Unison Metals Ltd

AI
Unison Metals Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Unison Metals Ltd

₹ 0.73 1.39%
20 Aug - close price
unisongroup.net BSE: 538610
About

Incorporated in 1990, Unison Metals Ltd deals in the trading and manufacturing of Steel Patta, Ceramics Products, and Sodium Silicate.[1]

Key Points

Business Overview:[1]
UML manufactures stainless-steel sheets
which finds it application in kitchenware and construction industry along with sodium silicate
and frit englobe. In FY25, the company
expanded its product portfolio, focusing
on value-added stainless-steel products
such as cookware, serving ware, and cold
-rolled sheets, etc.

Website BSE
  • Market Cap ₹ 21.6 Cr.
  • Current Price ₹ 0.73
  • High / Low ₹ 2.71 / 0.56
  • Stock P/E 8.90
  • Book Value ₹ 1.92
  • Dividend Yield 0.00 %
  • ROCE 6.20 %
  • ROE 4.64 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.38 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 29.1%
  • Company has a low return on equity of 5.19% over last 3 years.
  • Contingent liabilities of Rs.32.0 Cr.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -22.5%
  • Working capital days have increased from 44.3 days to 88.9 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
31.36 32.54 30.78 54.70 28.43 28.18 38.32 71.90 74.15 42.76 66.68 53.12 57.56
30.96 33.81 30.67 46.45 26.87 26.57 37.52 70.42 72.28 41.60 65.80 51.80 54.97
Operating Profit 0.40 -1.27 0.11 8.25 1.56 1.61 0.80 1.48 1.87 1.16 0.88 1.32 2.59
OPM % 1.28% -3.90% 0.36% 15.08% 5.49% 5.71% 2.09% 2.06% 2.52% 2.71% 1.32% 2.48% 4.50%
0.32 0.14 0.11 0.08 0.11 0.16 0.19 0.41 0.11 0.24 0.15 0.69 0.12
Interest 1.21 0.99 1.30 1.43 0.81 1.00 0.29 0.48 0.54 0.30 0.18 0.29 1.27
Depreciation 0.37 0.40 0.40 0.66 0.46 0.46 0.46 0.47 0.49 0.50 0.50 0.49 0.47
Profit before tax -0.86 -2.52 -1.48 6.24 0.40 0.31 0.24 0.94 0.95 0.60 0.35 1.23 0.97
Tax % -24.42% -25.00% -28.38% 27.24% 10.00% 22.58% 54.17% 31.91% 75.79% 28.33% 28.57% 26.02% 12.37%
-0.66 -1.88 -1.05 4.53 0.36 0.24 0.11 0.65 0.23 0.43 0.24 0.91 0.85
EPS in Rs -0.02 -0.06 -0.04 0.15 0.01 0.01 0.00 0.02 0.01 0.01 0.01 0.03 0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
50 56 72 65 65 76 86 93 110 149 167 237 220
47 53 69 61 60 71 78 86 105 141 161 231 214
Operating Profit 3 2 3 4 5 5 8 7 5 8 6 5 6
OPM % 5% 4.2% 4.3% 6% 8% 7% 10% 8% 4.9% 5% 3.4% 2.2% 2.7%
0 3 1 1 0 1 1 1 1 1 1 1 1
Interest 1 2 2 3 3 4 4 4 4 5 3 1 2
Depreciation 1 1 1 1 1 2 3 3 1 2 2 2 2
Profit before tax 0 2 1 1 1 1 2 1 1 1 2 3 3
Tax % 49% 25% 30% 9% 44% 42% 27% 28% 36% 32% 28% 42%
0 2 1 1 0 0 2 1 1 1 1 2 2
EPS in Rs 0.01 0.06 0.02 0.02 0.02 0.02 0.05 0.03 0.02 0.03 0.05 0.06 0.08
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 16%
5 Years: 22%
3 Years: 29%
TTM: 4%
Compounded Profit Growth
10 Years: 6%
5 Years: 4%
3 Years: 35%
TTM: 98%
Stock Price CAGR
10 Years: -2%
5 Years: -18%
3 Years: -32%
1 Year: -69%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 5%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 16 16 16 16 30
Reserves 7 9 9 10 12 13 14 2 3 4 5 27
15 19 25 27 26 34 34 35 33 32 31 35
6 10 16 8 18 14 25 23 45 49 65 53
Total Liabilities 32 41 53 48 59 63 77 76 97 101 117 145
7 8 11 12 14 18 20 10 14 13 14 19
CWIP 0 0 1 0 0 4 1 0 0 0 0 1
Investments 4 5 5 5 7 2 2 2 3 3 3 3
21 28 36 31 37 40 54 64 80 86 100 123
Total Assets 32 41 53 48 59 63 77 76 97 101 117 145

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-4 -0 0 -6 8 -0 6 4 6 6 6 -36
-2 -1 -3 8 -4 -3 -2 1 -2 -0 -2 -7
6 2 3 -3 -4 3 -4 -3 -6 -6 -4 43
Net Cash Flow -0 0 0 -1 0 -0 -0 2 -2 -0 0 0
Free Cash Flow -6 -1 -4 -7 4 -9 4 5 3 6 3 -43
CFO/OP -142% -12% 15% -133% 169% -0% 75% 59% 126% 85% 115% -671%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 65 56 47 87 107 114 154 149 173 117 102 95
Inventory Days 57 70 110 85 92 94 87 54 69 74 104 71
Days Payable 52 86 126 54 118 78 151 111 211 88 137 77
Cash Conversion Cycle 70 40 32 119 81 129 90 92 30 103 70 89
Working Capital Days -5 -39 -27 18 -3 45 37 40 14 20 24 89
ROCE % 9% 12% 9% 10% 10% 10% 12% 9% 10% 13% 9% 6%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
SS Flat / CR Patta Product Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Major Customers (>Rs 100 lakhs receivables)
count
Number of Permanent Employees
count
Ceramic Segment Revenue Share
%
SS Ingots Product Revenue Share
%
Stainless Steel Segment Revenue Share
%
Installed Capacity - Cold Rolled Sheets (UML standalone)
MTPA
Sodium Silicate Segment Revenue Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 51.61% 29.08% 29.08% 29.08% 29.08%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.10% 0.35% 0.55%
48.39% 48.40% 48.38% 48.39% 48.39% 48.39% 48.39% 48.40% 70.93% 69.81% 70.57% 70.37%
No. of Shareholders 11,06210,68910,34410,63010,45010,48210,40010,43910,92317,58720,49421,984

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings