-Change in Management
30 Mar - Tenure of Mr. Prakash Jaswantraj Rajyaguru (DIN: 00174093) has been completed as an Independent Director (Non-Executive) of the company with effect from 31st March, 2024.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2011
from bse
-
Financial Year 2005
from bse
-
Financial Year 2004
from bse
-
Financial Year 2003
from bse
Business Overview:[1]
Company manufactures Hot & Cold Rolled Stainless Steel Sheets, Stainless Steel Patta for wide range of industrial applications in Steel Industry, particularly in Gujarat, India. Company was selected by Investment & Technology / Promotion Division of UNIDO (United Nations Industrial Development Organization) for collaboration in the field of Stainless Steel Sheets, Kitchenware, Tableware, Cutlery, Utensils, Storage Tanks & Drums