Unison Metals Ltd

₹ 0.86 0.00%

19 Jun - close price

About

Incorporated in 1990, Unison Metals Ltd deals in the trading and manufacturing of Steel Patta, Ceramics Products, and Sodium Silicate.^[1]

Key Points

Business Overview:^[1]
UML manufactures stainless-steel sheets
which finds it application in kitchenware and construction industry along with sodium silicate
and frit englobe. In FY25, the company
expanded its product portfolio, focusing
on value-added stainless-steel products
such as cookware, serving ware, and cold
-rolled sheets, etc.

Website BSE

Market Cap ₹ 25.5 Cr.
Current Price ₹ 0.86
High / Low ₹ 2.80 / 0.56
Stock P/E 14.1
Book Value ₹ 1.92
Dividend Yield 0.00 %
ROCE 6.20 %
ROE 4.64 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.45 times its book value
Company is expected to give good quarter

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 29.1%
Company has a low return on equity of 5.19% over last 3 years.
Contingent liabilities of Rs.32.0 Cr.
Company might be capitalizing the interest cost
Promoter holding has decreased over last 3 years: -22.5%
Working capital days have increased from 44.3 days to 88.9 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	38.96	31.36	32.54	30.78	54.70	28.43	28.18	38.32	71.90	74.15	42.76	66.68	53.12
	35.56	30.96	33.81	30.67	46.45	26.87	26.57	37.52	70.42	72.28	41.60	65.80	51.80
Operating Profit	3.40	0.40	-1.27	0.11	8.25	1.56	1.61	0.80	1.48	1.87	1.16	0.88	1.32
OPM %	8.73%	1.28%	-3.90%	0.36%	15.08%	5.49%	5.71%	2.09%	2.06%	2.52%	2.71%	1.32%	2.48%
	0.69	0.32	0.14	0.11	0.08	0.11	0.16	0.19	0.41	0.11	0.24	0.15	0.69
Interest	0.86	1.21	0.99	1.30	1.43	0.81	1.00	0.29	0.48	0.54	0.30	0.18	0.29
Depreciation	0.37	0.37	0.40	0.40	0.66	0.46	0.46	0.46	0.47	0.49	0.50	0.50	0.49
Profit before tax	2.86	-0.86	-2.52	-1.48	6.24	0.40	0.31	0.24	0.94	0.95	0.60	0.35	1.23
Tax %	29.02%	-24.42%	-25.00%	-28.38%	27.24%	10.00%	22.58%	54.17%	31.91%	75.79%	28.33%	28.57%	26.02%
	2.03	-0.66	-1.88	-1.05	4.53	0.36	0.24	0.11	0.65	0.23	0.43	0.24	0.91
EPS in Rs	0.07	-0.02	-0.06	-0.04	0.15	0.01	0.01	0.00	0.02	0.01	0.01	0.01	0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	50	56	72	65	65	76	86	93	110	149	167	237
	47	53	69	61	60	71	78	86	105	141	161	231
Operating Profit	3	2	3	4	5	5	8	7	5	8	6	5
OPM %	5%	4%	4%	6%	8%	7%	10%	8%	5%	5%	3%	2%
	0	3	1	1	0	1	1	1	1	1	1	1
Interest	1	2	2	3	3	4	4	4	4	5	3	1
Depreciation	1	1	1	1	1	2	3	3	1	2	2	2
Profit before tax	0	2	1	1	1	1	2	1	1	1	2	3
Tax %	49%	25%	30%	9%	44%	42%	27%	28%	36%	32%	28%	42%
	0	2	1	1	0	0	2	1	1	1	1	2
EPS in Rs	0.01	0.06	0.02	0.02	0.02	0.02	0.05	0.03	0.02	0.03	0.05	0.06
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	16%
5 Years:	22%
3 Years:	29%
TTM:	42%

Compounded Profit Growth
10 Years:	6%
5 Years:	4%
3 Years:	35%
TTM:	34%

Stock Price CAGR
10 Years:	-2%
5 Years:	10%
3 Years:	-29%
1 Year:	-65%

Return on Equity
10 Years:	5%
5 Years:	5%
3 Years:	5%
Last Year:	5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	3	3	3	3	3	16	16	16	16	30
Reserves	7	9	9	10	12	13	14	2	3	4	5	27
	15	19	25	27	26	34	34	35	33	32	31	35
	6	10	16	8	18	14	25	23	45	49	65	53
Total Liabilities	32	41	53	48	59	63	77	76	97	101	117	145
	7	8	11	12	14	18	20	10	14	13	14	19
CWIP	0	0	1	0	0	4	1	0	0	0	0	1
Investments	4	5	5	5	7	2	2	2	3	3	3	3
	21	28	36	31	37	40	54	64	80	86	100	123
Total Assets	32	41	53	48	59	63	77	76	97	101	117	145

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-4	-0	0	-6	8	-0	6	4	6	6	6	-36
	-2	-1	-3	8	-4	-3	-2	1	-2	-0	-2	-7
	6	2	3	-3	-4	3	-4	-3	-6	-6	-4	43
Net Cash Flow	-0	0	0	-1	0	-0	-0	2	-2	-0	0	0
Free Cash Flow	-6	-1	-4	-7	4	-9	4	5	3	6	3	-43
CFO/OP	-142%	-12%	15%	-133%	169%	-0%	75%	59%	126%	85%	115%	-671%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	65	56	47	87	107	114	154	149	173	117	102	95
Inventory Days	57	70	110	85	92	94	87	54	69	74	104	71
Days Payable	52	86	126	54	118	78	151	111	211	88	137	77
Cash Conversion Cycle	70	40	32	119	81	129	90	92	30	103	70	89
Working Capital Days	-5	-39	-27	18	-3	45	37	40	14	20	24	89
ROCE %	9%	12%	9%	10%	10%	10%	12%	9%	10%	13%	9%	6%

Insights

In beta

Mar 2019

Mar 2020

Mar 2023

Mar 2024

Feb 2026

Actual Production - Chemicals
MT

		xxx,xxx	xxx,xxx
		x,xxx	x,xxx
		xx.xx	xx.xx
		xx.xx	xx.xx
		xxx,xxx	xxx,xxx
		xx,xxx	xx,xxx
x,xxx	x,xxx
x,xxx	x,xxx
				xx,xxx

Please log in to see hidden values.

Actual Production - Stainless Steel Products
MT

Capacity Utilization - Chemicals
%

Capacity Utilization - Stainless Steel Products
%

Installed Capacity - Chemicals
MT

Installed Capacity - Stainless Steel Products
MT

Sales Volume - Stainless Steel Cold Rolled Sheets
MT

Sales Volume - Stainless Steel Ingots
MT

Newly Announced Calcium Silicate Capacity Expansion
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	51.61%	51.61%	51.61%	51.61%	51.61%	51.61%	51.61%	51.61%	51.61%	29.08%	29.08%	29.08%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.10%	0.35%
	48.39%	48.39%	48.40%	48.38%	48.39%	48.39%	48.39%	48.39%	48.40%	70.93%	69.81%	70.57%
No. of Shareholders	11,621	11,062	10,689	10,344	10,630	10,450	10,482	10,400	10,439	10,923	17,587	20,494

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	53.53%	53.53%	53.53%	58.38%	58.38%	56.66%	51.61%	51.61%	51.61%	29.08%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.35%
	46.47%	46.47%	46.47%	41.62%	41.62%	43.34%	48.39%	48.38%	48.39%	70.57%
No. of Shareholders	529	536	397	343	356	13,207	12,196	10,344	10,400	20,494

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Unison Metals Ltd

Unison Metals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings