Unison Metals Ltd

₹ 0.96 0.00%

29 May - close price

About

Incorporated in 1990, Unison Metals Ltd deals in the trading and manufacturing of Steel Patta, Ceramics Products, and Sodium Silicate.^[1]

Key Points

Business Overview:^[1]
UML manufactures stainless-steel sheets
which finds it application in kitchenware and construction industry along with sodium silicate
and frit englobe. In FY25, the company
expanded its product portfolio, focusing
on value-added stainless-steel products
such as cookware, serving ware, and cold
-rolled sheets, etc.

Website BSE

Market Cap ₹ 28.4 Cr.
Current Price ₹ 0.96
High / Low ₹ 2.80 / 0.56
Stock P/E 3.90
Book Value ₹ 2.65
Dividend Yield 0.00 %
ROCE 13.1 %
ROE 12.6 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.36 times its book value
Company is expected to give good quarter
Company has delivered good profit growth of 34.2% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 29.1%
Company has a low return on equity of 12.3% over last 3 years.
Promoter holding has decreased over last 3 years: -22.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	72.67	54.88	60.21	53.47	107.20	54.36	66.83	71.15	121.60	137.47	108.69	164.00	88.50
	65.98	56.05	62.42	51.71	89.73	50.44	63.38	68.39	116.48	132.65	105.04	155.42	86.44
Operating Profit	6.69	-1.17	-2.21	1.76	17.47	3.92	3.45	2.76	5.12	4.82	3.65	8.58	2.06
OPM %	9.21%	-2.13%	-3.67%	3.29%	16.30%	7.21%	5.16%	3.88%	4.21%	3.51%	3.36%	5.23%	2.33%
	0.77	0.44	0.22	0.18	0.07	0.16	0.18	0.17	0.51	0.11	0.28	0.18	1.10
Interest	1.53	2.05	1.77	1.93	2.20	1.49	2.17	1.22	1.56	2.13	1.12	1.53	1.27
Depreciation	0.84	0.88	0.89	0.89	1.13	0.93	0.95	0.93	0.94	1.04	1.04	1.05	1.00
Profit before tax	5.09	-3.66	-4.65	-0.88	14.21	1.66	0.51	0.78	3.13	1.76	1.77	6.18	0.89
Tax %	27.31%	-25.14%	-26.45%	-86.36%	31.03%	21.08%	5.88%	51.28%	28.43%	45.45%	26.55%	30.42%	22.47%
	3.73	-2.74	-3.42	-0.12	9.84	1.31	0.48	0.38	2.28	0.96	1.31	4.30	0.73
EPS in Rs	0.13	-0.09	-0.11	-0.00	0.33	0.04	0.02	0.01	0.08	0.03	0.04	0.15	0.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	35	50	72	65	65	166	142	159	237	276	315	499
	33	47	69	61	60	158	131	148	227	259	300	480
Operating Profit	2	3	3	4	5	8	11	10	10	16	15	19
OPM %	6%	5%	4%	6%	8%	5%	8%	6%	4%	6%	5%	4%
	0	0	1	1	0	2	1	1	1	1	1	2
Interest	1	1	2	3	3	5	6	5	6	8	7	6
Depreciation	1	1	1	1	1	3	4	4	3	4	4	4
Profit before tax	1	0	1	1	1	2	2	2	2	5	6	11
Tax %	40%	48%	29%	8%	43%	37%	27%	25%	31%	30%	28%	32%
	0	0	1	1	-0	2	2	1	2	4	4	7
EPS in Rs	0.01	0.01	0.02	0.02	-0.00	0.07	0.06	0.05	0.06	0.12	0.15	0.25
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	29%
3 Years:	28%
TTM:	58%

Compounded Profit Growth
10 Years:	%
5 Years:	34%
3 Years:	60%
TTM:	64%

Stock Price CAGR
10 Years:	%
5 Years:	13%
3 Years:	-25%
1 Year:	-61%

Return on Equity
10 Years:	9%
5 Years:	10%
3 Years:	12%
Last Year:	13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	3	3	3	3	3	16	16	16	16	30
Reserves	7	7	9	10	11	21	23	12	13	17	21	49
	8	15	25	27	26	50	50	54	59	60	63	76
	5	6	16	8	18	42	50	59	69	94	93	87
Total Liabilities	23	32	53	48	59	117	126	140	157	187	194	241
	6	7	11	12	14	26	28	18	30	27	30	33
CWIP	0	0	1	0	0	4	3	8	0	0	0	1
Investments	4	4	5	6	7	2	2	2	2	2	2	2
	12	21	36	31	37	85	93	112	125	158	162	206
Total Assets	23	32	53	48	59	117	126	140	157	187	194	241

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-1	-4	0	-6	8	5	11	6	5	5	8
	-0	-2	-3	8	-4	-8	-4	-3	-4	-0	-5
	1	6	3	-3	-4	2	-9	-1	-1	-7	-3
Net Cash Flow	0	-0	0	-1	0	-0	-3	2	-0	-2	0
Free Cash Flow	-2	-6	-4	-7	4	-7	6	-0	0	5	2
CFO/OP	-38%	-144%	15%	-132%	166%	75%	102%	64%	63%	36%	56%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	65	65	47	87	108	115	153	138	110	107	93	76
Inventory Days	48	57	110	85	92	68	86	95	70	78	88	64
Days Payable	34	52	126	54	121	107	166	163	127	114	102	63
Cash Conversion Cycle	79	70	32	119	80	77	72	69	54	72	79	77
Working Capital Days	-2	-5	-27	18	-2	25	23	19	14	24	27	55
ROCE %		9%		10%	10%	13%	11%	9%	10%	14%	13%	13%

Insights

In beta

Mar 2019

Mar 2020

Mar 2023

Mar 2024

Feb 2026

Actual Production - Chemicals
MT ・Standalone data

		xxx,xxx	xxx,xxx
		x,xxx	x,xxx
		xx.xx	xx.xx
		xx.xx	xx.xx
		xxx,xxx	xxx,xxx
		xx,xxx	xx,xxx
x,xxx	x,xxx
x,xxx	x,xxx
				xx,xxx

Please log in to see hidden values.

Actual Production - Stainless Steel Products
MT ・Standalone data

Capacity Utilization - Chemicals
% ・Standalone data

Capacity Utilization - Stainless Steel Products
% ・Standalone data

Installed Capacity - Chemicals
MT ・Standalone data

Installed Capacity - Stainless Steel Products
MT ・Standalone data

Sales Volume - Stainless Steel Cold Rolled Sheets
MT

Sales Volume - Stainless Steel Ingots
MT

Newly Announced Calcium Silicate Capacity Expansion
MT ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	51.61%	51.61%	51.61%	51.61%	51.61%	51.61%	51.61%	51.61%	51.61%	29.08%	29.08%	29.08%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.10%	0.35%
	48.39%	48.39%	48.40%	48.38%	48.39%	48.39%	48.39%	48.39%	48.40%	70.93%	69.81%	70.57%
No. of Shareholders	11,621	11,062	10,689	10,344	10,630	10,450	10,482	10,400	10,439	10,923	17,587	20,494

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	53.53%	53.53%	53.53%	58.38%	58.38%	56.66%	51.61%	51.61%	51.61%	29.08%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.35%
	46.47%	46.47%	46.47%	41.62%	41.62%	43.34%	48.39%	48.38%	48.39%	70.57%
No. of Shareholders	529	536	397	343	356	13,207	12,196	10,344	10,400	20,494

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Unison Metals Ltd

Unison Metals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings